Overview
Services

CEDAR.Co.,Ltd

Cedar Co., Ltd. is a Japan-based elderly care services provider operating primarily in the Kyushu/Yamaguchi and Kanto regions. The company delivers a comprehensive range of long-term care insurance services including day service centers (with a focus on rehabilitation by physical and occupational therapists), residential care facilities (assisted living homes 'La Nasica' and group homes for dementia patients), and home-based services (visiting nursing, visiting rehabilitation, home helper, and care plan management). Additional services include welfare equipment provision, disability support, and in-house meal delivery.

Market Cap
¥2.27B
US$14.4M
EV
¥14.8B
US$94.2M
Stock¥202▲+0.00%
US$1 = ¥157.05 (2026-10-22)
LTM EV/EBITDA
11.6
x
LTM EV/EBIT
30.8
x
LTM PER
4.7
x
LTM PBR
1.2
x
Stock vs TOPIX (1Y, base=100)vs TOPIX ▼-33.3%pt
100
Oct 23, 25 – Oct 23, 26StockTOPIX
MC → EV Bridge
2.27BUS$14.4MMarket Cap14.6BUS$92.8M+ Debt2.06BUS$13.1M− Cash0.00BUS$0.00M− Inv. Sec.14.8BUS$94.2MEV
AI Briefing
Generating insights…
Performance & Balance
Revenue 5Y (¥B)
15.7US$100M'22/316.4US$105M'23/317.3US$110M'24/317.8US$114M'25/318.2US$116M'26/3
EBITDA 5Y (¥B)
0.92US$5.88M'22/30.93US$5.95M'23/31.51US$9.58M'24/31.62US$10.3M'25/31.46US$9.30M'26/3
Net Income 5Y (¥B)
-0.32-US$2.03M'22/3-0.28-US$1.76M'23/30.20US$1.29M'24/30.44US$2.83M'25/30.52US$3.33M'26/3
Capital Structure
88%
EquityD/E 7.62xDebt
Liquidity vs Debt 5Y (¥B)▼ Net Debt
CashInv. Sec.Debt
0.80US$5.07M15.8US$101M'22/31.03US$6.54M15.6US$99.6M'23/31.64US$10.4M15.2US$96.9M'24/31.48US$9.43M14.5US$92.1M'25/31.77US$11.2M13.8US$87.9M'26/3
Shareholders
Top 10 hold 60.6%
1
Yoshitada YAMASAKI
25.40%
2
DAIWA HOUSE INDUSTRY CO.,LTD.
7.99%
3
CEDAR.Co.,Ltd Business Partners' Stock Ownership Association
6.93%
4
Takayasu ZAOODA
5.00%
5
Tachibana Ltd.
3.02%
6
Daiwa Securities Co. Ltd.
2.86%
7
Shinji NAKAHAMA
2.35%
8
Kohei OKADA
2.35%
9
Kenji KUBO
2.35%
10
CEDAR.Co.,Ltd Employee Stock Ownership Association
2.33%
Management
9 officers
Takayasu ZAOODA
Representative Director, President
Mar 1985: Joined Showa Hospital Apr 1986: Joined Kobunji Hospital Jul 2000: Joined Medix Japan Co., Ltd. Oct 2000: Joined the Company; assumed office as Managing Director, General Manager of Sales Division Nov 2013: Assumed office as Representative Director, Senior Managing Director, General Manager of Sales Division Jun 2016: Assumed office as Representative Director, President (current)
1963-01-25
Hiroshi SHIMOYASHIKI
Director, General Manager of Administration Division
Apr 1987: Joined Nippon Kinzoku Co., Ltd. Sep 1997: Joined Nihon SM Co., Ltd. Dec 2000: Joined Kobunji Hospital Feb 2001: Joined the Company Apr 2005: General Manager of Accounting Department, the Company Apr 2018: Assumed office as General Manager of Administration Division, the Company Jun 2018: Assumed office as Director, General Manager of Administration Division, the Company (current)
1962-12-16
Kengo UEHARA
Director, General Manager of Sales Division
Apr 1998: Joined Kobunji Hospital Jun 2001: Joined the Company Apr 2020: Assumed office as Deputy General Manager of Sales Department, the Company Jun 2022: Assumed office as Director, General Manager of Sales Division, the Company (current)
1973-05-27
Manami NAKAYAMA
Director, General Manager of Planning and Administration Department
Jun 1996: Joined Otemachi Hospital Jun 2001: Joined Greem Co., Ltd. Sep 2003: Joined the Company Apr 2020: Assumed office as Deputy General Manager of Business Administration Department, the Company Oct 2024: Assumed office as General Manager of Planning and Administration Department, the Company Jun 2026: Assumed office as Director, General Manager of Planning and Administration Department, the Company (current)
1972-06-15
Yoshinari NAKAMURA
Director
Apr 1986: Joined Kobunji Hospital Mar 1988: Joined Makiyama Central Hospital Apr 2008: Joined Kokura Rehabilitation School Sep 2008: Assumed office as Chairperson, Rettokai NPO (current) Sep 2011: Chairperson, Specified Nonprofit Corporation Yutori (current) Jun 2017: Assumed office as Outside Director, the Company (current)
1964-10-06
Shinji YASUNARI
Director
Apr 1977: Joined Okazaki Industries Co., Ltd. Nov 1980: Joined Yasunari Construction Co., Ltd. Jun 1988: Assumed office as Representative Director, Yasunari Construction Co., Ltd. Feb 1994: Assumed office as Representative Director, Decos Co., Ltd. (current) Jun 1997: Assumed office as Representative Director, House Doctor Yamaguchi Co., Ltd. (current) Jan 2019: Assumed office as Representative Director, YASUNARI Holdings Co., Ltd. (current) Jun 2020: Assumed office as Representative Director, ER Planning Co., Ltd. (current) Jun 2021: Assumed office as Outside Director, the Company (current) Nov 2022: Assumed office as Representative Director, Kitahiroshima Small Hydropower Co., Ltd. (current) Feb 2026: Assumed office as Representative Director and Chairman, Yasunari Construction Co., Ltd. (current)
1956-02-12
Saori NINOMIYA
Full-time Corporate Auditor
Apr 1995: Joined Kobunji Hospital May 1997: Joined Tokuriki Clinic May 1998: Joined Shimonoseki Daiichi Hospital Oct 2000: Joined Medix Japan Co., Ltd. Jan 2001: Joined the Company; assumed office as Chief, Day Service Mar 2003: Assumed office as General Manager of Internal Audit Office Jun 2016: Assumed office as Corporate Auditor, the Company (current)
1973-08-20
Shigeki OHNO
Corporate Auditor
Jul 1986: Joined Kobunji Hospital Jul 1987: Joined Wajiro Hospital Jul 1992: Assumed office as Senior Managing Director, C.F.D. Co., Ltd. (now Nanohana Kyushu Co., Ltd.) Jun 1998: Assumed office as Representative Director, Total Medical Service Co., Ltd. (now Nanohana Kyushu Co., Ltd.) Apr 2014: Assumed office as Representative Director and President, Sakura Foods Co., Ltd. (current) Jun 2016: Assumed office as Outside Corporate Auditor, the Company (current) Oct 2017: Assumed office as Executive Officer, Medical System Network Co., Ltd. (current) Apr 2025: Assumed office as Representative Director, Nanohana Kyushu Co., Ltd. (current)
1958-05-11
Kazumasa TOKIEDA
Corporate Auditor
Feb 2001: Registered as attorney-at-law, Hibiki Law Office Oct 2011: Opened Tokieda Law Office (now Tokieda, Watanabe & Tanaka Law Office) Apr 2019: Assumed office as Vice President, Fukuoka Bar Association; assumed office as Director, Japan Federation of Bar Associations Jun 2020: Assumed office as Outside Corporate Auditor, the Company (current)
1966-09-21
Large Shareholding Reports
No filings
Disclosures
No disclosures
Primary Source Filings
TDnet
2026-08-14
Q1 Earnings Flash
FY ending Mar 2027
EDINET
2026-06-25
Annual Securities Report
Period: Apr 2025 – Mar 2026
TDnet
2026-02-12
Q3 Earnings Flash
FY ending Mar 2026
EDINET
2025-11-14
Semi-Annual Securities Report
Period: Apr 2025 – Mar 2026
TDnet
2025-08-12
Q1 Earnings Flash
FY ending Mar 2026
EDINET
2025-06-26
Annual Securities Report
Period: Apr 2024 – Mar 2025
TDnet
2025-02-13
Q3 Earnings Flash
FY ending Mar 2025
EDINET
2024-11-14
Semi-Annual Securities Report
Period: Apr 2024 – Mar 2025
TDnet
2024-08-08
Q1 Earnings Flash
FY ending Mar 2025
EDINET
2024-06-20
Annual Securities Report
Period: Apr 2023 – Mar 2024
EDINET
2024-02-14
Quarterly Securities Report
Period: Oct 2023 – Dec 2023
EDINET
2023-11-14
Quarterly Securities Report
Period: Jul 2023 – Sep 2023
EDINET
2023-08-14
Quarterly Securities Report
Period: Apr 2023 – Jun 2023
EDINET
2023-06-22
Annual Securities Report
Period: Apr 2022 – Mar 2023
EDINET
2023-02-14
Quarterly Securities Report
Period: Oct 2022 – Dec 2022
EDINET
2022-11-11
Quarterly Securities Report
EDINET
2022-08-12
Quarterly Securities Report
EDINET
2022-06-23
Annual Securities Report
EDINET
2022-02-14
Quarterly Securities Report
EDINET
2021-11-12
Quarterly Securities Report
EDINET
2021-08-13
Quarterly Securities Report
EDINET
2021-06-24
Annual Securities Report
EDINET
2021-02-12
Quarterly Securities Report
Ask AI
I have this company's financials, ownership, and management on hand. Ask me anything from an M&A perspective.
End of Preview

Try the full product

Free demo (no time limit, up to 10 companies). Explore Comps, DCF, LBO, WACC on every screen. Excel export is on the paid plan.

Free Demo (No Time Limit, 10 Companies) →