Overview
Real Estate

Arr Planner Co.,Ltd.

R Planner is a Nagoya-based residential housing platform company operating across the Chubu and Greater Tokyo regions, offering custom-built homes (order-built), pre-built subdivision homes, and land sales on a one-stop basis. The company's flagship brands—'R Gallery' and 'F no Ie'—target customers in their 20s to 40s, delivering designer-quality homes combining high seismic/wind resistance and thermal insulation performance at competitive price points. Digital marketing-driven customer acquisition and an expanding post-sale lifecycle service offering (renovation, fire insurance, owner app) underpin the company's growth strategy.

Market Cap
¥16.2B
US$104M
EV
¥32.5B
US$207M
Stock¥1,520▼-0.85%
US$1 = ¥156.80 (2026-10-23)
LTM EV/EBITDA
6.8
x
LTM EV/EBIT
7.2
x
LTM PER
5.4
x
LTM PBR
1.8
x
Stock vs TOPIX (1Y, base=100)vs TOPIX ▼-0.8%pt
100
Oct 24, 25 – Oct 23, 26StockTOPIX
MC → EV Bridge
16.2BUS$104MMarket Cap22.8BUS$146M+ Debt6.58BUS$42.0M− Cash0.00BUS$0.00M− Inv. Sec.32.5BUS$207MEV
AI Briefing
Generating insights…
Performance & Balance
Revenue 5Y (¥B)
28.1US$179M'22/131.2US$199M'23/132.1US$205M'24/140.2US$256M'25/148.6US$310M'26/1
EBITDA 5Y (¥B)
1.70US$10.9M'22/10.93US$5.91M'23/10.78US$4.98M'24/12.40US$15.3M'25/13.99US$25.4M'26/1
Net Income 5Y (¥B)
0.96US$6.12M'22/10.33US$2.09M'23/10.22US$1.41M'24/11.44US$9.16M'25/12.46US$15.7M'26/1
Capital Structure
29%
71%
EquityD/E 2.47xDebt
Liquidity vs Debt 5Y (¥B)▼ Net Debt
CashInv. Sec.Debt
3.38US$21.6M12.9US$82.4M'22/12.97US$19.0M16.0US$102M'23/13.39US$21.6M16.2US$103M'24/15.36US$34.2M16.6US$106M'25/16.29US$40.1M19.4US$124M'26/1
Shareholders
Top 10 hold 75.1%
1
Ko.International Co., Ltd.
18.71%
2
Masaki KOZUE
17.59%
3
TreeTop Co., Ltd.
14.97%
4
Yusuke KOGA
13.84%
5
Arr Planner Co.,Ltd. Employee Stock Ownership Association
2.94%
6
The Master Trust Bank of Japan, Ltd. (Trust Account)
2.71%
7
SBI SECURITIES Co., Ltd.
1.50%
8
Shuji SHINKAI
1.07%
9
Nomura Trust and Banking Co., Ltd. (Investment Trust Account)
0.88%
10
BNY GCM CLIENT ACC OUNT JPRD AC ISG (FE-AC; Standing Proxy: MUFG Bank, Ltd.)
0.85%
Management
7 officers
Yusuke KOGA
Representative Director, Chairman
Apr 1997 Joined Sekisui House, Ltd. Oct 2001 Joined Aichi Daiwa Co., Ltd. Oct 2003 Established the Company; Representative Director, President Feb 2007 Established R Planner Solutions Co., Ltd. (currently R Planner Real Estate Co., Ltd.); Representative Director Jun 2010 Director, R Planner Solutions Co., Ltd. (currently R Planner Real Estate Co., Ltd.) Aug 2013 Representative Director, Chairman, the Company (current)
1974-09-08
Masaki KOZUE
Representative Director, President
Apr 1998 Joined Chubu Sekiwa Real Estate Co., Ltd. (currently Sekisui House Real Estate Chubu Co., Ltd.) Feb 2007 Director, R Planner Solutions Co., Ltd. (currently R Planner Real Estate Co., Ltd.) Dec 2009 Director, the Company Jun 2010 Representative Director, President, R Planner Solutions Co., Ltd. (currently R Planner Real Estate Co., Ltd.) (current) Aug 2013 Representative Director, President, the Company (current)
1975-07-26
Kazu FUNABASHI
Director, CFO
Dec 2008 Joined ShinNihon LLC (currently EY ShinNihon LLC) Sep 2013 Registered as Certified Public Accountant Oct 2017 Joined the Company; General Manager, Administration Department Jan 2019 Director, General Manager, Administration Division, the Company May 2022 Director, CFO, General Manager, Administration Division, the Company (current)
1980-08-19
Hiroshi ANDO
Director
Jun 2004 Joined NBC Consultants Co., Ltd. Jul 2005 Joined Nextage Co., Ltd. Dec 2006 General Manager, Accounting and Finance Department, Administration Division, Nextage Co., Ltd. Feb 2010 Director, General Manager, Administration Division, Nextage Co., Ltd. Dec 2011 Director, ASAP Co., Ltd. Feb 2012 Director, General Manager, Administration Division and CFO, Nextage Co., Ltd. Feb 2018 Director, Nextage Co., Ltd.; Representative Director, Project A Co., Ltd. Apr 2018 Director, the Company (current) Mar 2019 Outside Director, Gold Key Co., Ltd.; Vice President and Director, ARAKAN Co., Ltd. (current) Jul 2019 Outside Director, All Hearts Company Co., Ltd.
1976-07-28
Hiroshi FURUTA
Full-time Statutory Auditor
Oct 1986 Joined Marunouchi Accounting Office (currently Deloitte Touche Tohmatsu LLC) Apr 1992 Registered as Certified Public Accountant Jul 2010 Partner, Deloitte Touche Tohmatsu LLC Dec 2017 Statutory Auditor, the Company (current)
1960-03-28
Tomoyuki MATSUI
Statutory Auditor
Sep 2011 Registered as attorney, Aichi Bar Association; joined Haruma & Noguchi Law Office (currently and LEGAL Law Corporation) Jan 2017 Outside Director, Tobira Systems Co., Ltd. Dec 2017 Outside Director, Sharing Technology Co., Ltd. Statutory Auditor, the Company (current) Jan 2018 Outside Director (Audit and Supervisory Committee Member), Tobira Systems Co., Ltd. (current) Apr 2021 Opened Matsui Tomoyuki Law Office Sep 2021 Partner, Miura Law Office LLP (current)
1983-02-20
Shigenori SAWAI
Statutory Auditor
Apr 1981 Joined Aichi Prefectural Police Mar 2013 Chief, Nakagawa Police Station Mar 2015 Chief, Toyota Police Station Mar 2016 Chief, Nagoya City Police Department, concurrently Counselor, General Affairs Division, Aichi Prefectural Police Headquarters Nov 2016 Director, Community Affairs Division, Aichi Prefectural Police Headquarters Apr 2018 Joined Aisin Seiki Co., Ltd. (currently Aisin Corporation); Advisor, General Affairs Department Apr 2023 Statutory Auditor, the Company (current)
1958-01-24
Large Shareholding Reports
Ko.International Co., Ltd.
2026-06-08
19.69%→18.52%
Annual report (as of 2026-07-31): 18.71%
Masaki KOZUE
2026-03-02
18.50%→17.41%
Annual report (as of 2026-07-31): 17.59%
Masaki KOZUE
2026-01-06
18.50%→17.41%
Annual report (as of 2026-07-31): 17.59%
Gordian Capital Singapore Private Limited
2025-08-14
5.84%→4.82%
Disclosures
No disclosures
Primary Source Filings
TDnet
2026-09-10
Q2 Earnings Flash
FY ending Jan 2027
EDINET
2026-09-10
Semi-Annual Securities Report
Period: Feb 2026 – Jan 2027
TDnet
2026-06-09
Q1 Earnings Flash
FY ending Jan 2027
EDINET
2026-06-08
Large Shareholding Report
EDINET
2026-04-21
Annual Securities Report
Period: Feb 2025 – Jan 2026
EDINET
2026-03-02
Large Shareholding Report
EDINET
2026-01-06
Large Shareholding Report
TDnet
2025-12-09
Q3 Earnings Flash
FY ending Jan 2026
EDINET
2025-09-11
Semi-Annual Securities Report
Period: Feb 2025 – Jul 2025
EDINET
2025-08-14
Large Shareholding Report
TDnet
2025-06-12
Q1 Earnings Flash
FY ending Jan 2026
EDINET
2025-04-25
Annual Securities Report
Period: Feb 2024 – Jan 2025
TDnet
2024-12-09
Q3 Earnings Flash
FY ending Jan 2025
EDINET
2024-09-12
Semi-Annual Securities Report
Period: Feb 2024 – Jan 2025
TDnet
2024-06-13
Q1 Earnings Flash
FY ending Jan 2025
EDINET
2024-06-13
Quarterly Securities Report
Period: Feb 2024 – Apr 2024
EDINET
2024-04-26
Annual Securities Report
Period: Feb 2023 – Jan 2024
EDINET
2023-12-14
Quarterly Securities Report
Period: Aug 2023 – Oct 2023
EDINET
2023-09-07
Quarterly Securities Report
Period: May 2023 – Jul 2023
EDINET
2023-06-12
Quarterly Securities Report
Period: Feb 2023 – Apr 2023
EDINET
2023-04-25
Annual Securities Report
Period: Feb 2022 – Jan 2023
EDINET
2022-12-13
Quarterly Securities Report
EDINET
2022-09-08
Quarterly Securities Report
EDINET
2022-06-13
Quarterly Securities Report
EDINET
2022-04-26
Annual Securities Report
EDINET
2021-12-14
Quarterly Securities Report
EDINET
2021-09-10
Quarterly Securities Report
EDINET
2021-06-11
Quarterly Securities Report
EDINET
2021-04-26
Annual Securities Report
Ask AI
I have this company's financials, ownership, and management on hand. Ask me anything from an M&A perspective.
End of Preview

Try the full product

Free demo (no time limit, up to 10 companies). Explore Comps, DCF, LBO, WACC on every screen. Excel export is on the paid plan.

Free Demo (No Time Limit, 10 Companies) →