Overview
Information & Communication

Temairazu,Inc.

Temairazu provides cloud-based channel management solutions for hotels and ryokan (traditional Japanese inns) through its flagship 'TEMAIRAZU' series, enabling accommodation facilities to centrally manage room inventory and pricing across multiple online booking platforms and their own reservation engines. The company also offers yield management tools, including its automated pricing solution 'Temairazu Auto,' to help properties optimize revenue. Additionally, Temairazu operates the Internet media business 'Hikaku.com,' a comparison website covering shopping, travel, financial services, and other categories, generating advertising and performance-based revenue.

Market Cap
US$134M
¥21.4B
EV
US$94.0M
¥15.0B
StockUS$22.60(¥3,610)▲+1.55%
US$1 = ¥159.70 (2026-11-12)
LTM EV/EBITDA
8.2
x
LTM EV/EBIT
8.3
x
LTM PER
17.4
x
LTM PBR
3.2
x
Stock vs TOPIX (1Y, base=100)vs TOPIX ▲+2.4%pt
10012
Nov 13, 25 – Nov 13, 26StockTOPIX
1Jun 8, 26Board approved share buyback
2Aug 10, 26Full-year FY2026/06 earnings announced
MC → EV Bridge
US$134M¥21.4BMarket CapUS$0.00M¥0.00B+ DebtUS$40.0M¥6.39B− CashUS$0.00M¥0.00B− Inv. Sec.US$94.0M¥15.0BEV
AI Briefing
Temairazu runs Japan's leading channel management SaaS for hotels/ryokan, plus the Hikaku.com media business, on a high-margin recurring model (FY26/6 revenue US$15.0M (¥2.4B), OP margin 72.4%). Top holder 68k株式会社 controls 55.49%, with founder/CEO 渡邉哲男 holding a further 9.94% - a tightly held register with limited free float. Not in public data on any tender offer or research note; market read is constrained to the concentrated ownership structure disclosed above.
Performance & Balance
Revenue 5Y (US$)
US$10.2M¥1.63B'22/6US$11.3M¥1.81B'23/6US$12.7M¥2.02B'24/6US$13.7M¥2.19B'25/6US$15.1M¥2.41B'26/6
EBITDA 5Y (US$)
US$7.32M¥1.17B'22/6US$8.34M¥1.33B'23/6US$9.26M¥1.48B'24/6US$10.1M¥1.61B'25/6US$11.0M¥1.75B'26/6
Net Income 5Y (US$)
US$4.90M¥0.78B'22/6US$5.47M¥0.87B'23/6US$6.11M¥0.98B'24/6US$6.68M¥1.07B'25/6US$7.34M¥1.17B'26/6
Capital Structure
100%
EquityD/E 0.00xDebt
Liquidity vs Debt 5Y (US$)▲ Net Cash
CashInv. Sec.Debt
US$31.6M¥5.05B'22/6US$36.5M¥5.83B'23/6US$41.1M¥6.57B'24/6US$41.3M¥6.59B'25/6US$40.1M¥6.41B'26/6
Business Segments (Non-consol.)
2026/06 · US$ (¥B)
100%
Application Service
Revenue
US$15.1M(¥2.41B)
Segment profit
US$12.0M(¥1.92B)79.5%
0.2%
Internet media
Revenue
US$0.03M(¥0.01B)
Segment profit
-US$0.02M(¥-0.00B)-43.9%
Adjustments
Revenue
—
Segment profit
-US$1.04M(¥-0.17B)
No segment changes in the last 5 years
Shareholders
Top 10 hold 83.8%
1
68k Co., Ltd.
55.49%
2
Tetsuo WATANABE
9.94%
3
UH6 Co., Ltd.
6.59%
4
The Master Trust Bank of Japan, Ltd. (Trust Account)
5.34%
5
THE CHASE MANHATTAN BANK, N.A. LONDONSECS LENDINGOMNIBUS ACCOUNT (Standing Proxy: Mizuho Bank, Ltd.)
2.35%
6
HIKARI TSUSHIN,INC.
1.09%
7
THE BANK OF NEW YORK MELLON 140040 (Standing Proxy: Mizuho Bank, Ltd.)
1.08%
8
Custody Bank of Japan, Ltd. (Trust Account)
0.70%
9
Custody Bank of Japan, Ltd. (Trust Account 4)
0.69%
10
SBI SECURITIES Co., Ltd.
0.58%
Management
5 officers
Tetsuo WATANABE
Representative Director, President
Apr 1998 Joined CSK Venture Capital Co., Ltd. Aug 2003 Founded the Company; assumed office as Representative Director, President (current)
1971-10-16
Kazuo SUZUKI
Director
Apr 1998 Registered as attorney-at-law (Daini Tokyo Bar Association) Apr 1998 Joined Fujimitsu & Suzuki Law Office (current) Sep 2010 Assumed office as Outside Director of the Company (current) Jun 2021 Assumed office as Audit & Supervisory Board Member, Tsukasa Gomu Denzai Co., Ltd. (current) Nov 2021 Assumed office as Audit & Supervisory Board Member, Cellpole Kogyo Co., Ltd. (current)
1972-08-04
Yoshiro NAGAMATA
Director (Full-time Audit and Supervisory Committee Member)
Apr 1969 Joined Mitsubishi Trust and Banking Corporation (now Mitsubishi UFJ Trust and Banking Corporation) May 1994 Assumed office as Chicago Branch Manager, same bank Jun 1996 Assumed office as Los Angeles Branch Manager, same bank Aug 1998 Assumed office as General Manager, International Administration Division, same bank Apr 2000 Assumed office as Full-time Audit & Supervisory Board Member, Japan Master Trust Bank, Ltd. Jul 2007 Assumed office as Chief Investigator, same bank Nov 2007 Joined Link Trust Co., Ltd. Jan 2008 Assumed office as Full-time Audit & Supervisory Board Member, same company Sep 2009 Assumed office as Full-time Outside Audit & Supervisory Board Member of the Company Sep 2021 Assumed office as Director (Audit and Supervisory Committee Member) of the Company (current)
1946-06-25
Yuki YAMAMOTO
Director (Audit and Supervisory Committee Member)
Apr 1994 Joined Nippon Express Co., Ltd. Oct 2001 Joined Arthur Andersen Tax Office (now KPMG Tax Corporation) Jun 2004 Registered as certified public tax accountant Oct 2005 Joined Sumitomo Life Insurance Company May 2007 Assumed office as Representative Director, Rotse Consulting Co., Ltd. (current) May 2007 Established Yuki Yamamoto Tax Accountant Office; Office Head (current) Sep 2009 Assumed office as Outside Audit & Supervisory Board Member of the Company Jun 2020 Assumed office as Director, 21LADY Co., Ltd. Sep 2021 Assumed office as Director (Audit and Supervisory Committee Member) of the Company (current) Jul 2022 Assumed office as Director, TRIAD Co., Ltd. (current)
1971-10-12
Tomohiro SUZAKI
Director (Audit and Supervisory Committee Member)
Jul 2006 Assumed office as Director, I-Calling Co., Ltd. Sep 2011 Assumed office as Outside Director of the Company Mar 2012 Assumed office as Audit & Supervisory Board Member, Techno Blood Co., Ltd. (current) Nov 2013 Assumed office as Outside Director, Nihon Business Innovation Co., Ltd. Dec 2015 Assumed office as Representative Director, President, Fourseeds Holdings Inc. Aug 2017 Assumed office as Representative Director, Cure Co., Ltd. Dec 2018 Assumed office as Representative Director, Febrina Co., Ltd. Dec 2018 Assumed office as Representative Director, Science Beaute Co., Ltd. Mar 2020 Assumed office as Director, Meritec Co., Ltd. Apr 2020 Assumed office as Outside Audit & Supervisory Board Member, Alterbooth Co., Ltd. Oct 2020 Assumed office as Audit & Supervisory Board Member, Marimo Co., Ltd. (current) May 2021 Assumed office as Director, Alterbooth Co., Ltd. May 2021 Assumed office as Outside Director, Alba Link Co., Ltd. (current) Sep 2021 Assumed office as Director (Audit and Supervisory Committee Member) of the Company (current) Jan 2022 Assumed office as Outside Audit & Supervisory Board Member, GROWTH POWER Inc. (current) Apr 2022 Assumed office as Representative Director, I-Calling Co., Ltd. (current) Mar 2026 Assumed office as Outside Audit & Supervisory Board Member, Alterbooth Co., Ltd. (current)
1970-08-03
Large Shareholding Reports
UH6 Co., Ltd.
2026-10-23
6.03%→6.03%
Annual report (as of 2026-06-30): 6.59%
UH6 Co., Ltd.
2026-09-29
6.03%→6.03%
Annual report (as of 2026-06-30): 6.59%
UH6 Co., Ltd.
2026-08-17
6.03%→6.03%
Annual report (as of 2026-06-30): 6.59%
68k Co., Ltd.
2026-04-24
50.77%→50.76%
Annual report (as of 2026-06-30): 55.49%
UH6 Co., Ltd.
2026-04-07
6.03%
Annual report (as of 2026-06-30): 6.59%
Koutsushin Co., Ltd.
2025-09-26
6.58%→6.74%
Annual report (as of 2026-06-30): 1.09%
Koutsushin Co., Ltd.
2025-08-22
5.81%→6.58%
Annual report (as of 2026-06-30): 1.09%
Disclosures
No disclosures
Primary Source Filings
TDnet
2026-11-10
Q1 Earnings Flash
FY ending Jun 2027
EDINET
2026-10-23
Large Shareholding Report
EDINET
2026-09-29
Large Shareholding Report
EDINET
2026-09-24
Annual Securities Report
Period: Jul 2025 – Jun 2026
EDINET
2026-08-17
Large Shareholding Report
TDnet
2026-08-07
Full-Year Earnings Flash
FY ending Jun 2026
TDnet
2026-05-12
Q3 Earnings Flash
FY ending Jun 2026
EDINET
2026-04-24
Large Shareholding Report
EDINET
2026-04-07
Large Shareholding Report
EDINET
2026-02-10
Semi-Annual Securities Report
Period: Jul 2025 – Jun 2026
TDnet
2025-11-11
Q1 Earnings Flash
FY ending Jun 2026
EDINET
2025-09-26
Large Shareholding Report
EDINET
2025-09-25
Annual Securities Report
Period: Jul 2024 – Jun 2025
EDINET
2025-08-22
Large Shareholding Report
TDnet
2025-04-30
Q3 Earnings Flash
FY ending Jun 2025
EDINET
2025-01-31
Semi-Annual Securities Report
Period: Jul 2024 – Jun 2025
TDnet
2024-10-31
Q1 Earnings Flash
FY ending Jun 2025
EDINET
2024-09-26
Annual Securities Report
Period: Jul 2023 – Jun 2024
EDINET
2024-04-30
Quarterly Securities Report
Period: Jan 2024 – Mar 2024
EDINET
2024-01-31
Quarterly Securities Report
Period: Oct 2023 – Dec 2023
EDINET
2023-10-31
Quarterly Securities Report
Period: Jul 2023 – Sep 2023
EDINET
2023-09-27
Annual Securities Report
Period: Jul 2022 – Jun 2023
EDINET
2023-04-28
Quarterly Securities Report
Period: Jan 2023 – Mar 2023
EDINET
2023-01-31
Quarterly Securities Report
Period: Oct 2022 – Dec 2022
EDINET
2022-10-31
Quarterly Securities Report
EDINET
2022-09-22
Annual Securities Report
EDINET
2022-04-28
Quarterly Securities Report
EDINET
2022-01-31
Quarterly Securities Report
EDINET
2021-10-29
Quarterly Securities Report
EDINET
2021-09-21
Annual Securities Report
Ask AI
I have this company's financials, ownership, and management on hand. Ask me anything from an M&A perspective.
Ask me!
End of Preview

Try the full product

Free demo (no time limit, up to 10 companies). Explore Comps, DCF, LBO, WACC on every screen. Excel export is on the paid plan.

Free Demo (No Time Limit, 10 Companies) →