Overview
Retail Trade

MANDARAKE INC.

Mandarake Inc. is a Japanese specialty retailer engaged in the buying and selling of manga-related used books, collectible goods, and anime-related merchandise. The company operates as a single business segment focused on secondhand manga, anime, and pop culture products. Mandarake positions itself as a destination for rare and nostalgic items, targeting collectors and enthusiasts of Japanese pop culture.

Market Cap
¥12.9B
US$82.6M
EV
¥17.4B
US$111M
Stock¥405▼-1.70%
US$1 = ¥156.80 (2026-10-23)
LTM EV/EBITDA
6.6
x
LTM EV/EBIT
7.4
x
LTM PER
8.3
x
LTM PBR
1.0
x
Stock vs TOPIX (1Y, base=100)vs TOPIX ▼-12.7%pt
10012
Oct 24, 25 – Oct 23, 26StockTOPIX
1Feb 16, 26Activist investor stake acquisition
2Aug 17, 26Q3 FY2026/09 earnings announced
MC → EV Bridge
12.9BUS$82.6MMarket Cap5.03BUS$32.1M+ Debt0.60BUS$3.84M− Cash0.00BUS$0.02M− Inv. Sec.17.4BUS$111MEV
AI Briefing
Generating insights…
Performance & Balance
Revenue 5Y (¥B)
9.63US$61.4M'21/910.6US$67.5M'22/912.8US$81.9M'23/914.5US$92.2M'24/915.2US$96.8M'25/9
EBITDA 5Y (¥B)
0.84US$5.33M'21/91.17US$7.48M'22/92.09US$13.3M'23/92.32US$14.8M'24/92.03US$13.0M'25/9
Net Income 5Y (¥B)
0.36US$2.28M'21/90.59US$3.74M'22/91.25US$7.96M'23/91.38US$8.78M'24/91.12US$7.15M'25/9
Capital Structure
72%
28%
EquityD/E 0.39xDebt
Liquidity vs Debt 5Y (¥B)▼ Net Debt
CashInv. Sec.Debt
0.74US$4.70M6.71US$42.8M'21/90.85US$5.40M6.41US$40.9M'22/91.47US$9.38M6.11US$38.9M'23/91.25US$7.99M5.02US$32.0M'24/90.77US$4.90M4.91US$31.3M'25/9
Shareholders
Top 10 hold 48.0%
1
Masuzo FURUKAWA
34.50%
2
Kaikaikiki Co., Ltd.
3.41%
3
Takami NISHIDA
1.70%
4
The Master Trust Bank of Japan, Ltd. (Trust Account)
1.69%
5
MANDARAKE INC. Employee Stock Ownership Association
1.36%
6
Hokuto FURUKAWA
1.27%
7
Noriyuki OOKEN
1.13%
8
Seoni FURUKAWA
0.99%
9
Goze FURUKAWA
0.99%
10
Rakuten Securities, Inc. (Joint Account)
0.92%
Management
16 officers
Masuzo FURUKAWA
Representative Director, Chairman
Jul 1970 Assistant, Mizuki Production May 1980 Founded Mandarake Feb 1987 Established the Company; Director Nov 1990 Representative Director, President of the Company Dec 2020 Director, Chairman of the Company Mar 2023 Representative Director, Chairman of the Company (current)
1950-10-21
Mikinori TANAKA
Representative Director, President
Mar 2001 Joined the Company Oct 2003 General Manager, Web Production Department of the Company Dec 2010 Director of the Company Dec 2020 Vice President of the Company Mar 2023 Representative Director, President of the Company (current)
1979-02-10
Hiroshi KAWASHIRO
Director, General Manager of Accounting Headquarters
Apr 1984 Joined Chiba Kogyo Bank, Ltd. Jun 1989 Joined Mizukami Tax Accounting Office (now Tokyo Zeikei Sogo Jimusho Tax Accountant Corporation) Nov 2000 Joined the Company Jul 2001 General Manager, Accounting Department of the Company Mar 2002 Director of the Company (current) Mar 2023 General Manager, Accounting Headquarters of the Company (current)
1961-06-25
Takami NISHIDA
Senior Managing Director, General Manager of Administration Division
Apr 1983 Joined Fujisawa Pharmaceutical Co., Ltd. (now Astellas Pharma Inc.) Aug 1995 Joined the Company Mar 1996 Director of the Company Apr 1996 Director of the Company; Store Manager, Osaka Store Apr 2002 Deputy General Manager, Administration Division of the Company Dec 2022 Senior Managing Director of the Company (current) Dec 2022 General Manager, Administration Division of the Company (current)
1965-03-30
Norihiro TAKESHITA
Managing Director, Complex Store Manager
Mar 2001 Joined the Company Mar 2008 Store Manager, Complex Store of the Company (current) Dec 2014 Director of the Company Dec 2022 Managing Director of the Company (current)
1977-07-15
Yo KOZAI
Director, Shibuya Store Manager
Sep 2004 Joined the Company Jan 2012 Store Manager, Shibuya Store of the Company (current) Dec 2014 Director of the Company (current)
1979-06-17
Yusuke KOYAMA
Director, Vice President, Nakano Store Manager
Oct 1998 Joined the Company Nov 2016 Store Manager, Grand Chaos Store of the Company Dec 2019 Director of the Company (current) Dec 2020 Store Manager, Nakano Store of the Company (current) Mar 2023 Vice President of the Company (current)
1978-08-24
Ryo NOKUO
Managing Director, Umeda Store Manager
Apr 2005 Joined the Company May 2015 Store Manager, Umeda Store of the Company (current) Dec 2019 Director of the Company Dec 2022 Managing Director of the Company (current)
1982-02-08
Kenichiro OI
Managing Director
Jul 1993 Joined Kosugiyama Co., Ltd. Mar 2001 Joined Bikou Co., Ltd. Jan 2005 Joined the Company Feb 2009 Store Manager, Sapporo Store of the Company Dec 2021 Director of the Company Dec 2022 Managing Director of the Company (current)
1972-04-28
Makoto YASUNAGA
Director, Kyoto Store Manager, PUCK 2 Store Manager
Oct 2003 Joined the Company Feb 2007 Store Manager, Nagoya Store of the Company Dec 2014 Director of the Company Dec 2018 Retired as Director of the Company Oct 2023 Store Manager, Kyoto Store of the Company (current) Dec 2024 Director of the Company (current) Oct 2025 Store Manager, PUCK 2 of the Company (current)
1981-12-11
Yoshiharu AOKI
Director
Apr 1968 Joined Aoki Kimono Shop May 1978 Opened restaurant (Socalo) Mar 2013 Closed Aoki Kimono Shop Dec 2015 Director of the Company (current)
1942-03-14
Sayaka INA
Director
Apr 2018 Joined CROCO Co., Ltd. Jan 2021 Joined Legal Japan Attorney Corporation (current) Dec 2024 Director of the Company (current)
1980-05-24
Katsunobu YOSHIHARA
Director
Oct 2001 Joined Asahi Audit Corporation (now Azusa Audit LLC) Nov 2006 Joined Avex Group Holdings Inc. (now Avex Inc.) Feb 2009 Opened Katsunobu Yoshihara Certified Public Accountant Office (current) Dec 2024 Director of the Company (current) Jun 2025 Outside Audit & Supervisory Board Member, NetResource Management Inc. (current)
1977-05-31
Masafumi AMEMIYA
Full-time Audit & Supervisory Board Member
Mar 1973 Joined Nihonbashi Warehouse Co., Ltd. (now Asia Development Capital Co., Ltd.) Apr 2001 General Manager, General Affairs and Real Estate Business Division, same company Feb 2007 General Manager, General Affairs Department, Kojitsu Co., Ltd. (now Kojitsu Sansou Co., Ltd.) Mar 2010 General Manager, Accounting Department, same company Sep 2010 Director, Kernel Capital Co., Ltd. Feb 2011 Audit & Supervisory Board Member, Kojitsu Co., Ltd. (now Kojitsu Sansou Co., Ltd.) Dec 2012 Audit & Supervisory Board Member of the Company (current)
1949-01-01
Yoshinori SAITO
Audit & Supervisory Board Member
Jan 2006 Joined Aoba Judicial Scrivener Corporation (now Judicial Scrivener Aoba Sogo Jimusho) Mar 2008 Established Judicial Scrivener Corporation Shinjuku Office Dec 2019 Audit & Supervisory Board Member of the Company (current)
1977-10-18
Yukihito DAIKUHARA
Audit & Supervisory Board Member
Apr 1980 Joined Mitsui & Co., Ltd. Oct 2010 Representative Director, DBS Research Institute Co., Ltd. (current) Jan 2020 Audit & Supervisory Board Member of the Company (current)
1957-03-23
Large Shareholding Reports
No filings
Disclosures
No disclosures
Primary Source Filings
TDnet
2026-08-14
Q3 Earnings Flash
FY ending Sep 2026
EDINETAmended
2026-05-29
Amended Semi-Annual Securities Report
Period: Oct 2025 – Sep 2026
EDINET
2026-05-15
Semi-Annual Securities Report
Period: Oct 2025 – Sep 2026
TDnet
2026-02-13
Q1 Earnings Flash
FY ending Sep 2026
EDINET
2025-12-25
Annual Securities Report
Period: Oct 2024 – Sep 2025
TDnet
2025-08-14
Q3 Earnings Flash
FY ending Sep 2025
EDINET
2025-05-15
Semi-Annual Securities Report
Period: Oct 2024 – Sep 2025
TDnet
2025-02-14
Q1 Earnings Flash
FY ending Sep 2025
EDINET
2024-12-25
Annual Securities Report
Period: Oct 2023 – Sep 2024
EDINET
2024-05-15
Quarterly Securities Report
Period: Jan 2024 – Mar 2024
EDINET
2024-02-14
Quarterly Securities Report
Period: Oct 2023 – Dec 2023
EDINET
2023-12-25
Annual Securities Report
Period: Oct 2022 – Sep 2023
EDINET
2023-08-14
Quarterly Securities Report
Period: Apr 2023 – Jun 2023
EDINET
2023-05-15
Quarterly Securities Report
Period: Jan 2023 – Mar 2023
EDINET
2023-02-14
Quarterly Securities Report
Period: Oct 2022 – Dec 2022
EDINET
2022-12-22
Annual Securities Report
EDINET
2022-08-12
Quarterly Securities Report
EDINET
2022-05-13
Quarterly Securities Report
EDINET
2022-02-14
Quarterly Securities Report
EDINET
2021-12-23
Annual Securities Report
EDINET
2021-08-13
Quarterly Securities Report
EDINET
2021-05-14
Quarterly Securities Report
EDINET
2021-02-12
Quarterly Securities Report
Ask AI
I have this company's financials, ownership, and management on hand. Ask me anything from an M&A perspective.
End of Preview

Try the full product

Free demo (no time limit, up to 10 companies). Explore Comps, DCF, LBO, WACC on every screen. Excel export is on the paid plan.

Free Demo (No Time Limit, 10 Companies) →