Overview
Retail Trade

HIRAKI CO.,LTD.

Hiraki Co., Ltd. is a value-oriented footwear retailer and distributor based in Kobe, Japan, offering self-developed and directly imported shoes, apparel, and daily household goods. The company operates across three segments: mail-order/e-commerce (catalog and internet sales), physical retail (discount stores and specialty shoe shops primarily in the Kansai region), and wholesale (supply to major retailers and mass merchandisers). Its competitive strength lies in vertically integrated product development and direct import sourcing through its Shanghai subsidiary, enabling low-price positioning.

Market Cap
¥3.44B
US$21.9M
EV
¥3.64B
US$23.2M
Stock¥707▼-0.14%
US$1 = ¥156.80 (2026-10-23)
LTM EV/EBITDA
NM
LTM EV/EBIT
NM
LTM PER
NM
LTM PBR
0.6
x
Stock vs TOPIX (1Y, base=100)vs TOPIX ▼-36.8%pt
100
Oct 24, 25 – Oct 23, 26StockTOPIX
MC → EV Bridge
3.44BUS$21.9MMarket Cap7.83BUS$49.9M+ Debt7.46BUS$47.6M− Cash0.17BUS$1.08M− Inv. Sec.3.64BUS$23.2MEV
AI Briefing
Generating insights…
Performance & Balance
Revenue 5Y (¥B)
15.2US$96.9M'22/314.3US$91.1M'23/313.3US$84.9M'24/313.0US$82.7M'25/311.9US$75.9M'26/3
EBITDA 5Y (¥B)
0.97US$6.16M'22/30.44US$2.81M'23/30.25US$1.60M'24/30.29US$1.83M'25/3-0.04-US$0.27M'26/3
Net Income 5Y (¥B)
0.47US$2.97M'22/30.11US$0.71M'23/3-0.02-US$0.10M'24/3-0.77-US$4.92M'25/3-0.43-US$2.72M'26/3
Capital Structure
43%
57%
EquityD/E 1.30xDebt
Liquidity vs Debt 5Y (¥B)▼ Net Debt
CashInv. Sec.Debt
7.11US$45.3M7.12US$45.4M'22/35.79US$36.9M6.99US$44.6M'23/36.89US$43.9M6.83US$43.6M'24/36.61US$42.1M6.75US$43.0M'25/36.19US$39.5M6.56US$41.8M'26/3
Shareholders
Top 10 hold 44.5%
1
Mayaha Co., Ltd.
15.44%
2
Kobe Shinkin Bank
5.16%
3
HIRAKI CO.,LTD. Employee Stock Ownership Association
4.85%
4
The Minato Bank, Ltd.
4.33%
5
Kazuyo HIRAKI
4.01%
6
The San-in Godo Bank,Ltd.
3.78%
7
Hyogo Prefecture Credit Federation of Agricultural Cooperatives
2.25%
8
Takao UMEKI
1.99%
9
The Yamaguchi Bank, Ltd.
1.66%
10
Mayumi UENO
1.05%
Management
9 officers
Takao UMEKI
Representative Director, President and Executive Officer, Chief Operating Officer (COO)
Jan 1992 Joined the Company Apr 1999 General Manager, Mail Order Sales Department Apr 2004 Managing Executive Officer Jun 2005 Director, Shanghai Hiraki Fukkyaku Commercial Co., Ltd. Jun 2006 Senior Managing Executive Officer Apr 2008 President, Mail Order Sales Company; concurrently General Manager, Logistics Department Jun 2009 Director Oct 2010 General Manager, Sales Headquarters Apr 2019 General Manager, Store Sales Division; concurrently General Manager, Store Management Department Jun 2025 Representative Director, President and Executive Officer (current) Jun 2025 Chief Operating Officer (current)
1961-04-24
Kaoru ASO
Director, Senior Managing Executive Officer; General Manager, Development Products Division and Store Sales Division
Apr 1984 Joined Hyogo Sogo Bank, Ltd. (now Minato Bank, Ltd.) Apr 2011 Branch Manager, Akashi Branch, Minato Bank Apr 2013 Executive Officer, Branch Manager, Osaka Branch, Minato Bank Apr 2015 Managing Executive Officer, Branch Manager, Osaka Branch, Minato Bank Apr 2016 President, Minato Asset Research Co., Ltd. Apr 2017 Managing Executive Officer, General Manager, Himeji Regional Headquarters, Minato Bank Apr 2019 President, Minato Business Service Co., Ltd. Apr 2022 President, Minato Lease Co., Ltd. Apr 2025 Joined the Company as Advisor Jun 2025 Senior Managing Executive Officer (current) Apr 2026 General Manager, Development Products Division and Store Sales Division (current) Jun 2026 Director, Shanghai Hiraki Fukkyaku Commercial Co., Ltd. (current) Jun 2026 Director (current)
1961-12-02
Yukihiro TAKASHITA
Director, Managing Executive Officer; General Manager, Management Strategy Office; General Manager, Field Support Headquarters; General Manager, General Affairs Department
Apr 2007 Joined the Company May 2019 Deputy General Manager, Field Support Headquarters Jun 2019 General Manager, Management Strategy Office (current) May 2021 Executive Officer Jun 2024 Senior Executive Officer Jun 2025 Managing Executive Officer (current) Apr 2026 General Manager, Field Support Headquarters; concurrently General Manager, General Affairs Department (current) Jun 2026 Director (current)
1970-04-04
Hideki HORIUCHI
Director, Executive Officer; Director, Ikuno Office; General Manager, Quality Control Department
Oct 1999 Joined the Company May 2007 General Manager, Mail Order Sales Department Aug 2010 Executive Officer (current) Aug 2010 President, Mail Order Sales Company Aug 2010 General Manager, Quality Control Department Oct 2010 General Manager, Development Products Division Jun 2014 Director (current) Jun 2017 Chairman, Shanghai Hiraki Fukkyaku Commercial Co., Ltd. (current) Jun 2025 General Manager, Store Sales Division; concurrently General Manager, Store Management Department Apr 2026 Director, Ikuno Office; concurrently General Manager, Quality Control Department (current)
1964-05-12
Osamu ASAIE
Director
Oct 1990 Joined Tohmatsu & Co. (now Deloitte Tohmatsu LLC) Mar 1994 Registered as Certified Public Accountant Aug 1996 Registered as Certified Tax Accountant Aug 1996 Representative, Asaie Certified Public Accountant and Tax Accountant Office (current) Jun 2005 Corporate Auditor of the Company Jun 2015 Director of the Company (current)
1962-12-05
Sayoko FUNASE
Director
Mar 2009 Completed master's program, Graduate School of Human Development and Environment, Kobe University Apr 2009 Joined Nishisuma Kindergarten (School Juridical Person) Apr 2015 Vice Principal, Nishisuma Kindergarten (current) Jun 2019 Director of the Company (current) Apr 2022 Part-time Lecturer, Osaka Kyoiku University (current)
1984-08-28
Seiichi NAKAGAKI
Full-time Corporate Auditor
Nov 1993 Joined the Company Jun 2005 General Manager, Shanghai Hiraki Fukkyaku Commercial Co., Ltd. Mar 2008 Deputy General Manager, Internal Audit Office, the Company Jan 2016 General Manager, Internal Audit Office Jun 2024 Executive Officer Jun 2026 Corporate Auditor, Shanghai Hiraki Fukkyaku Commercial Co., Ltd. (current) Jun 2026 Full-time Corporate Auditor (current)
1963-12-24
Hiroki KUMAO
Corporate Auditor
Apr 1970 Joined Hyogo Sogo Bank, Ltd. (now Minato Bank, Ltd.) Jun 1990 Director, General Manager, Loan Planning Department, Minato Bank Aug 1992 Managing Director, Minato Bank Jul 1999 Joined Midori Hospital (now Rinseikai Medical Corporation) May 2001 Administrative Director, Rinseikai Medical Corporation Apr 2012 Secretary General, Rinseikai Medical Corporation Jun 2015 Corporate Auditor of the Company (current)
1947-11-17
Yoshitane YAMADA
Corporate Auditor
Apr 1978 Joined Kobe Shinkin Bank Aug 2004 General Manager, Loan Department, Kobe Shinkin Bank Nov 2005 Director, General Manager, Loan Department, Kobe Shinkin Bank Feb 2009 Managing Director, General Manager, Personnel Department, Kobe Shinkin Bank Feb 2012 Managing Director, General Manager, Loan Department, Kobe Shinkin Bank Mar 2015 Managing Director, General Manager, Sales Promotion Department, Kobe Shinkin Bank Oct 2015 Full-time Auditor, Kobe Shinkin Bank Jun 2022 Part-time Auditor, Kobe Shinkin Bank (current) Jun 2022 Corporate Auditor of the Company (current)
1955-07-17
Large Shareholding Reports
No filings
Disclosures
No disclosures
Primary Source Filings
TDnet
2026-08-05
Q1 Earnings Flash
FY ending Mar 2027
EDINET
2026-06-29
Annual Securities Report
Period: Apr 2025 – Mar 2026
TDnet
2026-02-05
Q3 Earnings Flash
FY ending Mar 2026
EDINET
2025-11-12
Semi-Annual Securities Report
Period: Apr 2025 – Mar 2026
TDnet
2025-08-05
Q1 Earnings Flash
FY ending Mar 2026
EDINET
2025-06-30
Annual Securities Report
Period: Apr 2024 – Mar 2025
TDnet
2025-02-05
Q3 Earnings Flash
FY ending Mar 2025
EDINET
2024-11-12
Semi-Annual Securities Report
Period: Apr 2024 – Mar 2025
TDnet
2024-08-06
Q1 Earnings Flash
FY ending Mar 2025
EDINETAmended
2024-07-11
Amended Annual Securities Report
Period: Apr 2023 – Mar 2024
EDINET
2024-06-28
Annual Securities Report
Period: Apr 2023 – Mar 2024
EDINET
2024-02-14
Quarterly Securities Report
Period: Oct 2023 – Dec 2023
EDINET
2023-11-14
Quarterly Securities Report
Period: Jul 2023 – Sep 2023
EDINET
2023-08-10
Quarterly Securities Report
Period: Apr 2023 – Jun 2023
EDINET
2023-06-30
Annual Securities Report
Period: Apr 2022 – Mar 2023
EDINET
2023-02-13
Quarterly Securities Report
Period: Oct 2022 – Dec 2022
EDINET
2022-11-14
Quarterly Securities Report
EDINET
2022-08-12
Quarterly Securities Report
EDINET
2022-06-30
Annual Securities Report
EDINET
2022-02-14
Quarterly Securities Report
EDINET
2021-11-11
Quarterly Securities Report
EDINET
2021-08-12
Quarterly Securities Report
EDINET
2021-06-30
Annual Securities Report
EDINET
2021-02-12
Quarterly Securities Report
Ask AI
I have this company's financials, ownership, and management on hand. Ask me anything from an M&A perspective.
End of Preview

Try the full product

Free demo (no time limit, up to 10 companies). Explore Comps, DCF, LBO, WACC on every screen. Excel export is on the paid plan.

Free Demo (No Time Limit, 10 Companies) →