Overview
Wholesale Trade

UCHIDA YOKO CO.,LTD.

Uchida Yoko is a diversified solutions provider operating across three core segments: Public Sector (ICT systems, educational equipment, and space design for universities, schools, and government agencies), Office Solutions (office furniture development, manufacturing, and interior design for corporate and public clients), and Information Systems (enterprise IT systems integration, network construction, software licensing, and ICT asset management). The company combines expertise in physical workspace design with ICT implementation capabilities, serving both private and public sector markets under the 'UCHIDA' brand globally. Its competitive strengths lie in the integrated delivery of environment design and ICT solutions, supported by a broad group structure including manufacturing, software development, and service subsidiaries.

Market Cap
¥120B
US$761M
EV
¥65.2B
US$415M
Stock¥2,427▲+0.87%
US$1 = ¥157.25 (2026-10-30)
LTM EV/EBITDA
3.6
x
LTM EV/EBIT
4.2
x
LTM PER
9.6
x
LTM PBR
1.4
x
Stock vs TOPIX (1Y, base=100)vs TOPIX ▼-2.7%pt
1001
Nov 4, 25 – Oct 30, 26StockTOPIX
1Dec 4, 25Q3 earnings disappointment
MC → EV Bridge
120BUS$761MMarket Cap2.97BUS$18.9M+ Debt34.4BUS$219M− Cash23.3BUS$148M− Inv. Sec.0.28BUS$1.77M+ NCI65.2BUS$415MEV
AI Briefing
Uchida Yoko integrates office furniture, educational ICT, and enterprise IT across Public, Office, and Information segments under one UCHIDA brand. FY26/7 revenue ¥426B with OP margin ticking up to 3.7%, continuing steady top-line growth from ¥247B in FY23/7. Net cash balance sheet (¥34.4B cash vs ¥3.0B debt) and EV/EBITDA near 3.6x screens inexpensive against diversified public-private demand base.
Performance & Balance
Revenue 5Y (¥B)
222US$1.41B'22/7247US$1.57B'23/7278US$1.77B'24/7337US$2.14B'25/7426US$2.71B'26/7
EBITDA 5Y (¥B)
9.71US$61.8M'22/710.3US$65.7M'23/711.2US$71.4M'24/714.1US$89.8M'25/717.9US$114M'26/7
Net Income 5Y (¥B)
4.48US$28.5M'22/76.37US$40.5M'23/77.00US$44.5M'24/79.83US$62.5M'25/712.5US$79.4M'26/7
Capital Structure
97%
EquityD/E 0.03xDebt
Liquidity vs Debt 5Y (¥B)▲ Net Cash
CashInv. Sec.Debt
40.0US$254M2.23US$14.2M'22/743.3US$276M2.23US$14.2M'23/749.6US$315M2.13US$13.5M'24/745.4US$288M2.93US$18.6M'25/756.2US$358M2.97US$18.9M'26/7
Shareholders
Top 10 hold 39.0%
1
The Master Trust Bank of Japan, Ltd. (Trust Account)
10.27%
2
Tokio Marine & Nichido Fire Insurance Co., Ltd.
4.42%
3
Sumitomo Mitsui Trust Bank, Limited
4.20%
4
UCHIDA YOKO CO.,LTD. Employee Stock Ownership Association
4.12%
5
The Dai-ichi Life Insurance Company, Limited
3.20%
6
Custody Bank of Japan, Ltd. (Trust Account)
3.12%
7
Resona Bank, Limited
2.81%
8
Mizuho Trust & Banking Co., Ltd. (Retirement Benefit Trust, Mizuho Bank, Ltd. Account; Re-trustee: Custody Bank of Japan, Ltd.)
2.78%
9
STATE STREET BANK AND TRUST COMPANY 505223 (Standing Proxy: Mizuho Bank, Ltd.)
2.11%
10
Stock Ownership Association
1.99%
Management
13 officers
Noboru OKUBO
Representative Director, President
Mar 1979 Joined the Company Oct 2003 General Manager, Education Systems Business Division Jul 2005 Director, Managing Executive Officer, Deputy General Manager of Marketing Headquarters; General Manager, Education Systems Business Division Jul 2008 Director, Senior Managing Executive Officer, General Manager of Marketing Headquarters; General Manager, Education Systems Business Division, Sales Headquarters; Director, Uchida Yoko Educational Research Institute Jul 2010 Director, Senior Managing Executive Officer, General Manager of Public Business Headquarters Jul 2013 Director, Senior Managing Executive Officer, General Manager of Sales Headquarters Jul 2014 Representative Director, President (current)
1954-07-01
Toyotsugu MIYAMURA
Director; Senior Managing Executive Officer, General Manager of Public ICT
Apr 1981 Joined the Company Jul 2011 Executive Officer, Public Headquarters; General Manager, ICT Eastern Japan Sales Department, Education ICT and Environmental Solutions Business Division Jul 2013 Executive Officer, Sales Headquarters; General Manager, Education ICT Business Division, Public Headquarters Jul 2015 Senior Executive Officer, General Manager, Education ICT Business Division, Sales Headquarters Oct 2018 Director, Senior Executive Officer, General Manager, Education ICT Business Division Jul 2019 Director, Managing Executive Officer, General Manager, Education ICT Business Division Jul 2021 Director, Senior Managing Executive Officer, General Manager of Public ICT; General Manager, Education ICT Business Division Jul 2024 Director, Senior Managing Executive Officer, General Manager of Public ICT (current)
1957-08-27
Akio SHIRAKATA
Director; Senior Managing Executive Officer, General Manager of ICT Engineering
Apr 1981 Joined the Company Jul 2016 Executive Officer, Sales Headquarters; General Manager, Major Account and Public System Support Business Division Jul 2018 Senior Executive Officer, General Manager, Systems Engineering Business Division Jul 2021 Senior Executive Officer, General Manager of ICT Engineering; General Manager, Systems Engineering Business Division Oct 2021 Director, Managing Executive Officer, General Manager of ICT Engineering; General Manager, Systems Engineering Business Division Oct 2023 Director, Senior Managing Executive Officer, General Manager of ICT Engineering; General Manager, Systems Engineering Business Division Jul 2025 Director, Senior Managing Executive Officer, General Manager of ICT Engineering (current)
1957-09-29
Satoshi KOYANAGI
Director; Managing Executive Officer, General Manager of Sales Support Group, in charge of Human Resources
Apr 1983 Joined the Company Jul 2015 Executive Officer, Deputy General Manager of Sales Group, Sales Headquarters; General Manager, Corporate Planning Department, Management Administration Headquarters Oct 2017 Senior Executive Officer, Deputy General Manager of Sales Group, Sales Headquarters; General Manager, Corporate Planning Division Oct 2018 Director, Senior Executive Officer, General Manager of Sales Group; General Manager, Corporate Planning Division Jul 2020 Director, Senior Executive Officer, General Manager of Sales Support Group Oct 2024 Director, Managing Executive Officer, General Manager of Sales Support Group Oct 2025 Director, Managing Executive Officer, General Manager of Sales Support Group; in charge of Human Resources (current)
1960-04-27
Shoichiro SATO
Director; Managing Executive Officer, General Manager of Finance Group, in charge of Corporate Planning and General Affairs; General Manager, Corporate Planning Department
Apr 1997 Joined the Company Jul 2020 Executive Officer, General Manager, Corporate Planning Division; General Manager, Public Relations Department Jul 2021 Executive Officer, General Manager of Management, Human Resources and General Affairs Group Jul 2023 Senior Executive Officer, General Manager of Management, Human Resources and General Affairs Group; General Manager, Corporate Planning Department; General Manager, Public Relations Department Oct 2023 Director, Senior Executive Officer, General Manager of Management, Human Resources and General Affairs Group; General Manager, Corporate Planning Department Oct 2024 Director, Principal Executive Officer, General Manager of Management, Human Resources and General Affairs Group; General Manager, Corporate Planning Department Oct 2025 Director, Managing Executive Officer, General Manager of Finance Group, in charge of Corporate Planning and General Affairs; General Manager, Corporate Planning Department (current)
1971-07-22
Keiji TAKASAKI
Director; Principal Executive Officer, General Manager of Regional Facilities Business Division
Apr 1985 Joined the Company Jul 2012 Executive Officer, Deputy General Manager, Office Engineering Business Division; General Manager, West Japan Sales Department Jul 2014 Executive Officer, General Manager, Office Marketing Business Division Jul 2021 Executive Officer, Deputy General Manager of Regional Facilities; General Manager, Office Marketing Business Division; Deputy General Manager, Regional Facilities Business Division Jul 2023 Senior Executive Officer, Deputy General Manager of Regional Facilities; General Manager, Regional Facilities Business Division and Office Marketing Business Division Oct 2024 Principal Executive Officer, General Manager, Regional Facilities Business Division and Office Marketing Business Division Oct 2025 Director, Principal Executive Officer, General Manager, Regional Facilities Business Division and Office Marketing Business Division Jul 2026 Director, Principal Executive Officer, General Manager, Regional Facilities Business Division (current)
1962-01-07
Kuniharu TAKEMATA
Director (Non-Executive)
Apr 1978 Joined Electric Power Development Co., Ltd. (J-POWER) Jun 2006 Executive Officer, General Manager, Business Planning Department, Electric Power Development Co., Ltd. Jun 2007 Managing Executive Officer, General Manager, Corporate Planning Department, Electric Power Development Co., Ltd. Jun 2009 Director, Electric Power Development Co., Ltd. Jun 2012 Managing Executive Officer, Electric Power Development Co., Ltd. Oct 2016 Outside Director of the Company (current) Jun 2017 Outside Director, e-REX Co., Ltd. Jun 2018 Managing Director, e-REX Co., Ltd. Jun 2021 Senior Advisor, e-REX Co., Ltd. Jan 2025 Director, MobiSavi Inc. (current)
1954-09-29
Keiji IMAJO
Director (Non-Executive)
Apr 1985 Joined Kanegafuchi Chemical Industry Co., Ltd. (now Kaneka Corporation) Jan 2001 Joined Future Venture Capital Co., Ltd. (now Miraidoor Co., Ltd.) Jun 2011 Representative Director, President, Miraidoor Co., Ltd. Jan 2016 Representative Director, Chairman, Miraidoor Co., Ltd. Jun 2016 Director, Chairman, Miraidoor Co., Ltd. Jul 2017 Outside Director, JOHNAN Corporation (current) Dec 2018 Outside Director, Osaka Yuka Kogyo Co., Ltd. Oct 2019 Outside Director of the Company (current) Sep 2023 Outside Director, Envipro Holdings, Inc. (current)
1961-08-05
Masako TANAKA
Director (Non-Executive)
Apr 1981 Joined Furukawa Electric Co., Ltd. Jan 2004 General Manager, Secretariat Office, Furukawa Electric Co., Ltd. Jun 2008 General Manager, Management Department, CSR Promotion Headquarters, Furukawa Electric Co., Ltd. Apr 2014 General Manager, Legal Department, General Affairs and CSR Headquarters, Furukawa Electric Co., Ltd. Apr 2015 Executive Officer, General Manager, Legal Department, General Affairs and CSR Headquarters; Leader, Work Style Reform Project Team, Furukawa Electric Co., Ltd. Oct 2017 Executive Officer, Deputy Head, Strategy Headquarters; General Manager, Human Resources Department, Furukawa Electric Co., Ltd. Apr 2021 Executive Officer, Deputy Head, Business Infrastructure Transformation Headquarters; Chief Human Resources Officer, Furukawa Electric Co., Ltd. Jun 2021 Outside Director (Audit and Supervisory Committee Member), Howa Machinery, Ltd. (current) Jun 2022 Outside Director, Futaba Corporation (current) Oct 2023 Outside Director of the Company (current)
1958-12-04
Toshihisa HAYASHI
Full-time Statutory Auditor
Apr 1983 Joined the Company Jul 2013 Executive Officer, General Manager, Corporate Planning Department Jul 2015 Executive Officer, Deputy Head, Management Administration Headquarters; General Manager, Group Management Promotion Department Oct 2016 Director, Executive Officer, Deputy Head, Management Administration Headquarters; General Manager, Group Management Promotion Department Oct 2018 Director, Senior Executive Officer, Deputy General Manager of Management Administration Group; General Manager, Group Management Promotion Department Oct 2021 Director, Managing Executive Officer, General Manager of Finance Group; General Manager, Group Management Promotion Department Jul 2023 Director, Managing Executive Officer, General Manager of Finance Group Oct 2025 Full-time Statutory Auditor (current)
1959-06-05
Yoshio MURAKAMI
Full-time Statutory Auditor
Apr 1986 Joined Sumitomo Trust and Banking Co., Ltd. (now Sumitomo Mitsui Trust Bank, Limited) Feb 2010 Okayama Branch Manager, Sumitomo Trust and Banking Co., Ltd. Apr 2012 General Manager, Sales Department No. 1, Osaka Head Office, Sumitomo Mitsui Trust Bank, Limited Apr 2014 General Manager, Sales Department No. 8, Head Office, Sumitomo Mitsui Trust Bank, Limited Apr 2016 Fukuoka Branch Manager, Sumitomo Mitsui Trust Bank, Limited Jul 2018 Executive Officer, Chief, Wholesale Planning Department, Sumitomo Mitsui Trust Bank, Limited Apr 2019 Managing Director, Sumitomo Mitsui Trust Club Co., Ltd. Apr 2023 Senior Advisor, Sumitomo Mitsui Trust Club Co., Ltd. Oct 2023 Full-time Statutory Auditor of the Company (current)
1963-03-07
Yukihiro NOZAWA
Full-time Statutory Auditor
Apr 1986 Joined Kyowa Bank, Ltd. (now Resona Bank, Limited) Oct 2003 Kochi Branch Manager, Resona Bank, Limited Oct 2007 General Manager, Corporate Legal Affairs Office, Resona Holdings, Inc. Oct 2016 General Manager, Audit Committee Secretariat, Resona Holdings, Inc. Apr 2019 Full-time Statutory Auditor, Resona Bank, Limited; Outside Auditor, Resona Asset Management Co., Ltd. Jun 2019 Director (Audit and Supervisory Committee Member), Resona Bank, Limited Jan 2020 Outside Director, Resona Asset Management Co., Ltd. Oct 2023 Full-time Statutory Auditor of the Company (current)
1963-09-22
Akio YAMADA
Part-time Statutory Auditor
Nov 1978 Joined Peat Marwick Mitchell Certified Public Accountants Office (now Ernst & Young ShinNihon LLC) Apr 1982 Registered as Certified Public Accountant Aug 2009 Partner, Ernst & Young ShinNihon LLC Jul 2017 Opened Akio Yamada Certified Public Accountant Office (current) Jun 2018 Outside Auditor, Nittan Valve Co., Ltd. (now NITTAN Corporation) (current) Jun 2018 Auditor, Pfizer Health Research Foundation (current) Jul 2018 Outside Auditor, Rakuten Insurance Holdings, Inc. Oct 2021 Outside Auditor of the Company (current) Jun 2022 Outside Auditor, Kumagai Gumi Co., Ltd. Jun 2025 Outside Director (Audit and Supervisory Committee Member), Kumagai Gumi Co., Ltd.
1955-02-24
Large Shareholding Reports
Sumitomo Mitsui Trust Bank, Limited
2025-09-19
4.68%→4.68%
Annual report (as of 2026-07-20): 4.20%
Oasis Management Company Ltd.
2022-12-26
7.56%
Disclosures
No disclosures
Primary Source Filings
EDINET
2026-10-09
Annual Securities Report
Period: Jul 2025 – Jul 2026
TDnet
2026-09-02
Full-Year Earnings Flash
FY ending Jul 2026
TDnet
2026-06-03
業績予想の修正
TDnet
2026-06-03
Q3 Earnings Flash
FY ending Jul 2026
EDINET
2026-03-05
Semi-Annual Securities Report
Period: Jul 2025 – Jul 2026
TDnet
2025-12-03
Q1 Earnings Flash
FY ending Jul 2026
EDINET
2025-10-10
Annual Securities Report
Period: Jul 2024 – Jul 2025
EDINET
2025-09-19
Large Shareholding Report
TDnet
2025-09-02
Full-Year Earnings Flash
FY ending Jul 2025
TDnet
2025-06-02
Q3 Earnings Flash
FY ending Jul 2025
EDINET
2025-03-05
Semi-Annual Securities Report
Period: Jul 2024 – Jul 2025
TDnet
2024-12-03
Q1 Earnings Flash
FY ending Jul 2025
EDINET
2024-10-15
Annual Securities Report
Period: Jul 2023 – Jul 2024
EDINET
2024-06-04
Quarterly Securities Report
Period: Jan 2024 – Apr 2024
EDINET
2024-03-05
Quarterly Securities Report
Period: Oct 2023 – Jan 2024
EDINET
2023-12-04
Quarterly Securities Report
Period: Jul 2023 – Oct 2023
EDINET
2023-10-16
Annual Securities Report
Period: Jul 2022 – Jul 2023
EDINET
2023-06-05
Quarterly Securities Report
Period: Jan 2023 – Apr 2023
EDINET
2023-03-06
Quarterly Securities Report
Period: Oct 2022 – Jan 2023
EDINET
2022-12-26
Large Shareholding Report
EDINET
2022-12-02
Quarterly Securities Report
EDINET
2022-10-18
Annual Securities Report
EDINET
2022-06-03
Quarterly Securities Report
EDINET
2022-03-04
Quarterly Securities Report
EDINET
2021-12-03
Quarterly Securities Report
EDINET
2021-10-18
Annual Securities Report
EDINET
2021-06-04
Quarterly Securities Report
EDINET
2021-03-05
Quarterly Securities Report
Ask AI
I have this company's financials, ownership, and management on hand. Ask me anything from an M&A perspective.
Ask me!
End of Preview

Try the full product

Free demo (no time limit, up to 10 companies). Explore Comps, DCF, LBO, WACC on every screen. Excel export is on the paid plan.

Free Demo (No Time Limit, 10 Companies) →