Overview
Services

Cocorport,Inc.

Cocorport provides designated disability welfare services under Japan's Act for Comprehensive Support for Persons with Disabilities, primarily offering employment transition support (job training and placement), employment retention support, and independent living training (Cocorport College and Cocorport Rework). As of June 2025, the company operates 81 employment transition support offices and 39 independent living training facilities across major metropolitan areas including the Greater Tokyo area, Osaka, Aichi, Hyogo, Kyoto, Fukuoka, and Gunma. The company's competitive strength lies in its highly individualized support approach—offering over 600 program types—and a strong employment retention rate of 89.7%, having placed over 4,900 individuals into employment on a cumulative basis.

Market Cap
US$44.0M
¥7.02B
EV
US$31.7M
¥5.06B
StockUS$11.95(¥1,909)▲+0.42%
US$1 = ¥159.70 (2026-11-12)
LTM EV/EBITDA
5.6
x
LTM EV/EBIT
6.2
x
LTM PER
12.0
x
LTM PBR
2.1
x
Stock vs TOPIX (1Y, base=100)vs TOPIX ▼-7.5%pt
10012
Nov 13, 25 – Nov 13, 26StockTOPIX
1Nov 17, 25Q1 FY2026/06 earnings announced; Board approved share buyback and cancellation
2Aug 14, 26Full-year FY2026/06 earnings announced
MC → EV Bridge
US$44.0M¥7.02BMarket CapUS$0.00M¥0.00B+ DebtUS$12.3M¥1.96B− CashUS$0.00M¥0.00B− Inv. Sec.US$31.7M¥5.06BEV
AI Briefing
Generating insights…
Performance & Balance
Revenue 5Y (US$)
US$26.2M¥4.18B'22/6US$31.8M¥5.08B'23/6US$36.0M¥5.75B'24/6US$39.9M¥6.38B'25/6US$44.5M¥7.11B'26/6
EBITDA 5Y (US$)
US$2.68M¥0.43B'22/6US$4.18M¥0.67B'23/6US$4.78M¥0.76B'24/6US$5.28M¥0.84B'25/6US$5.70M¥0.91B'26/6
Net Income 5Y (US$)
US$1.62M¥0.26B'22/6US$2.83M¥0.45B'23/6US$3.29M¥0.53B'24/6US$3.51M¥0.56B'25/6US$3.66M¥0.58B'26/6
Capital Structure
100%
EquityD/E 0.00xDebt
Liquidity vs Debt 5Y (US$)▲ Net Cash
CashInv. Sec.Debt
US$0.30M¥0.05BUS$1.70M¥0.27B'22/6US$5.23M¥0.83BUS$0.32M¥0.05B'23/6US$7.96M¥1.27BUS$0.08M¥0.01B'24/6US$10.8M¥1.73BUS$0.01M¥0.00B'25/6US$12.3M¥1.96B'26/6
Shareholders
Top 10 hold 50.4%
1
A & C Corporation Co., Ltd.
10.41%
2
KRAC Co., Ltd.
8.30%
3
Allegiance Co., Ltd.
6.37%
4
Hikari Tsushin Investment Business Limited Partnership
5.23%
5
Atsuya SAHARA
3.94%
6
Yoshisuke NAGAO
3.73%
7
Custody Bank of Japan, Ltd. (Trust Account)
3.41%
8
Junichi ITO
3.26%
9
Cocorport,Inc. Employee Stock Ownership Association
3.03%
10
Kento TAKAHARA
2.73%
Management
10 officers
Atsuya SAHARA
Representative Director, President
Apr 1987 Joined Recruit Co., Ltd. (now Recruit Holdings Co., Ltd.) Oct 2003 Transferred to Recruit Avelic Co., Ltd. (now Indeed Recruit Partners Co., Ltd.) Apr 2008 Tokai Area Unit Director, Indeed Recruit Partners Co., Ltd. Apr 2011 Kansai Regional General Manager, Indeed Recruit Partners Co., Ltd. Apr 2012 Transferred to Recruit Doctors Career Co., Ltd. (now Recruit Medical Career Co., Ltd.), seconded as General Manager, Physician Placement Business Division Apr 2013 General Manager of Human Resources, General Manager of General Affairs, General Manager of Public Relations and General Manager of Legal Affairs, Recruit Doctors Career Co., Ltd. Apr 2014 Joined Cross Marketing Group Inc., General Manager, Marketing & Research Department Jan 2017 Joined the Company Jul 2017 General Manager, Employment Transition Support Business Division, the Company Oct 2017 Director, the Company Apr 2018 Representative Director, President, the Company (current)
1963-11-20
Katsushi IWAMOTO
Director, General Manager of Management Division and General Manager of Human Resources and General Affairs Department
Apr 1991 Joined Recruit Jinzai Center Co., Ltd. (now Indeed Recruit Partners Co., Ltd.) Apr 2009 General Manager, Compliance Office, Indeed Recruit Partners Co., Ltd. Oct 2016 Transferred to Recruit Career Consulting Co., Ltd. Jan 2018 Joined the Company Mar 2018 General Manager, Human Resources Department, Management Division, the Company Apr 2018 General Manager, Management Division, the Company Jul 2018 Director, General Manager of Management Division and General Manager of Human Resources and General Affairs Department, the Company (current)
1969-03-17
Yoshisuke NAGAO
Director, General Manager of First Comprehensive Support Business Division and General Manager of Rework Promotion Department
Apr 1993 Joined Recruit Co., Ltd. (now Recruit Holdings Co., Ltd.) Jun 2002 Outside Director, DeNA Co., Ltd. Jun 2003 Outside Director, All About Inc. Apr 2007 Representative Director, President, Jobdirect Co., Ltd. Oct 2012 Executive Officer, Recruit Marketing Partners Co., Ltd. (now Recruit Co., Ltd.) Apr 2015 Representative Director, Recruit Medical Career Co., Ltd. (now RM Career Co., Ltd.) Jul 2018 Joined the Company Jul 2019 Director, General Manager of Comprehensive Support Business Division and General Manager of Employment Transition Support Department 3, the Company Jan 2020 Director, General Manager of Comprehensive Support Business Division and General Manager of Employment Transition Support Department 2, the Company Jul 2022 Director, General Manager of Comprehensive Support Business Division and General Manager of Employment Transition Support Department 4, the Company Jul 2023 Director, General Manager of Comprehensive Support Business Division and General Manager of College Promotion Department 2, the Company Apr 2025 Director, General Manager of Comprehensive Support Business Division, the Company Oct 2025 Director, General Manager of First Comprehensive Support Business Division, General Manager of Rework Promotion Department and General Manager of Employment Transition Support Department 4, the Company Jul 2026 Director, General Manager of First Comprehensive Support Business Division and General Manager of Rework Promotion Department, the Company (current)
1970-03-30
Masashi KANAMITSU
Director, General Manager of Second Comprehensive Support Business Division and General Manager of Comprehensive Support Department 1
Apr 1992 Joined Kansai Recruit Jinzai Center Co., Ltd. (now Indeed Recruit Partners Co., Ltd.) Apr 2007 Market Officer, Metropolitan Consumer Services and Real Estate Market, Sales Management Division, Recruit Agent Co., Ltd. (now Indeed Recruit Partners Co., Ltd.) Apr 2012 General Manager, General Planning Department, Sales Management Division, Recruit Career Co., Ltd. (now Indeed Recruit Partners Co., Ltd.) Apr 2015 General Manager, Kansai Sales Department, Sales Management Division, Indeed Recruit Partners Co., Ltd. Apr 2019 Regional Revitalization Producer, Solutions Management Division, Recruit Co., Ltd. (now Indeed Recruit Partners Co., Ltd.) Jul 2024 Joined the Company Oct 2024 General Manager, Employment Transition Support Department 4, Comprehensive Support Business Division, the Company Jan 2025 General Manager, Employment Transition Support Department 4 and General Manager, Rework Promotion Department, Comprehensive Support Business Division, the Company Apr 2025 General Manager, Employment Transition Support Department 4, General Manager, College Promotion Department 2 and General Manager, Rework Promotion Department, Comprehensive Support Business Division, the Company Sep 2025 Director, the Company Oct 2025 Director, General Manager of Second Comprehensive Support Business Division, General Manager of College Promotion Department 2 and General Manager of Comprehensive Support Department 1, the Company Apr 2026 Director, General Manager of Second Comprehensive Support Business Division and General Manager of Comprehensive Support Department 1, the Company (current)
1968-10-31
Tatsunori TAKAHASHI
Director
Oct 1991 Joined Tohmatsu Audit Corporation (now Deloitte Touche Tohmatsu LLC) Sep 1997 Joined Takano Sogo Accounting Office (now Takano Sogo Tax Accountant Corporation) Jan 2001 Established Strategic Scenario Co., Ltd., Representative Director; Established Toranomon Kyodo Accounting Office, Representative Partner Apr 2004 Established Hibiya Audit Corporation (now Kowa Audit Corporation, Tokyo Office), Representative Partner Sep 2012 Established Keaton Investments Co., Ltd., Representative Director Jun 2013 Outside Audit & Supervisory Board Member, Jutec Holdings Co., Ltd. (now GeoOlive Group Co., Ltd.) (current) Oct 2016 Established Hibiya Sogo Accounting Office, Representative Partner (current) Nov 2016 Established Hibiya Sogo Consulting Co., Ltd. (now Otemon Law Accounting Co., Ltd.), Representative Director Jul 2019 Outside Audit & Supervisory Board Member, the Company Mar 2020 Outside Director, the Company (current) Apr 2020 Civil Mediation Commissioner, Tachikawa Branch, Tokyo District Court Oct 2020 Established Hibiya Sogo Consulting Co., Ltd., Representative Director (current) Jun 2025 Provisional Director (Audit and Supervisory Committee Member), Faber Company Inc. Dec 2025 Outside Director (Audit and Supervisory Committee Member), Faber Company Inc. (current)
1969-01-15
Soichi KATSUKI
Director
Apr 1976 Joined Tokyu Department Store Co., Ltd. Jul 1998 General Manager, Sales Policy Department, Tokyu Department Store Co., Ltd. Feb 2001 General Manager, Group Business Office, Tokyu Department Store Co., Ltd. Jun 2005 Director, General Manager of Sales Development Department, Tokyu Card Co., Ltd. Oct 2005 Managing Executive Officer, General Manager of Administration Division, gurunavi, Inc. Jun 2006 Managing Director, General Manager of Administration Division, gurunavi, Inc. Jun 2009 Managing Director, General Manager of Sales Division, gurunavi, Inc. Jun 2011 Director, Senior Managing Executive Officer, General Manager of Administration Division, gurunavi, Inc. May 2013 Director, Vice President Executive Officer, gurunavi, Inc. Jan 2014 Full-time Adviser, Tokyo Kyuko Electric Railway Co., Ltd. (now Tokyu Corporation) Mar 2016 Outside Director, Medical Data Vision Co., Ltd. May 2021 Outside Director, the Company (current) Jul 2021 Outside Director, ANYCOLOR Inc.
1951-05-11
Tsunemi SHIMIZU
Director
Apr 1982 Joined Nagoya Miyako Hotel Co., Ltd. Mar 1985 Joined Asahi National Broadcasting Co., Ltd. (now TV Asahi Corporation) (contract employee) Jun 1986 Joined Hakuhodo Inc. (part-time employee) Jun 1989 Joined Dentsu Group Inc. Aug 2017 Seconded to Dentsu Sorari Inc. Mar 2018 Representative Director, President, Dentsu Sorari Inc. Sep 2024 Outside Director, the Company (current) Jun 2025 Director, NPO Zenkoku Seishin Hoken Shokushinkai (current)
1959-09-16
Kento TAKAHARA
Full-time Audit & Supervisory Board Member
Apr 1991 Joined Recruit Co., Ltd. (now Recruit Holdings Co., Ltd.) Apr 2008 Transferred to Recruit Career Co., Ltd. (now Indeed Recruit Partners Co., Ltd.) Jul 2018 Joined the Company Jul 2019 General Manager, Employment Transition Support Department 1, Comprehensive Support Business Division, the Company Jul 2022 General Manager, Employment Transition Support Department 3, Comprehensive Support Business Division, the Company Jul 2024 Assistant to Full-time Audit & Supervisory Board Member, the Company Sep 2024 Full-time Audit & Supervisory Board Member, the Company (current)
1968-04-20
Tomoyuki SUZUKI
Audit & Supervisory Board Member
Oct 2003 Joined Nagashima Ohno & Tsunematsu Nov 2004 Joined Tokyo Marunouchi Law Office Oct 2013 Deputy Managing Partner, Tokyo Marunouchi Law Office Mar 2020 Outside Audit & Supervisory Board Member, the Company (current) Jun 2022 Outside Director, Kyoei Sangyo Co., Ltd. Jan 2025 Representative Attorney, Tokyo Marunouchi Law Office (current)
1976-06-14
Yuko KAMIYA
Audit & Supervisory Board Member
Apr 1988 Joined QUICK Corporation Apr 1993 Joined Asahi Shinwa Accounting Firm (now Azsa LLC) Sep 2000 Joined TOKYO FM Broadcasting Co., Ltd. Nov 2008 Director, Zigno Systems Japan Co., Ltd. Apr 2012 Joined Accounting Practice Research Institute Tax Accountant Corporation Sep 2015 Established Yuko Kamiya Tax Accountant Office, Representative (current) Feb 2016 Outside Audit & Supervisory Board Member, Fund Creation Group Co., Ltd. (current) Sep 2023 Outside Audit & Supervisory Board Member, the Company (current)
1964-11-25
Large Shareholding Reports
Sumitomo Mitsui DS Asset Management Company, Limited
2026-06-05
4.92%→3.94%
Koutsushin Co., Ltd.
2026-05-21
5.11%→6.12%
Koutsushin Co., Ltd.
2025-09-29
5.04%→5.11%
Koutsushin Co., Ltd.
2025-09-03
5.04%
Disclosures
No disclosures
Primary Source Filings
TDnet
2026-11-13
Q1 Earnings Flash
FY ending Jun 2027
EDINET
2026-09-18
Annual Securities Report
Period: Jul 2025 – Jun 2026
TDnet
2026-09-03
株主総会招集通知
TDnet
2026-08-13
Full-Year Earnings Flash
FY ending Jun 2026
EDINET
2026-06-05
Large Shareholding Report
EDINET
2026-05-21
Large Shareholding Report
TDnet
2026-05-14
Q3 Earnings Flash
FY ending Jun 2026
EDINET
2026-02-13
Semi-Annual Securities Report
Period: Jul 2025 – Jun 2026
TDnet
2025-11-14
Q1 Earnings Flash
FY ending Jun 2026
EDINET
2025-09-29
Large Shareholding Report
EDINET
2025-09-19
Annual Securities Report
Period: Jul 2024 – Jun 2025
EDINET
2025-09-03
Large Shareholding Report
TDnet
2025-08-13
Full-Year Earnings Flash
FY ending Jun 2025
TDnet
2025-05-14
Q3 Earnings Flash
FY ending Jun 2025
EDINET
2025-02-14
Semi-Annual Securities Report
Period: Jul 2024 – Jun 2025
TDnet
2024-11-14
Q1 Earnings Flash
FY ending Jun 2025
EDINET
2024-09-19
Annual Securities Report
Period: Jul 2023 – Jun 2024
EDINET
2024-05-14
Quarterly Securities Report
Period: Jan 2024 – Mar 2024
EDINET
2024-02-14
Quarterly Securities Report
Period: Oct 2023 – Dec 2023
EDINET
2023-11-14
Quarterly Securities Report
Period: Jul 2023 – Sep 2023
EDINET
2023-09-28
Annual Securities Report
Period: Jul 2022 – Jun 2023
EDINET
2023-05-12
Quarterly Securities Report
Period: Jan 2023 – Mar 2023
Ask AI
I have this company's financials, ownership, and management on hand. Ask me anything from an M&A perspective.
Ask me!
End of Preview

Try the full product

Free demo (no time limit, up to 10 companies). Explore Comps, DCF, LBO, WACC on every screen. Excel export is on the paid plan.

Free Demo (No Time Limit, 10 Companies) →