Overview
Retail Trade

ARIGATOU SERVICES COMPANY,LIMITED

Arigatou Service operates three business segments: a Reuse business (108 stores), a Food Service business (25 stores), and a Regional Revitalization business (10 facilities). The Reuse segment operates franchised second-hand retail stores under brands such as HARD OFF, OFF HOUSE, Hobby OFF, and BOOK OFF primarily across Kyushu, Ehime, and Okinawa, as well as overseas locations in Cambodia and Thailand. The Food Service segment runs both franchised outlets (Mos Burger, Tomato & Onion) and proprietary restaurant brands in Ehime, Kagawa, and Kochi prefectures, while the Regional Revitalization segment manages hot spring lodging facilities, agricultural product sales, and food manufacturing operations in Ehime and Kyoto.

Market Cap
¥4.05B
US$25.8M
EV
¥3.70B
US$23.6M
Stock¥4,385▲+0.23%
US$1 = ¥156.80 (2026-10-23)
LTM EV/EBITDA
2.5
x
LTM EV/EBIT
2.7
x
LTM PER
6.1
x
LTM PBR
1.1
x
Stock vs TOPIX (1Y, base=100)vs TOPIX ▲+6.9%pt
10012
Oct 24, 25 – Oct 23, 26StockTOPIX
1Jul 14, 26Q1 FY2027/02 earnings announced
2Oct 14, 26Q2 FY2027/02 earnings announced
MC → EV Bridge
4.05BUS$25.8MMarket Cap1.35BUS$8.61M+ Debt1.89BUS$12.1M− Cash0.22BUS$1.43M− Inv. Sec.0.42BUS$2.68M+ NCI3.70BUS$23.6MEV
AI Briefing
Generating insights…
Performance & Balance
Revenue 5Y (¥B)
8.84US$56.4M'22/29.19US$58.6M'23/29.73US$62.1M'24/210.6US$67.7M'25/211.4US$72.7M'26/2
EBITDA 5Y (¥B)
0.58US$3.72M'22/20.80US$5.12M'23/20.93US$5.92M'24/21.11US$7.10M'25/21.21US$7.74M'26/2
Net Income 5Y (¥B)
0.24US$1.54M'22/20.30US$1.88M'23/20.36US$2.28M'24/20.50US$3.21M'25/20.49US$3.14M'26/2
Capital Structure
74%
26%
EquityD/E 0.36xDebt
Liquidity vs Debt 5Y (¥B)▲ Net Cash
CashInv. Sec.Debt
1.15US$7.34M1.49US$9.53M'22/20.98US$6.27M1.30US$8.27M'23/21.18US$7.54M1.38US$8.80M'24/21.91US$12.2M1.70US$10.9M'25/22.00US$12.8M1.34US$8.56M'26/2
Shareholders
Top 10 hold 58.9%
1
Imoto Company Co., Ltd.
34.66%
2
ARIGATOU SERVICES COMPANY,LIMITED Employee Stock Ownership Association
5.76%
3
SBI SECURITIES Co., Ltd.
3.16%
4
Tomohiro YOSHIDA
3.09%
5
Okasan Securities Co., Ltd.
2.85%
6
Masayuki IMOTO
2.66%
7
Seizaburo WAKASUGI
2.22%
8
GMO CLICK Securities, Inc.
2.09%
9
Hayashi KUWANA
1.22%
10
Kenichi MOCHIZUKI
1.20%
Management
9 officers
Masayuki IMOTO
Representative Director, President and Chairman
Oct 2000 Representative Director, President of the Company Apr 2023 Representative Director, President and Chairman of the Company (current)
1956-01-06
Rei TACHIBANA
Director, in charge of HR Division
Apr 2007 Joined the Company May 2021 Director, General Manager of Reuse Business Division and Sales Support Office of the Company Mar 2024 Director, in charge of HR for Reuse Business Division of the Company May 2026 Director, in charge of HR Division of the Company (current)
1982-02-17
Yuichi SHIKI
Director, General Manager of Administration Division
Apr 2001 Director, General Manager of Administration Division of the Company Apr 2004 Director of the Company, resigned Aug 2006 Joined the Company, General Manager of Finance and Accounting Department May 2018 Director, General Manager of Administration Division of the Company (current) Apr 2019 Audit & Supervisory Board Member, Obara Ham Kobo Co., Ltd. Aug 2019 Audit & Supervisory Board Member, Daigo Co., Ltd.
1961-09-29
Yosuke TANAKA
Director
Apr 1996 Registered as attorney-at-law Apr 2008 Part-time Lecturer, Waseda University (current) May 2008 Audit & Supervisory Board Member of the Company Sep 2019 Representative Partner, Tanaka Law Office (law corporation) (current) May 2022 Retired as Audit & Supervisory Board Member of the Company May 2022 Director of the Company (current)
1962-05-30
Masaki MIYAMOTO
Director
Jun 2019 Director and Vice President, Onsen Dojo Co., Ltd. (current) Jun 2020 Representative Director, President, Tabisuru Onsen Dojo Co., Ltd. (now Kii Company Co., Ltd.) (current) May 2021 Director of the Company (current) Apr 2023 Director and Vice President, ONDO Holdings Co., Ltd. (current)
1986-05-27
Yuji NAKAWATARI
Full-time Audit & Supervisory Board Member
Apr 1982 Joined Nihon Shokken Co., Ltd. Apr 2017 Executive Officer, Deputy General Manager of Production Division, Nihon Shokken Seizo Co., Ltd. Jan 2018 Managing Executive Officer (in charge of Production Division), Nihon Shokken Seizo Co., Ltd. Apr 2024 Joined the Company May 2024 Full-time Audit & Supervisory Board Member of the Company (current)
1958-05-13
Takuya NAKACHO
Audit & Supervisory Board Member
Apr 1998 Registered as Certified Public Accountant Feb 2006 Representative, Nakacho Certified Public Accountant Office (current) Sep 2008 Representative Director and Partner, Aqua & Company Co., Ltd. (current) Oct 2009 Audit & Supervisory Board Member of the Company (current) May 2017 Partner, Kagayaki Audit Corporation (current)
1970-10-04
Mutsumi SASAKI
Audit & Supervisory Board Member
Apr 2000 Registered as attorney-at-law Sep 2002 Attorney-at-law, Osaka Law Center Law Office (current) Apr 2023 Part-time Lecturer, Kwansei Gakuin University Jan 2025 Audit & Supervisory Board Member of the Company (current)
1970-11-15
Hitoshi NAGARA
Audit & Supervisory Board Member
Apr 2009 Executive Officer and General Manager of President's Office, Funai Soken Inc. Jul 2022 Representative Director, Funai Soken Digital Co., Ltd. (merged into Funai Soken Inc.) Apr 2024 Director and Executive Officer, Funai Soken Inc.; Representative Director and President, Proceed Co., Ltd. (merged into Funai Soken Inc.) May 2026 Audit & Supervisory Board Member of the Company (current)
1969-12-24
Large Shareholding Reports
No filings
Disclosures
No disclosures
Primary Source Filings
EDINET
2026-10-14
Semi-Annual Securities Report
Period: Mar 2026 – Feb 2027
TDnet
2026-10-14
Q2 Earnings Flash
FY ending Feb 2027
TDnet
2026-07-14
Q1 Earnings Flash
FY ending Feb 2027
EDINET
2026-05-29
Annual Securities Report
Period: Mar 2025 – Feb 2026
TDnet
2026-01-13
Q3 Earnings Flash
FY ending Feb 2026
EDINET
2025-10-14
Semi-Annual Securities Report
Period: Mar 2025 – Feb 2026
TDnet
2025-07-14
Q1 Earnings Flash
FY ending Feb 2026
EDINET
2025-05-30
Annual Securities Report
Period: Mar 2024 – Feb 2025
TDnet
2025-01-14
Q3 Earnings Flash
FY ending Feb 2025
EDINET
2024-10-15
Semi-Annual Securities Report
Period: Mar 2024 – Feb 2025
EDINET
2024-07-12
Quarterly Securities Report
Period: Mar 2024 – May 2024
TDnet
2024-07-12
Q1 Earnings Flash
FY ending Feb 2025
EDINET
2024-05-31
Annual Securities Report
Period: Mar 2023 – Feb 2024
EDINET
2024-01-12
Quarterly Securities Report
Period: Sep 2023 – Nov 2023
EDINET
2023-10-13
Quarterly Securities Report
Period: Jun 2023 – Aug 2023
EDINET
2023-07-14
Quarterly Securities Report
Period: Mar 2023 – May 2023
EDINET
2023-05-31
Annual Securities Report
Period: Mar 2022 – Feb 2023
EDINET
2023-01-13
Quarterly Securities Report
Period: Sep 2022 – Nov 2022
EDINET
2022-10-14
Quarterly Securities Report
EDINET
2022-07-14
Quarterly Securities Report
EDINET
2022-05-30
Annual Securities Report
EDINET
2022-01-14
Quarterly Securities Report
EDINET
2021-10-14
Quarterly Securities Report
EDINET
2021-07-13
Quarterly Securities Report
EDINET
2021-05-31
Annual Securities Report
EDINET
2021-01-14
Quarterly Securities Report
Ask AI
I have this company's financials, ownership, and management on hand. Ask me anything from an M&A perspective.
End of Preview

Try the full product

Free demo (no time limit, up to 10 companies). Explore Comps, DCF, LBO, WACC on every screen. Excel export is on the paid plan.

Free Demo (No Time Limit, 10 Companies) →