Overview
Retail Trade

KICHIRI HOLDINGS & Co.,Ltd.

KICHIRI HOLDINGS operates a diversified restaurant group in Japan, managing approximately 136 locations across multiple dining concepts including Casual Dining KICHIRI, Ishigamaya Hamburg (stone-oven hamburger specialty), VEGEGO (Korean-inspired vegetable set meals), Shin-Nihon Yoshiki (modern Japanese), and CHAVATY (premium milk tea), with one outlet in Indonesia (Bali). The company differentiates itself through a premium, value-added positioning—emphasizing high-quality cuisine and hospitality ('omotenashi') rather than competing on low prices. In addition to restaurant operations, the company operates a DX Consulting business that leverages its restaurant management platform for regional revitalization, franchise consulting, HR tech services (video interview system 'ApplyNow' and 'Interview Cloud'), and furusato nozei (hometown tax) administrative services.

Market Cap
¥11.1B
US$71.0M
EV
¥12.6B
US$80.0M
Stock¥985▼-0.10%
US$1 = ¥156.80 (2026-10-23)
LTM EV/EBITDA
11.9
x
LTM EV/EBIT
19.4
x
LTM PER
50.1
x
LTM PBR
5.3
x
Stock vs TOPIX (1Y, base=100)vs TOPIX ▼-13.9%pt
100
Oct 24, 25 – Oct 23, 26StockTOPIX
MC → EV Bridge
11.1BUS$71.0MMarket Cap2.96BUS$18.9M+ Debt1.66BUS$10.6M− Cash0.07BUS$0.43M− Inv. Sec.0.19BUS$1.18M+ NCI12.6BUS$80.0MEV
AI Briefing
Generating insights…
Performance & Balance
Revenue 5Y (¥B)
6.92US$44.1M'22/610.9US$69.8M'23/613.7US$87.7M'24/615.1US$96.0M'25/616.7US$107M'26/6
EBITDA 5Y (¥B)
-0.92-US$5.89M'22/60.13US$0.81M'23/61.10US$7.02M'24/60.93US$5.91M'25/61.04US$6.62M'26/6
Net Income 5Y (¥B)
0.15US$0.96M'22/6-0.25-US$1.61M'23/60.26US$1.63M'24/60.31US$1.98M'25/60.22US$1.42M'26/6
Capital Structure
41%
59%
EquityD/E 1.41xDebt
Liquidity vs Debt 5Y (¥B)▼ Net Debt
CashInv. Sec.Debt
3.64US$23.2M5.13US$32.7M'22/62.58US$16.4M4.45US$28.4M'23/63.10US$19.8M3.77US$24.0M'24/62.23US$14.2M2.99US$19.1M'25/61.72US$11.0M2.96US$18.9M'26/6
Shareholders
Top 10 hold 48.8%
1
M T & Associates Co., Ltd.
34.90%
2
Akira KUZUHARA
3.00%
3
Katsuki HIRAKAWA
2.30%
4
Masanori HIRAKAWA
2.10%
5
Tetsushi HIRATA
1.80%
6
Hirakawa Jutaku Co., Ltd.
1.20%
7
Yasutaka KIYOHARA
1.10%
8
Takao ENOKI
0.90%
9
MARUZEN CO.,LTD.
0.80%
10
Tomoko HIRAKAWA
0.70%
Management
7 officers
Masanori HIRAKAWA
Representative Director, President, CEO and COO
Apr 1993 Joined Diamond Resort Co., Ltd. (now Diamond Society Co., Ltd.) Nov 1997 Started operating restaurants as an individual proprietor Jul 1998 Established Yukiri Co., Ltd. (now KICHIRI Holdings Co., Ltd.); Representative Director Nov 2000 Representative Director and President of the Company Nov 2010 Director, Open Cloud Co., Ltd. (now AppleNow Co., Ltd.) (current) Jun 2018 Director, Unison Blue Co., Ltd. (current) Aug 2018 Representative Director and President, KICHIRI Co., Ltd. (spin-off preparation company, now KICHIRI Co., Ltd.) Director, Sanitize Co., Ltd. (closed May 2024) Apr 2019 Director, PT KICHIRI RIZKI ABADI (current) Representative Director, President, CEO and COO of the Company (current) Jul 2021 Representative Director and Chairman, KICHIRI Co., Ltd. Jul 2021 Representative Director and President, CHAVATY R&C Co., Ltd. (current) May 2022 Director, Webryday Co., Ltd. (merged into AppleNow Co., Ltd.) Mar 2026 Representative Director and President, KICHIRI Co., Ltd. (current)
1969-07-16
Akira KUZUHARA
Managing Director, CFO
Dec 1998 Joined Hashizume General Accounting Office (now Osaka Godo Accounting Tax Corporation) Feb 2003 Joined the Company Nov 2005 Head of IPO Preparation Office, the Company Apr 2006 General Manager, Administration Division, the Company Oct 2006 Director, General Manager, Administration Division, the Company Sep 2010 Managing Director, General Manager, Management Division, the Company Nov 2010 Representative Director and President, Open Cloud Co., Ltd. (now AppleNow Co., Ltd.) (current) Jun 2018 Audit & Supervisory Board Member, Unison Blue Co., Ltd. (current) Jan 2019 Audit & Supervisory Board Member, PT KICHIRI RIZKI ABADI (current) Apr 2019 Managing Director, CFO of the Company (current) May 2022 Representative Director, Webryday Co., Ltd. (merged into AppleNow Co., Ltd.)
1973-09-19
Shinji MATSUFUJI
Director, General Manager, Product Division
Nov 1998 Joined Osaka Denki Gijutsu Co., Ltd. Jan 2006 Joined the Company Oct 2013 Executive Officer, General Manager, Product Division, the Company Jul 2020 Director, General Manager, Product Division, the Company (current) Representative Director and President, Restaurant X Co., Ltd. (current)
1977-11-16
Jun NAGASHIKI
Full-time Audit & Supervisory Board Member
Apr 1997 Joined Kansai Supermarket Co., Ltd. (now Kansai Food Market Co., Ltd.) Sep 2003 Joined Kazue Nakagawa Judicial Scrivener Office Jun 2007 Joined the Company Sep 2007 Internal Audit Officer, the Company Sep 2009 Full-time Audit & Supervisory Board Member, the Company (current) Jan 2019 Audit & Supervisory Board Member, KICHIRI Co., Ltd. (current)
1974-06-08
Takao ENOKI
Audit & Supervisory Board Member
Oct 1985 Joined Ota Showa & Co. (now EY ShinNihon LLC) Mar 1997 Opened Enoki Certified Public Accountant and Tax Accountant Office Jan 2000 Representative Director, Management Refine Co., Ltd. Oct 2002 Representative Partner, Otemae Sogo Tax Accounting Office (current) Sep 2005 Outside Audit & Supervisory Board Member, the Company (current) Jun 2011 Audit & Supervisory Board Member, Towa Mex Co., Ltd. (now TB Group Co., Ltd.) (current) Oct 2023 Director, IPS Co., Ltd. (now IPS Holdings, Inc.) (current) Representative Director, Management Reliance Co., Ltd. (current)
1963-02-23
Ken INOUE
Audit & Supervisory Board Member
Oct 2001 Registered as an attorney (Osaka Bar Association); joined Subaru Law Office (now F&J Law Office) Jul 2003 Representative, ACCESS Law Office (current) Sep 2009 Outside Audit & Supervisory Board Member, the Company (current)
1969-01-22
Toshiharu KIMURA
Director
Apr 2000 Joined Bain & Company Japan, Inc. Feb 2008 Joined Watami Co., Ltd. Jun 2008 CFO, Watami Food Service Co., Ltd. Apr 2009 Senior Executive Officer and CFO, Watami Co., Ltd. Jun 2009 Director, Senior Executive Officer and CFO, Watami Co., Ltd. Nov 2011 Representative, Colo-Bokkuru LLC (current) Sep 2012 Outside Director, the Company (current) Jan 2014 Representative Director, Frontier Base Co., Ltd. (current)
1977-09-16
Large Shareholding Reports
MT & Associates Co., Ltd.
2026-07-06
36.66%→36.15%
Annual report (as of 2026-06-30): 34.90%
Disclosures
No disclosures
Primary Source Filings
EDINET
2026-09-25
Annual Securities Report
Period: Jul 2025 – Jun 2026
TDnet
2026-08-10
Full-Year Earnings Flash
FY ending Jun 2026
EDINET
2026-07-06
Large Shareholding Report
TDnet
2026-05-12
Q3 Earnings Flash
FY ending Jun 2026
EDINET
2026-02-13
Semi-Annual Securities Report
Period: Jul 2025 – Jun 2026
TDnet
2025-11-10
Q1 Earnings Flash
FY ending Jun 2026
EDINET
2025-09-26
Annual Securities Report
Period: Jul 2024 – Jun 2025
TDnet
2025-05-09
Q3 Earnings Flash
FY ending Jun 2025
EDINET
2025-02-14
Semi-Annual Securities Report
Period: Jul 2024 – Jun 2025
TDnet
2024-11-08
Q1 Earnings Flash
FY ending Jun 2025
EDINET
2024-09-30
Annual Securities Report
Period: Jul 2023 – Jun 2024
EDINET
2024-05-13
Quarterly Securities Report
Period: Jan 2024 – Mar 2024
EDINETAmended
2024-02-27
Amended Securities Registration Statement
EDINETAmended
2024-02-27
Amended Securities Registration Statement
EDINET
2024-02-16
Securities Registration Statement
EDINET
2024-02-16
Securities Registration Statement
EDINET
2024-02-13
Quarterly Securities Report
Period: Oct 2023 – Dec 2023
EDINETAmended
2024-01-30
Amended Annual Securities Report
Period: Jul 2019 – Jun 2020
EDINETAmended
2024-01-30
Amended Annual Securities Report
Period: Jul 2021 – Jun 2022
EDINETAmended
2024-01-30
Amended Annual Securities Report
Period: Jul 2022 – Jun 2023
EDINETAmended
2024-01-30
Amended Quarterly Securities Report
Period: Oct 2020 – Dec 2020
EDINETAmended
2024-01-30
Amended Annual Securities Report
Period: Jul 2020 – Jun 2021
EDINETAmended
2024-01-30
Amended Quarterly Securities Report
Period: Jan 2021 – Mar 2021
EDINET
2023-11-13
Quarterly Securities Report
Period: Jul 2023 – Sep 2023
EDINET
2023-09-27
Annual Securities Report
Period: Jul 2022 – Jun 2023
EDINET
2023-05-12
Quarterly Securities Report
Period: Mar 2023 – Mar 2023
EDINET
2023-02-13
Quarterly Securities Report
Period: Oct 2022 – Dec 2022
EDINET
2022-11-14
Quarterly Securities Report
EDINET
2022-09-28
Annual Securities Report
EDINET
2022-05-13
Quarterly Securities Report
Ask AI
I have this company's financials, ownership, and management on hand. Ask me anything from an M&A perspective.
End of Preview

Try the full product

Free demo (no time limit, up to 10 companies). Explore Comps, DCF, LBO, WACC on every screen. Excel export is on the paid plan.

Free Demo (No Time Limit, 10 Companies) →