Overview
-

Integroup Inc.

Integroup is a pure-play M&A intermediary firm focused exclusively on small and medium-sized enterprise (SME) transactions in Japan, providing comprehensive advisory services from initial consultation through deal closing on a fully success-fee-only basis. The company differentiates itself through a lower minimum success fee (JPY 15 million vs. JPY 20–25 million among listed peers), a transaction value-based fee calculation method, and a single-consultant end-to-end service model that covers sourcing, valuation, buyer/seller matching, negotiation, and execution. Integroup targets the high-volume small-ticket segment of Japan's SME M&A market, addressing the critical social issue of business succession, and reached a cumulative deal count of 300 transactions as of March 2025.

Market Cap
¥2.93B
US$18.7M
EV
¥1.03B
US$6.54M
Stock¥1,339▲+0.45%
US$1 = ¥156.80 (2026-10-23)
LTM EV/EBITDA
3.4
x
LTM EV/EBIT
3.5
x
LTM PER
14.1
x
LTM PBR
1.5
x
Stock vs TOPIX (1Y, base=100)vs TOPIX ▼-56.5%pt
10012
Oct 24, 25 – Oct 23, 26StockTOPIX
1Jul 1, 26Full-year FY2026/05 earnings announced
2Oct 1, 26Q1 FY2027/05 earnings announced
MC → EV Bridge
2.93BUS$18.7MMarket Cap0.00BUS$0.00M+ Debt1.90BUS$12.1M− Cash0.00BUS$0.00M− Inv. Sec.1.03BUS$6.54MEV
AI Briefing
Generating insights…
Performance & Balance
Revenue 5Y (¥B)
0.65US$4.14M'22/51.27US$8.13M'23/52.20US$14.0M'24/51.89US$12.1M'25/51.56US$9.94M'26/5
EBITDA 5Y (¥B)
0.99US$6.32M'24/50.50US$3.21M'25/50.13US$0.80M'26/5
Net Income 5Y (¥B)
0US$0.00M'22/50.17US$1.09M'23/50.67US$4.29M'24/50.31US$1.98M'25/50.09US$0.54M'26/5
Capital Structure
100%
EquityDebt
Liquidity vs Debt 5Y (¥B)
CashInv. Sec.Debt
'22/5'23/51.92US$12.2M'24/51.91US$12.2M'25/52.02US$12.9M'26/5
Shareholders
Top 10 hold 79.0%
1
Ichiro FUJII
32.97%
2
Tomoki KAGOYA
32.97%
3
Daisuke ISHIKAWA
2.75%
4
NOMURA PB NOMINEES LIMITED OMNIBUS-MARGIN (CASHPB; Standing Proxy: Nomura Securities Co., Ltd.)
2.46%
5
Naoki YOSHIKAWA
1.75%
6
Kazunori HIROSE
1.42%
7
Hikari Tsushin KK Investment Business Limited Liability Partnership
1.37%
8
Nomura Securities Co., Ltd.
1.30%
9
EPARK, Inc.
1.14%
10
MSIP CLIENT SECURITIES (Standing Proxy: Morgan Stanley MUFG Securities Co., Ltd.)
0.85%
Management
6 officers
Ichiro FUJII
Director, Chairman
Apr 1997 Joined Mitsubishi Corporation Jun 2004 Joined Freebit Co., Ltd. Oct 2005 Appointed Director of Sunbelt Partners Co., Ltd. (now Kaede Financial Advisory Co., Ltd.) Jun 2007 Founded the Company; appointed Representative Director, President Aug 2025 Appointed Representative Director, Chairman of the Company Aug 2026 Appointed Director, Chairman of the Company (current)
1974-05-18
Tomoki KAGOYA
Representative Director, President; General Manager, Administration Division
Apr 2000 Joined Tohmatsu Audit Corporation (now Deloitte Touche Tohmatsu LLC) Sep 2004 Joined Kagoya Co., Ltd. Jun 2007 Founded the Company; appointed Director and Executive Vice President Aug 2020 Concurrently General Manager, Administration Department of the Company Jun 2025 Concurrently General Manager, Administration Division of the Company (current) Aug 2025 Appointed Representative Director, President of the Company (current)
1976-12-12
Kazunori HIROSE
Director; General Manager, Consulting Division
Nov 2004 Joined Todai Net Co., Ltd. Apr 2005 Appointed Director of Todai Net Co., Ltd. Nov 2008 Joined Sigmaxis Inc. Oct 2010 Joined Yoko Kogyo Co., Ltd. Nov 2014 Joined the Company Jul 2020 Appointed Director of the Company (current) Aug 2020 Concurrently General Manager, Consulting Department of the Company Jun 2025 Concurrently General Manager, Consulting Division of the Company (current)
1982-05-03
Kenjiro MUTAGUCHI
Director (Full-time Audit and Supervisory Committee Member)
Apr 1980 Joined Nippon Oil Corporation (now ENEOS Holdings, Inc.) Jun 2008 Appointed Outside Corporate Auditor (part-time) of Fuji Kosan Co., Ltd. Jun 2011 Appointed Director of Fuji Kosan Co., Ltd. Jun 2015 Appointed Representative Director, Managing Executive Officer of Fuji Kosan Co., Ltd. Jul 2020 Appointed Outside Director (full-time Audit and Supervisory Committee Member) of the Company (current)
1957-01-25
Katsuyuki KAWASAKI
Director (Audit and Supervisory Committee Member)
Oct 1999 Joined Century Audit Corporation (now EY ShinNihon LLC) Apr 2005 Joined Digital Garage, Inc. Jun 2009 Appointed Corporate Auditor (part-time) of DG Incubation Co., Ltd. (now DG Ventures Co., Ltd.) (current) Jul 2012 Established Acria Co., Ltd.; appointed Representative Director (current) Nov 2012 Established Acria Tax Accountant Corporation; appointed Representative Partner (current) Sep 2014 Appointed Corporate Auditor (part-time) of e-Context Co., Ltd. (current) Sep 2014 Appointed Corporate Auditor (part-time) of Veritrans Co., Ltd. (now DG Financial Technology Co., Ltd.) (current) Jul 2020 Appointed Outside Director (Audit and Supervisory Committee Member) of the Company (current) Jan 2021 Appointed Corporate Auditor (part-time) of BizteX Co., Ltd. (current)
1971-11-27
Kaonori MASUDA
Director (Audit and Supervisory Committee Member)
Nov 2006 Joined City Law Office Feb 2011 Joined Deposit Insurance Corporation of Japan Jun 2013 Joined Takechi Sogo Law Office Jan 2015 Joined City Law Office Oct 2018 Attorney affiliated with Rex Law Office (now TXL Law Office Kioicho Office) Jul 2020 Appointed Outside Director (Audit and Supervisory Committee Member) of the Company (current) Jan 2021 Partner Attorney at Rex Law Office (now TXL Law Office Kioicho Office) (current) Jul 2021 Member of Rex Law Office Corporation (now TXL Law Corporation) (current)
1979-02-26
Large Shareholding Reports
Ichiro FUJII
2026-09-01
35.13%→32.95%
Annual report (as of 2026-05-31): 32.97%
Disclosures
No disclosures
Primary Source Filings
TDnet
2026-09-30
Q1 Earnings Flash
FY ending May 2027
EDINET
2026-09-01
Large Shareholding Report
EDINET
2026-08-31
Annual Securities Report
Period: Jun 2025 – May 2026
TDnet
2026-03-31
Q3 Earnings Flash
FY ending May 2026
EDINET
2026-01-14
Semi-Annual Securities Report
Period: Jun 2025 – May 2026
TDnet
2025-09-30
Q1 Earnings Flash
FY ending May 2026
EDINET
2025-08-29
Annual Securities Report
Period: Jun 2024 – May 2025
TDnet
2025-03-31
Q3 Earnings Flash
FY ending May 2025
EDINET
2025-01-14
Semi-Annual Securities Report
Period: Jun 2024 – May 2025
TDnet
2024-09-30
Q1 Earnings Flash
FY ending May 2025
EDINET
2024-08-28
Annual Securities Report
Period: Jun 2023 – May 2024
EDINETAmended
2024-06-10
Amended Securities Registration Statement
EDINETAmended
2024-05-31
Amended Securities Registration Statement
EDINET
2024-05-15
Securities Registration Statement
Ask AI
I have this company's financials, ownership, and management on hand. Ask me anything from an M&A perspective.
End of Preview

Try the full product

Free demo (no time limit, up to 10 companies). Explore Comps, DCF, LBO, WACC on every screen. Excel export is on the paid plan.

Free Demo (No Time Limit, 10 Companies) →