Overview
-

Kurashiru,Inc.

dely, Inc. operates a diversified digital platform business in Japan, anchored by 'Kurashiru,' the country's largest recipe video service with over 250,000 videos and 45 million cumulative app downloads. The company generates revenue across media/advertising (Kurashiru, TRILL lifestyle media), reward-based marketing (Kurashiru Reward, a shopping loyalty app), creator management (LIVEwith, supporting live-streamers on TikTok LIVE and Pococha), and employment matching (Kurashiru Job). Its integrated ecosystem spans content discovery, consumer purchasing behavior, and talent management, enabling end-to-end marketing solutions for retailers and FMCG clients.

Market Cap
¥47.8B
US$305M
EV
¥35.8B
US$228M
Stock¥1,114▼-5.59%
US$1 = ¥156.80 (2026-10-23)
LTM EV/EBITDA
9.8
x
LTM EV/EBIT
9.9
x
LTM PER
18.8
x
LTM PBR
3.4
x
Stock vs TOPIX (1Y, base=100)vs TOPIX ▼-43.1%pt
1001
Oct 24, 25 – Oct 23, 26StockTOPIX
1Jul 31, 26Q1 FY2027/03 earnings announced
MC → EV Bridge
47.8BUS$305MMarket Cap0.00BUS$0.00M+ Debt11.5BUS$73.1M− Cash0.52BUS$3.32M− Inv. Sec.35.8BUS$228MEV
AI Briefing
Generating insights…
Performance & Balance
Revenue 5Y (¥B)
13.1US$83.6M'25/317.0US$108M'26/3
EBITDA 5Y (¥B)
2.70US$17.2M'25/33.51US$22.4M'26/3
Net Income 5Y (¥B)
1.69US$10.8M'25/32.46US$15.7M'26/3
Capital Structure
100%
EquityD/E 0.00xDebt
Liquidity vs Debt 5Y (¥B)▲ Net Cash
CashInv. Sec.Debt
9.06US$57.8M'25/39.39US$59.9M'26/3
Shareholders
Top 10 hold 86.8%
1
LY Corporation
39.10%
2
Yusuke HORIE
17.05%
3
YJ No. 2 Investment Limited Partnership
15.45%
4
Custody Bank of Japan, Ltd. (Trust Account)
5.70%
5
Yuto SUZUKI
2.26%
6
Nomura Trust and Banking Co., Ltd. (Trust Account)
1.98%
7
The Master Trust Bank of Japan, Ltd. (Trust Account)
1.70%
8
SBI SECURITIES Co., Ltd.
1.52%
9
Kepple Liquidity No. 1 Investment Limited Liability Partnership
1.45%
10
CACEIS BANK
0.61%
Management
7 officers
Yusuke HORIE
Representative Director, President
Apr 2014: Company established; Representative Director, President, CEO (current)
1992-06-03
Shota TODA
Director, CFO
Apr 2007: Joined Sumitomo Mitsui Banking Corporation Jul 2011: Seconded to SMBC Nikko Securities Inc. Jul 2015: Transferred to SMBC Nikko Securities Inc. Dec 2016: Seconded to SMBC Nikko Capital Markets Limited (London, UK) Jul 2017: Vice President, SMBC Nikko Capital Markets Limited Jun 2018: Joined Citigroup Securities Co., Ltd. Jan 2020: Vice President, Citigroup Securities Co., Ltd. Aug 2021: Joined the Company Dec 2021: Director, CFO of the Company (current)
1983-04-28
Yuki MATSUMOTO
Director
Oct 2010: Director, CTO, en Corporation Jan 2012: Joined Labit Inc. Jan 2013: Joined Gunosy Inc. May 2014: Executive Officer, Gunosy Inc. Sep 2015: Executive Officer, CTO, Gunosy Inc. Oct 2018: Executive Officer, CTO, DMM.com LLC Dec 2018: Director, Infratop Inc. May 2019: Executive Officer, CTO, EXNOA LLC Sep 2019: Director, 42 Tokyo General Incorporated Association Sep 2019: Director, Japan CTO Association Sep 2020: Representative Member, Agility Labs LLC (current) Mar 2021: Representative Director, CTO, LayerX Inc. (current) Apr 2021: Outside Director, Project Company Inc. (now Project Holdings Inc.) May 2021: Outside Director of the Company (current)
1989-04-16
Akiyoshi KOMETANI
Director
Apr 2013: Joined Yahoo Japan Corporation (now LY Corporation) Jun 2013: Director, Carview Corporation; Director, Tabigator Co., Ltd.; Director, Daini Co., Ltd. Sep 2013: Director, Gixxes Co., Ltd. May 2014: Director, TRILL Co., Ltd. Apr 2016: Head of Business Development, GYAO Corporation Oct 2016: Director, eBook Initiative Japan Co., Ltd. Oct 2017: Director, Neo Ald Co., Ltd. Apr 2018: Director, GYAO Corporation Jun 2019: Director, Noa Dot Co., Ltd. Oct 2019: Director, Sportsnavi Inc. Jun 2020: Director, MyBest Inc. (current) Apr 2023: Head of Vertical Business Division, Media Group, Yahoo Japan Corporation (now LY Corporation); Director, Standby Inc. (current) Jun 2023: Director of the Company (current) Oct 2023: Head of Vertical Business Promotion Division, Media Company, LY Corporation Oct 2024: Head of LINE HR Business Division, LY Corporation Jan 2025: Outside Director, FEIDIAS Inc. (current) Oct 2025: SBU Lead, Media and Search Domain Business Promotion SBU, Vertical SBU, and AI Agent SBU, LY Corporation (current) Apr 2026: SBU Lead, Media and Search Domain Vertical SBU, LY Corporation (current); concurrently SBU Lead, Vertical Agent SBU (current)
1975-01-28
Yukari MUNESHI
Full-time Director, Audit and Supervisory Committee Member
Apr 1994: Joined Idemitsu Kosan Co., Ltd. Nov 2000: Joined Erica International Co., Ltd. Sep 2004: Joined Comsun Co., Ltd. Jan 2008: Joined Radia Holdings Co., Ltd. (now Techno Pro Holdings, Inc.) Aug 2010: Joined LITALICO Inc. Apr 2012: Head of Internal Audit Office, LITALICO Inc. Jun 2013: Full-time Corporate Auditor, LITALICO Inc. Jun 2017: Full-time Director, Audit and Supervisory Committee Member, LITALICO Inc. Oct 2018: Director, Japan Audit & Supervisory Board Members Association Nov 2019: Managing Director, Japan Audit & Supervisory Board Members Association (current) Jun 2020: Outside Director, Audit and Supervisory Committee Member, Quest Co., Ltd. (current) Dec 2020: Outside Corporate Auditor, Family Corporation Co., Ltd. Mar 2021: Outside Corporate Auditor, Wellness Communications Inc. (current) Sep 2021: Full-time Outside Corporate Auditor of the Company Jan 2025: Outside Corporate Auditor, HEARTBEATS Inc. (current) Jun 2026: Outside Director, Audit and Supervisory Committee Member of the Company (current)
1971-08-09
Jun HASEBE
Director, Audit and Supervisory Committee Member
Apr 1990: Joined Daiwa Securities Co., Ltd. Jul 2000: Transferred to Daiwa Institute of Research Ltd. Aug 2009: Transferred to Daiwa Securities Co., Ltd., Financial and Securities Research Institute Jul 2010: Director, Colopl, Inc. Oct 2015: Representative Director, Hasebe Research Institute Co., Ltd. (current) Jan 2019: Outside Director, Speee, Inc. (current) Apr 2020: Representative Director, Tokyo Relations Co., Ltd. (current) Apr 2020: Outside Director of the Company Nov 2020: Outside Director, Tridori Inc. (current) Jan 2021: Outside Director, RECEPTIONIST Inc. (current) Jun 2022: Outside Director, Lifenet Insurance Company (current) Nov 2022: Outside Director, WARC Inc. (current) Jun 2026: Outside Director, Audit and Supervisory Committee Member of the Company (current)
1965-11-09
Naoko YANAKA
Director, Audit and Supervisory Committee Member
Oct 2001: Registered as attorney-at-law (Daini Tokyo Bar Association); joined Anderson Mori & Tomotsune Jan 2021: Joined Tokyo International Law Office (current) Mar 2022: Corporate Auditor, SHIFT Growth Capital Inc. (current) May 2023: Supervisory Executive Officer, Mitsubishi Estate Logistics REIT Investment Corporation (current) Nov 2023: Outside Director (Audit and Supervisory Committee Member), SHIFT Inc. (current) Jun 2026: Outside Director, Audit and Supervisory Committee Member of the Company (current)
1976-09-13
Large Shareholding Reports
Asset Management One Co., Ltd.
2025-11-21
5.08%
Disclosures
No disclosures
Primary Source Filings
TDnet
2026-07-30
Q1 Earnings Flash
FY ending Mar 2027
EDINET
2026-06-23
Annual Securities Report
Period: Apr 2025 – Mar 2026
TDnet
2026-02-03
Q3 Earnings Flash
FY ending Mar 2026
EDINET
2025-11-21
Large Shareholding Report
EDINET
2025-11-07
Semi-Annual Securities Report
Period: Apr 2025 – Mar 2026
TDnet
2025-08-01
Q1 Earnings Flash
FY ending Mar 2026
EDINET
2025-06-27
Annual Securities Report
Period: Apr 2024 – Mar 2025
TDnet
2025-02-03
Q3 Earnings Flash
FY ending Mar 2025
EDINETAmended
2024-12-11
Amended Securities Registration Statement
EDINETAmended
2024-12-05
Amended Securities Registration Statement
EDINET
2024-11-21
Securities Registration Statement
Ask AI
I have this company's financials, ownership, and management on hand. Ask me anything from an M&A perspective.
End of Preview

Try the full product

Free demo (no time limit, up to 10 companies). Explore Comps, DCF, LBO, WACC on every screen. Excel export is on the paid plan.

Free Demo (No Time Limit, 10 Companies) →