Overview
Retail Trade

Treasure Factory Co.,LTD.

Treasure Factory operates a multi-format reuse (secondhand goods) retail business across Japan and select overseas markets, running six distinct store formats including general reuse (Treasure Factory), apparel (Trefac Style), branded vintage clothing (Brand Collect), sports/outdoor (Trefac Sports Outdoor), budget apparel (Uselet), and furniture/interior (Trefac Market). The company sources inventory through in-store purchases, home-visit buying, mail-in services, and wholesale channels, supplemented by online sales via Trefac Online. Beyond retail, the group operates B2B online auctions, a reuse-integrated moving service (Trefac Hikkoshi), real estate services (Trefac Fudosan), fashion rental (Cariru), and IT development (Trefac Technologies), with international operations in Thailand and Taiwan.

Market Cap
¥45.5B
US$290M
EV
¥49.2B
US$314M
Stock¥1,940▲+2.86%
US$1 = ¥156.80 (2026-10-23)
LTM EV/EBITDA
8.1
x
LTM EV/EBIT
9.4
x
LTM PER
13.3
x
LTM PBR
3.3
x
Stock vs TOPIX (1Y, base=100)vs TOPIX ▼-4.4%pt
100
Oct 24, 25 – Oct 23, 26StockTOPIX
MC → EV Bridge
45.5BUS$290MMarket Cap7.94BUS$50.6M+ Debt4.42BUS$28.2M− Cash0.00BUS$0.00M− Inv. Sec.0.20BUS$1.29M+ NCI49.2BUS$314MEV
AI Briefing
Generating insights…
Performance & Balance
Revenue 5Y (¥B)
23.3US$149M'22/228.2US$180M'23/234.5US$220M'24/242.2US$269M'25/248.6US$310M'26/2
EBITDA 5Y (¥B)
1.32US$8.43M'22/22.95US$18.8M'23/23.88US$24.8M'24/24.77US$30.4M'25/25.57US$35.5M'26/2
Net Income 5Y (¥B)
0.70US$4.48M'22/21.71US$10.9M'23/22.24US$14.3M'24/22.71US$17.3M'25/23.17US$20.2M'26/2
Capital Structure
63%
37%
EquityD/E 0.58xDebt
Liquidity vs Debt 5Y (¥B)▼ Net Debt
CashInv. Sec.Debt
2.37US$15.1M4.34US$27.7M'22/23.08US$19.6M4.23US$27.0M'23/22.62US$16.7M5.39US$34.3M'24/23.01US$19.2M5.62US$35.8M'25/25.01US$32.0M7.22US$46.1M'26/2
Shareholders
Top 10 hold 68.0%
1
Eigo NOSAKA
33.26%
2
The Master Trust Bank of Japan, Ltd. (Trust Account)
10.44%
3
Custody Bank of Japan, Ltd. (Trust Account)
5.91%
4
3Star Management Co., Ltd.
5.11%
5
Jun NOSAKA
3.14%
6
Masaharu CHONAN
3.11%
7
BNYM AS AGT/CLTS NON TREATY JASDEC (Standing Proxy: MUFG Bank, Ltd.)
2.39%
8
BNYM AS AGT/CLTS TREATY JASDEC (Standing Proxy: MUFG Bank, Ltd.)
1.80%
9
Treasure Factory Co.,LTD. Employee Stock Ownership Association
1.55%
10
Shunichi KAMITONO
1.33%
Management
8 officers
Eigo NOSAKA
Representative Director, President
May 1995 Established Treasure Factory Ltd. (now the Company); Representative Director, President Dec 1999 Reorganized the company as Treasure Factory Co., Ltd.; Representative Director, President Mar 2016 Outside Director, Alps Giken Co., Ltd. (current)
1972-05-06
Jun NOSAKA
Senior Managing Director
Apr 1998 Joined Treasure Factory Ltd. (now the Company) Dec 1999 Director, Head of Business Division, the Company Jun 2003 Senior Managing Director, Head of Administration Division and Head of Systems Department, the Company Mar 2009 Senior Managing Director, Head of Sales Department and Head of Systems Department, the Company Mar 2011 Senior Managing Director, Head of Sales Department, the Company Mar 2012 Senior Managing Director, the Company Feb 2014 Senior Managing Director, Head of Systems Department, the Company Mar 2017 Senior Managing Director, the Company (current)
1974-09-15
Nobuo SUZUKI
Director
Apr 1995 Joined Nihon Automation Co., Ltd. Sep 1997 Joined Chiyoda Daiichi Kogyo Co., Ltd. Jan 2000 Managing Director, Chiyoda Daiichi Kogyo Co., Ltd. Jan 2004 Representative Director, President, Chiyoda Daiichi Kogyo Co., Ltd. (current) May 2004 Director, the Company Sep 2004 Retired as Director, the Company May 2006 Director, the Company (current)
1971-06-08
Masahiko NAGAO
Full-time Corporate Auditor
Apr 1983 Joined Kyowa Bank, Ltd. Apr 1986 Joined Showa Leasing Co., Ltd. Apr 2005 General Manager, Hiroshima Branch, Showa Leasing Co., Ltd. Apr 2007 General Manager, Tachikawa Branch, Showa Leasing Co., Ltd. May 2019 Full-time Corporate Auditor, the Company (current)
1960-04-29
Hiroyasu ISHIKAWA
Corporate Auditor
Apr 1992 Registered as attorney-at-law (Saitama Bar Association); joined Hiromitsu Ishikawa Law Office Jan 2000 Established Ishikawa Sogo Law Office; Representative Attorney May 2006 Corporate Auditor, the Company (current) Apr 2007 Established Ark Law Office; Representative Attorney (current) Jun 2007 Outside Corporate Auditor, Bulldog Sauce Co., Ltd. Jun 2015 Outside Director (Audit and Supervisory Committee Member), Bulldog Sauce Co., Ltd. (current)
1959-06-22
Kumiko MIYAMOTO
Director
Apr 2000 Registered as attorney-at-law; joined Torikai Law Office Jan 2008 Became Partner Attorney, Torikai Law Office Apr 2011 Outside Corporate Auditor, Misawa Co., Ltd. Jan 2016 Established Wadakuramon Law Office; Partner Attorney (current) May 2016 Director, the Company (current) Jul 2016 Outside Director (Audit and Supervisory Committee Member), Beauty Garage Inc. (current) Dec 2016 Outside Corporate Auditor, InterTrade Co., Ltd. (current) Apr 2017 Outside Director (Audit and Supervisory Committee Member), Misawa Co., Ltd. (current) Nov 2018 Outside Corporate Auditor, PIXTA Inc. Mar 2019 Outside Director (Audit and Supervisory Committee Member), PIXTA Inc. (current)
1970-03-01
Mamiko KOBAYASHI
Director
May 2004 Established Magna Co., Ltd. (formerly Magna Ltd.); Representative Director, President Apr 2008 Reorganized the company as Magna Co., Ltd.; Representative Director, President (current) May 2026 Director, the Company (current)
1972-11-06
Yu NAKAMURA
Corporate Auditor
Oct 1991 Joined Aoyama Audit Corporation (now PwC Japan LLC) Nov 1994 Certified Public Accountant and Certified Tax Accountant; joined Kawa Hiroshi Office (now Sosui Tax Corporation) Jun 1998 Registered as Certified Public Accountant Nov 1999 Joined Nikkeidan Consulting Co., Ltd. May 2005 Registered as Certified Tax Accountant May 2005 Opened Yu Nakamura Certified Tax Accountant and Certified Public Accountant Office Jul 2010 Senior Partner (Representative Partner), Shisei Audit Corporation (now Moore Mirai Audit Corporation) Jul 2022 Partner, Moore Mirai Audit Corporation (current) May 2024 Corporate Auditor, the Company (current)
1967-12-23
Large Shareholding Reports
No filings
Disclosures
No disclosures
Primary Source Filings
EDINET
2026-10-14
Semi-Annual Securities Report
Period: Mar 2026 – Feb 2027
TDnet
2026-10-14
Q2 Earnings Flash
FY ending Feb 2027
TDnet
2026-07-09
Q1 Earnings Flash
FY ending Feb 2027
EDINET
2026-05-26
Annual Securities Report
Period: Mar 2025 – Feb 2026
TDnet
2026-01-13
Q3 Earnings Flash
FY ending Feb 2026
EDINET
2025-10-09
Semi-Annual Securities Report
Period: Mar 2025 – Feb 2026
TDnet
2025-07-09
Q1 Earnings Flash
FY ending Feb 2026
EDINET
2025-05-28
Annual Securities Report
Period: Mar 2024 – Feb 2025
TDnet
2025-01-14
Q3 Earnings Flash
FY ending Feb 2025
EDINET
2024-10-10
Semi-Annual Securities Report
Period: Mar 2024 – Feb 2025
EDINET
2024-07-10
Quarterly Securities Report
Period: Mar 2024 – May 2024
TDnet
2024-07-10
Q1 Earnings Flash
FY ending Feb 2025
EDINET
2024-05-29
Annual Securities Report
Period: Mar 2023 – Feb 2024
EDINET
2024-01-12
Quarterly Securities Report
Period: Sep 2023 – Nov 2023
EDINET
2023-10-11
Quarterly Securities Report
Period: Jun 2023 – Aug 2023
EDINET
2023-07-12
Quarterly Securities Report
Period: Mar 2023 – May 2023
EDINET
2023-05-24
Annual Securities Report
Period: Mar 2022 – Feb 2023
EDINET
2023-01-12
Quarterly Securities Report
Period: Sep 2022 – Nov 2022
EDINET
2022-10-12
Quarterly Securities Report
EDINET
2022-07-13
Quarterly Securities Report
EDINET
2022-05-25
Annual Securities Report
EDINET
2022-01-12
Quarterly Securities Report
EDINET
2021-10-13
Quarterly Securities Report
EDINET
2021-07-14
Quarterly Securities Report
EDINET
2021-05-28
Annual Securities Report
EDINET
2021-01-13
Quarterly Securities Report
Ask AI
I have this company's financials, ownership, and management on hand. Ask me anything from an M&A perspective.
End of Preview

Try the full product

Free demo (no time limit, up to 10 companies). Explore Comps, DCF, LBO, WACC on every screen. Excel export is on the paid plan.

Free Demo (No Time Limit, 10 Companies) →