Overview
Wholesale Trade

BEAUTY GARAGE Inc.

Beauty Garage operates Japan's largest B2B e-commerce platform for professional beauty salon supplies, 'BEAUTY GARAGE Online Shop,' serving approximately 700,000 registered salon business members with over 3.2 million SKUs including beauty equipment, cosmetics, and original brand products sourced directly from domestic and overseas manufacturers. The company eliminates traditional intermediary distribution layers by selling directly to hair salons, esthetic salons, nail salons, and eyelash salons through its online platform, physical showrooms in major cities nationwide, and a corporate sales force. Beyond product distribution, the company provides a comprehensive one-stop suite of salon business support services including store design and construction, real estate brokerage, lease financing, IT system implementation, insurance, and web services.

Market Cap
¥20.1B
US$128M
EV
¥19.5B
US$124M
Stock¥1,599▲+2.70%
US$1 = ¥157.05 (2026-10-22)
LTM EV/EBITDA
9.3
x
LTM EV/EBIT
10.9
x
LTM PER
19.6
x
LTM PBR
2.3
x
Stock vs TOPIX (1Y, base=100)vs TOPIX ▼-11.3%pt
1001234
Oct 23, 25 – Oct 23, 26StockTOPIX
1Dec 10, 25Entry into aesthetic medicine via Aruku acquisition
2Feb 25, 26VIS Advisors, LP changed stake (8.33%→9.36%)
3Mar 11, 26Launch of electric barber chair 'COLTRANE'
4Jun 10, 26Full-year FY2026/04 earnings announced
MC → EV Bridge
20.1BUS$128MMarket Cap2.81BUS$17.9M+ Debt3.29BUS$20.9M− Cash0.47BUS$3.01M− Inv. Sec.0.35BUS$2.20M+ NCI19.5BUS$124MEV
AI Briefing
Beauty Garage runs Japan's largest B2B salon supplies marketplace, ~700K registered members, 3.2M SKUs, bypassing dealer distribution with a one-stop salon support ecosystem. FY26/4 revenue ¥38.2B (+13% YoY) but OP margin compressed to 4.0% from 5.7% in FY24/4, signaling growth outpacing profitability. Founder-chair holds 23.3%, co-founder another 8.2%, tight insider control at ¥19.5B cap and 9x EBITDA LTM; no tender offer in play.
Performance & Balance
Revenue 5Y (¥B)
23.4US$149M'22/426.4US$168M'23/429.8US$190M'24/433.7US$215M'25/438.2US$243M'26/4
EBITDA 5Y (¥B)
1.41US$8.99M'22/41.59US$10.1M'23/41.89US$12.0M'24/41.79US$11.4M'25/41.87US$11.9M'26/4
Net Income 5Y (¥B)
0.71US$4.51M'22/40.87US$5.51M'23/41.08US$6.90M'24/41.02US$6.49M'25/40.91US$5.81M'26/4
Capital Structure
75%
25%
EquityD/E 0.33xDebt
Liquidity vs Debt 5Y (¥B)▲ Net Cash
CashInv. Sec.Debt
2.77US$17.6M1.24US$7.92M'22/43.47US$22.1M1.24US$7.89M'23/43.72US$23.7M1.64US$10.4M'24/44.79US$30.5M2.14US$13.7M'25/44.01US$25.5M3.01US$19.2M'26/4
Shareholders
Top 10 hold 64.2%
1
Hideki NOMURA
23.34%
2
Shuichi KUDA
8.21%
3
The Master Trust Bank of Japan, Ltd. (Trust Account)
6.91%
4
SIX SIS LTD. (Standing Proxy: MUFG Bank, Ltd.)
5.19%
5
TAKUMI CAPITAL MANAGEMENT MASTER FUND LP (Standing Proxy: The Hongkong and Shanghai Banking Corporation Limited, Tokyo Branch)
4.78%
6
Takahisa NOMURA
4.14%
7
Yoshiaki KABASHIMA
3.44%
8
Custody Bank of Japan, Ltd. (Trust Account)
3.26%
9
GOLDMAN,SACHS & CO.REG (Standing Proxy: Goldman Sachs Japan Co., Ltd.)
2.74%
10
Satoshi TAKAHASHI
2.23%
Management
9 officers
Hideki NOMURA
Representative Director, Chairman and CEO
Apr 1990 Joined Chuo Senko Co., Ltd. Jan 2001 Joined McCann Erickson Japan Inc. Jan 2003 Founded WASABI Inc. (now BG Navi Inc.), Representative Director Apr 2003 Founded the Company, Representative Director, CEO Nov 2014 Director, Eyelash Garage Co., Ltd. (current) Jul 2017 Director, BG Partners Co., Ltd. (current) Dec 2017 Director, BEAUTY GARAGE SINGAPORE PTE. LTD. (current) Dec 2018 Representative Director, BG Ventures Co., Ltd. (current) Sep 2021 Director, BG Reuse Co., Ltd. (current) Nov 2021 Director, Gym Garage Co., Ltd. (current) Apr 2024 Director, Hair Mode Co., Ltd. (current) Sep 2024 Director, BEAUTY GARAGE ASIA SDN. BHD. (current) Jul 2025 Representative Director, Chairman and CEO of the Company (current) Jan 2026 Outside Director, Usuge no Madoguchi Co., Ltd. (current) Feb 2026 Director, Medical Garage Co., Ltd. (current) Jun 2026 Outside Director, Livias Inc. (current)
1967-05-22
Yoshiaki KABASHIMA
Representative Director, President and COO
Apr 1997 Joined Chuo Senko Co., Ltd. Apr 2003 Joined WASABI Inc. (now BG Navi Inc.) Jun 2003 Director of the Company Apr 2007 Director, Tough Design Product Co., Ltd. Jan 2017 Representative Director, BG Partners Co., Ltd. (current) Mar 2023 Statutory Auditor, Eyelash Garage Co., Ltd. Jul 2025 Representative Director, President and COO of the Company (current)
1974-01-07
Shuichi KUDA
Director, Co-Founder
Mar 1989 Joined Hair & Make SNIP Nov 1990 Joined Soubidou Co., Ltd. Aug 1993 Joined Dragon Kids Co., Ltd. Feb 1999 Founded Shuwork Products Co., Ltd., Representative Director Apr 2003 Founded the Company, Representative Director, COO Jul 2017 Director, Tough Design Product Co., Ltd. (current) Dec 2017 Director, BEAUTY GARAGE SINGAPORE PTE. LTD. (current) Jul 2019 Director, BG Ventures Co., Ltd. (current) Oct 2020 Representative Director, Wa Raku Co., Ltd. Jul 2022 Director, Co-Founder of the Company (current) Jun 2023 Director, Spa Garage Co., Ltd. (current)
1969-10-07
Takahisa NOMURA
Director
Apr 1993 Joined Yoshida Senden Co., Ltd. Mar 2001 Founded Tough Design Product Co., Ltd., Representative Director (current) Jan 2003 Director, WASABI Inc. (now BG Navi Inc.) Apr 2003 Director of the Company (current) Nov 2017 Representative Director, Adachi Seisakusho Co., Ltd. (current) May 2026 Director, BG Build Co., Ltd. (current)
1972-06-28
Kiyoshi KATO
Director
Apr 1989 Joined Suzuki Florist Co., Ltd. Apr 1991 Joined M Company Co., Ltd. (now Zeeks Co., Ltd.) Nov 2003 Joined the Company Feb 2009 Executive Officer of the Company Jul 2018 Director of the Company (current) Sep 2021 Statutory Auditor, BG Reuse Co., Ltd. (current)
1967-02-09
Koichiro MATSUNAMI
Director, Audit and Supervisory Committee Member
Apr 1997 Joined Matsumoto Co., Ltd. Feb 2002 Joined Restaurant Express Co., Ltd. (now Ride On Express Co., Ltd.) May 2007 Joined Start Line Co., Ltd. Dec 2009 Joined the Company May 2010 Head of Internal Audit Office (now Business Audit Office) of the Company Nov 2017 Director, Adachi Seisakusho Co., Ltd. Jul 2022 Director, Audit and Supervisory Committee Member of the Company (current) Jul 2022 Statutory Auditor, Adachi Seisakusho Co., Ltd. (current) Apr 2024 Statutory Auditor, Hair Mode Co., Ltd. (current) Mar 2026 Outside Statutory Auditor, Miletos Co., Ltd. (current) Jul 2026 Statutory Auditor, Medical Garage Co., Ltd. (current)
1974-08-10
Daisuke OGATA
Director, Audit and Supervisory Committee Member
Sep 1985 Joined Chishima Business Corporation Mar 1989 Joined Wing Corporation Feb 1993 Joined Kyusai Aojiru Co., Ltd. (now Kyusai Co., Ltd.) Jan 2000 Representative Director and President, Tamanetwork Co., Ltd. (now Radish Boy Co., Ltd.) Jun 2013 Chairman, Tamanetwork Co., Ltd. Jan 2014 Advisor, Tamanetwork Co., Ltd. Jan 2014 Director, Meistavelk Co., Ltd. (now Meistavelk Holdings Co., Ltd.) (current) Sep 2014 Visiting Professor, Taisho University Jul 2015 Outside Director of the Company Jun 2016 Director, Carrot & Vegetable Co., Ltd. (current) Jul 2016 Outside Director, Audit and Supervisory Committee Member of the Company (current) Jan 2017 Statutory Auditor, BG Partners Co., Ltd. (current) Jun 2021 Director, Winds Japan Holdings Co., Ltd. (current) Jul 2022 Statutory Auditor, Tough Design Product Co., Ltd. (current)
1960-06-09
Kumiko UCHIDA
Director, Audit and Supervisory Committee Member
Apr 2000 Registered as attorney-at-law (Daini Tokyo Bar Association) Apr 2000 Joined Torikai Sogo Law Office Apr 2006 Lecturer, Graduate School of Law, Aoyama Gakuin University Jan 2008 Partner, Torikai Sogo Law Office Apr 2011 Outside Statutory Auditor, Misawa Co., Ltd. Jan 2016 Founding Partner, Wadakuramon Law Office (current) May 2016 Outside Director, Treasure Factory Co., Ltd. (current) Jul 2016 Outside Director, Audit and Supervisory Committee Member of the Company (current) Dec 2016 Outside Statutory Auditor, Intertrade Co., Ltd. (current) Apr 2017 Outside Director, Audit and Supervisory Committee Member, Misawa Co., Ltd. (current) Mar 2019 Outside Director, Audit and Supervisory Committee Member, Pixta Inc. (current)
1970-03-01
Akira NOJIMA
Director, Audit and Supervisory Committee Member
Apr 1988 Joined Recruit Co., Ltd. Apr 2013 Visiting Professor, Hollywood University Graduate School (Professor, current) Jan 2015 Founded Notrack Co., Ltd., Representative Director (current) Jan 2015 Advisor, NPO Japan Beauty Coordinator Association (Special Advisor, current) Jan 2018 Vice Chairman, General Incorporated Association Japan Cosmetic Certification Association (Vice Representative Director, current) Jan 2020 Outside Director, Medilom Co., Ltd. (current) Apr 2021 Outside Statutory Auditor, GO TODAY SHAiRE SALON Co., Ltd. (current) Jul 2022 Director, Audit and Supervisory Committee Member of the Company (current) Sep 2022 Outside Director, Atelier MH Co., Ltd. (now M.H.Plus Co., Ltd.) (current) Mar 2023 Outside Director, SOEASY Co., Ltd. (current) May 2026 Statutory Auditor, BG Build Co., Ltd. (current)
1964-05-23
Large Shareholding Reports
Sumitomo Mitsui DS Asset Management Company, Limited
2026-03-23
5.44%→6.29%
VIS Advisors,LP
2026-02-25
8.33%→9.36%
Sumitomo Mitsui DS Asset Management Company, Limited
2025-11-21
4.33%→5.44%
Sumitomo Mitsui DS Asset Management Company, Limited
2025-10-22
4.33%
VIS Advisors,LP
2025-01-29
7.30%→8.33%
VIS Advisors,LP
2025-01-29
7.30%→8.33%
VIS Advisors,LP
2024-08-20
6.25%→7.30%
VIS Advisors,LP
2022-10-12
5.23%→6.25%
Disclosures
No disclosures
Primary Source Filings
TDnet
2026-09-09
Q1 Earnings Flash
FY ending Apr 2027
EDINET
2026-07-24
Annual Securities Report
Period: May 2025 – Apr 2026
EDINET
2026-03-23
Large Shareholding Report
TDnet
2026-03-10
Q3 Earnings Flash
FY ending Apr 2026
EDINET
2026-02-25
Large Shareholding Report
EDINET
2025-12-12
Semi-Annual Securities Report
Period: May 2025 – Apr 2026
EDINET
2025-11-21
Large Shareholding Report
EDINET
2025-10-22
Large Shareholding Report
TDnet
2025-09-09
Q1 Earnings Flash
FY ending Apr 2026
EDINET
2025-07-22
Annual Securities Report
Period: May 2024 – Apr 2025
TDnet
2025-03-10
Q3 Earnings Flash
FY ending Apr 2025
EDINETAmended
2025-01-29
Change Report
EDINET
2025-01-29
Large Shareholding Report
EDINET
2024-12-13
Semi-Annual Securities Report
Period: May 2024 – Apr 2025
TDnet
2024-09-09
Q1 Earnings Flash
FY ending Apr 2025
EDINET
2024-08-20
Large Shareholding Report
EDINET
2024-07-26
Annual Securities Report
Period: May 2023 – Apr 2024
EDINET
2024-03-14
Quarterly Securities Report
Period: Nov 2023 – Jan 2024
EDINET
2023-12-14
Quarterly Securities Report
Period: Aug 2023 – Oct 2023
EDINET
2023-09-13
Quarterly Securities Report
Period: May 2023 – Jul 2023
EDINET
2023-07-28
Annual Securities Report
Period: May 2022 – Apr 2023
EDINET
2023-03-14
Quarterly Securities Report
Period: Nov 2022 – Jan 2023
EDINET
2022-12-13
Quarterly Securities Report
EDINET
2022-10-12
Large Shareholding Report
EDINET
2022-09-13
Quarterly Securities Report
EDINET
2022-07-29
Annual Securities Report
EDINET
2022-03-14
Quarterly Securities Report
EDINET
2021-12-13
Quarterly Securities Report
EDINET
2021-09-13
Quarterly Securities Report
EDINET
2021-07-30
Annual Securities Report
Ask AI
I have this company's financials, ownership, and management on hand. Ask me anything from an M&A perspective.
End of Preview

Try the full product

Free demo (no time limit, up to 10 companies). Explore Comps, DCF, LBO, WACC on every screen. Excel export is on the paid plan.

Free Demo (No Time Limit, 10 Companies) →