Overview
Services

Virtualex Holdings,Inc.

Virtualex Holdings is a pure holding company whose group operates in two core segments: IT & Consulting and Outsourcing, focused on the customer engagement domain spanning digital marketing, CRM, and customer success. The IT & Consulting segment provides CRM strategy formulation, system design and implementation, proprietary CRM package software 'inspirX' (supporting multi-channel customer interaction management), AI/DX enablement, and stock-type IT services. The Outsourcing segment manages call center and back-office operations on behalf of corporate clients, including mother-center operations for hypothesis-testing and Marketing Process Outsourcing (MPO).

Market Cap
US$18.3M
¥2.92B
EV
US$12.8M
¥2.04B
StockUS$6.45(¥1,030)▼-1.44%
US$1 = ¥159.70 (2026-11-12)
LTM EV/EBITDA
3.3
x
LTM EV/EBIT
4.0
x
LTM PER
NM
LTM PBR
1.7
x
Stock vs TOPIX (1Y, base=100)vs TOPIX ▼-20.7%pt
10012
Nov 13, 25 – Nov 13, 26StockTOPIX
1Aug 14, 26Q1 FY2027/03 earnings announced
2Oct 7, 26Full-year guidance revised
MC → EV Bridge
US$18.3M¥2.92BMarket CapUS$5.46M¥0.87B+ DebtUS$9.95M¥1.59B− CashUS$0.98M¥0.16B− Inv. Sec.US$12.8M¥2.04BEV
AI Briefing
Generating insights…
Performance & Balance
Revenue 5Y (US$)
US$39.0M¥6.22B'22/3US$42.6M¥6.80B'23/3US$41.9M¥6.69B'24/3US$40.6M¥6.49B'25/3US$43.1M¥6.88B'26/3
EBITDA 5Y (US$)
US$3.78M¥0.60B'22/3US$4.18M¥0.67B'23/3US$2.96M¥0.47B'24/3US$2.45M¥0.39B'25/3US$3.19M¥0.51B'26/3
Net Income 5Y (US$)
US$2.28M¥0.36B'22/3US$3.98M¥0.64B'23/3US$1.26M¥0.20B'24/3US$0.70M¥0.11B'25/3-US$0.51M¥-0.08B'26/3
Capital Structure
66%
34%
EquityD/E 0.51xDebt
Liquidity vs Debt 5Y (US$)▲ Net Cash
CashInv. Sec.Debt
US$7.17M¥1.15BUS$4.09M¥0.65B'22/3US$9.61M¥1.53BUS$4.87M¥0.78B'23/3US$10.6M¥1.69BUS$4.79M¥0.76B'24/3US$11.2M¥1.79BUS$6.50M¥1.04B'25/3US$9.56M¥1.53BUS$5.66M¥0.90B'26/3
Business Segments
2026/03 · US$ (¥B)
59%
IT and Consulting business
Revenue
US$25.2M(¥4.03B)
Segment profit
US$5.90M(¥0.94B)23.4%
41%
Outsourcing business
Revenue
US$17.9M(¥2.85B)
Segment profit
US$3.26M(¥0.52B)18.2%
Adjustments
Revenue
US$0.00M(¥0.00B)
Segment profit
-US$6.69M(¥-1.07B)
No segment changes in the last 5 years
Shareholders
Top 10 hold 43.8%
1
Simplex Inc.
15.49%
2
Eiju MARUYAMA
11.17%
3
SBS Holdings,Inc.
3.81%
4
Virtualex Holdings,Inc. Employee Stock Ownership Association
3.66%
5
Masaru KURODA
2.65%
6
Mami OKAWA
1.94%
7
Bondstech Co., Ltd.
1.66%
8
SIMPLEX Co., Ltd.
1.27%
9
Yuto MARUYAMA
1.10%
10
Tomomi KOBAYASHI
1.06%
Management
8 officers
Eiju MARUYAMA
Representative Director, President
Apr 1987 Joined Arthur Andersen & Co. (currently Accenture K.K.) Nov 1993 Founded Maruyama Management Research Institute; Representative May 1996 Founded Zest Inc.; Representative Director, President Jun 1999 Founded Virtualex Inc. (currently the Company); Representative Director, President (current) Mar 2000 Director, Bitstage Inc. Dec 2008 Representative Director, President, Virtualex Kyushu Co., Ltd. Jan 2017 Chairman of the Board, Time Intermedia Inc. (current) Jun 2017 Chairman of the Board, Virtualex Kyushu Co., Ltd. Oct 2017 Founded Virtualex Consulting Co., Ltd.; Chairman of the Board Oct 2018 Founded VX Act Co., Ltd.; Representative Director Jun 2022 Director, VX Act Co., Ltd. (current)
1965-01-04
Yuto MARUYAMA
Director
Apr 1986 Joined Toshomatsu Toshiro Consulting Co., Ltd. (currently Abeam Consulting Ltd.) Apr 1993 Transferred to Tohmatsu Consulting Co., Ltd. (currently Deloitte Tohmatsu Consulting LLC) May 1996 Director, Zest Inc. Jun 1996 Director, Tohmatsu Consulting Co., Ltd. (currently Deloitte Tohmatsu Consulting LLC) Mar 2000 Representative Director, President, Bitstage Inc. May 2000 Director, the Company (current) Jul 2008 Representative Director, the Company Dec 2008 Director, Virtualex Kyushu Co., Ltd. Jun 2017 Representative Director, President, Virtualex Kyushu Co., Ltd. (current) Oct 2017 Founded Virtualex Consulting Co., Ltd.; Representative Director, President (current)
1962-04-05
Masaru KURODA
Director, General Manager of Management Administration Division
Apr 1988 Joined Arthur Andersen & Co. (currently Accenture K.K.) May 1996 Director, Zest Inc. Jun 1999 Director, Virtualex Inc. (currently the Company) Mar 2000 Director, Bitstage Inc. Jun 2012 Executive Officer, General Manager of Management Administration Division, the Company Jun 2016 Director, General Manager of Management Administration Division, the Company (current) Jan 2017 Audit & Supervisory Board Member, Time Intermedia Inc. (current) Oct 2017 Founded Virtualex Consulting Co., Ltd.; Director (current) Oct 2018 Founded VX Act Co., Ltd.; Audit & Supervisory Board Member (current) Jun 2021 Audit & Supervisory Board Member, Virtualex Kyushu Co., Ltd. (current)
1962-12-02
Shinichi URUSHIYAMA
Director
Apr 1989 Joined Sanwa Aoki Tohmatsu Audit Corporation (currently Deloitte Tohmatsu LLC) Mar 1996 Founded Urushiyama CPA Office (currently Urushiyama Partners Tax Accountant Corporation); Representative (current) Jan 2001 Audit & Supervisory Board Member, Time Intermedia Inc. May 2004 Audit & Supervisory Board Member, the Company Jul 2015 Outside Director, the Company (current) Jan 2017 Non-Executive Director, Time Intermedia Inc. (current)
1965-05-23
Munenatsu SAKA
Director
Apr 1987 Joined Arthur Andersen & Co. (currently Accenture K.K.) Jul 2009 Founded MB&PARTNERS Co., Ltd.; Representative Director (current) Jul 2015 Outside Director, the Company (current)
1963-12-12
Hideo FURUKAWA
Full-time Audit & Supervisory Board Member
Nov 1974 Joined Arthur Andersen & Co. (currently Accenture K.K.) Jul 1996 Joined Best Denki Co., Ltd. Apr 1999 Joined Employment Promotion Corporation (currently Japan Organization for Employment of the Elderly, Persons with Disabilities and Job Seekers) Apr 2001 Joined Virtualex Inc. (currently the Company) Jun 2017 Audit & Supervisory Board Member, Virtualex Kyushu Co., Ltd. Sep 2017 Audit & Supervisory Board Member, the Company (current) Oct 2017 Founded Virtualex Consulting Co., Ltd.; Audit & Supervisory Board Member (current)
1949-04-18
Kunio SUZUKI
Audit & Supervisory Board Member
Apr 1967 Joined International Business Machines Corporation Japan (IBM Japan, Ltd.) Jan 1995 Chief Information Officer, IBM Japan, Ltd. Apr 1997 Executive Officer, IBM Japan, Ltd. Jan 2001 Representative Director, K.S. Management Co., Ltd. (current) Sep 2001 Audit & Supervisory Board Member, Diva Inc. (currently Avant Group Corporation) Sep 2006 Audit & Supervisory Board Member, Info Creates Corp. (current) Jun 2007 Audit & Supervisory Board Member, Mamezou OS Holdings Co., Ltd. (currently Mamezou Holdings Co., Ltd.) Jun 2009 Audit & Supervisory Board Member, Fasotec Co., Ltd. (currently Fasotec Holdings Co., Ltd.) Jun 2012 Audit & Supervisory Board Member, the Company (current) Jun 2013 Director, Mamezou Holdings Co., Ltd.
1944-01-06
Tomomi KOBAYASHI
Audit & Supervisory Board Member
Mar 1988 Joined Arthur Andersen & Co. (currently Accenture K.K.) Jun 2000 Director, Virtualex Inc. (currently the Company) Mar 2005 Joined M.I. Associates Co., Ltd. Aug 2007 Executive Vice President, Representative Director, M.I. Associates Co., Ltd. Jan 2009 Founded Kobayashi Management Research Institute Co., Ltd.; Representative Director (current) Jul 2015 Audit & Supervisory Board Member, the Company (current)
1965-04-17
Large Shareholding Reports
Koutsushin Co., Ltd.
2026-01-09
5.41%→4.38%
Koutsushin Co., Ltd.
2025-12-09
6.50%→5.41%
Koutsushin Co., Ltd.
2025-11-26
7.00%→6.50%
Koutsushin Co., Ltd.
2025-09-29
7.18%→7.00%
Bell Investments Co., Ltd.
2025-08-22
5.19%→3.22%
Disclosures
No disclosures
Primary Source Filings
EDINET
2026-11-12
Semi-Annual Securities Report
Period: Apr 2026 – Mar 2027
TDnet
2026-11-12
Q2 Earnings Flash
FY ending Mar 2027
TDnet
2026-10-06
業績予想の修正
FY ending Mar 2027
TDnet
2026-08-13
Q1 Earnings Flash
FY ending Mar 2027
EDINET
2026-06-25
Annual Securities Report
Period: Apr 2025 – Mar 2026
TDnet
2026-05-13
業績予想の修正
FY ending Mar 2026
TDnet
2026-05-13
Full-Year Earnings Flash
FY ending Mar 2026
TDnet
2026-02-13
Q3 Earnings Flash
FY ending Mar 2026
EDINET
2026-01-09
Large Shareholding Report
EDINET
2025-12-09
Large Shareholding Report
EDINET
2025-11-26
Large Shareholding Report
EDINET
2025-11-13
Semi-Annual Securities Report
Period: Apr 2025 – Mar 2026
TDnet
2025-11-13
業績予想の修正
FY ending Mar 2026
EDINET
2025-09-29
Large Shareholding Report
TDnet
2025-09-02
業績予想の修正
FY ending Mar 2026
EDINET
2025-08-22
Large Shareholding Report
TDnet
2025-08-13
Q1 Earnings Flash
FY ending Mar 2026
EDINETAmended
2025-07-04
Amended Annual Securities Report
Period: Apr 2024 – Mar 2025
EDINET
2025-06-27
Annual Securities Report
Period: Apr 2024 – Mar 2025
TDnet
2025-02-13
Q3 Earnings Flash
FY ending Mar 2025
EDINET
2024-11-12
Semi-Annual Securities Report
Period: Apr 2024 – Mar 2025
TDnet
2024-08-13
Q1 Earnings Flash
FY ending Mar 2025
EDINET
2024-06-26
Annual Securities Report
Period: Apr 2023 – Mar 2024
EDINET
2024-02-13
Quarterly Securities Report
Period: Oct 2023 – Dec 2023
EDINET
2023-11-09
Quarterly Securities Report
Period: Jul 2023 – Sep 2023
EDINET
2023-08-10
Quarterly Securities Report
Period: Apr 2023 – Jun 2023
EDINETAmended
2023-07-31
Amended Annual Securities Report
Period: Apr 2022 – Mar 2023
EDINET
2023-06-28
Annual Securities Report
Period: Apr 2022 – Mar 2023
EDINET
2023-02-13
Quarterly Securities Report
Period: Oct 2022 – Dec 2022
EDINET
2022-11-14
Quarterly Securities Report
Ask AI
I have this company's financials, ownership, and management on hand. Ask me anything from an M&A perspective.
Ask me!
End of Preview

Try the full product

Free demo (no time limit, up to 10 companies). Explore Comps, DCF, LBO, WACC on every screen. Excel export is on the paid plan.

Free Demo (No Time Limit, 10 Companies) →