Overview
Retail Trade

COSMOS Pharmaceutical Corporation

Cosmos Pharmaceutical Corporation operates a large-scale drugstore chain across Japan, offering everyday consumables including pharmaceuticals, cosmetics, household goods, and general food products under one roof. The company targets daily living needs of consumers in regional and suburban markets, with 1,609 stores operating across the Kanto, Chubu, Kansai, Chugoku, Shikoku, and Kyushu regions as of May 2025. Its competitive strength lies in its high-volume, low-price everyday essentials model, strong regional presence, and efficient logistics infrastructure.

Market Cap
¥503B
US$3.21B
EV
¥540B
US$3.45B
Stock¥6,350▲+0.41%
US$1 = ¥156.80 (2026-10-23)
LTM EV/EBITDA
7.9
x
LTM EV/EBIT
12.6
x
LTM PER
15.7
x
LTM PBR
1.7
x
Stock vs TOPIX (1Y, base=100)vs TOPIX ▼-36.1%pt
100123
Oct 24, 25 – Oct 23, 26StockTOPIX
1Nov 10, 25Buying on strong interim results
2Jan 16, 26Adjustment selling after earnings
3Mar 9, 26Relative outperformance amid market decline
MC → EV Bridge
503BUS$3.21BMarket Cap76.3BUS$486M+ Debt39.4BUS$251M− Cash0.00BUS$0.02M− Inv. Sec.540BUS$3.45BEV
AI Briefing
Generating insights…
Performance & Balance
Revenue 5Y (¥B)
755US$4.82B'22/5828US$5.28B'23/5965US$6.15B'24/51,011US$6.45B'25/51,100US$7.01B'26/5
EBITDA 5Y (¥B)
44.9US$286M'22/547.5US$303M'23/551.4US$328M'24/562.6US$399M'25/566.9US$427M'26/5
Net Income 5Y (¥B)
23.2US$148M'22/523.8US$152M'23/524.5US$156M'24/531.0US$198M'25/532.0US$204M'26/5
Capital Structure
79%
21%
EquityD/E 0.26xDebt
Liquidity vs Debt 5Y (¥B)▼ Net Debt
CashInv. Sec.Debt
37.4US$238M9.41US$60.0M'22/545.9US$293M18.2US$116M'23/552.3US$334M34.1US$217M'24/557.0US$364M50.0US$319M'25/561.3US$391M78.5US$500M'26/5
Shareholders
Top 10 hold 67.8%
1
Manryoku Co., Ltd.
38.65%
2
The Master Trust Bank of Japan, Ltd. (Trust Account)
7.93%
3
Custody Bank of Japan, Ltd. (Trust Account)
4.13%
4
Yokeikai Public Interest Foundation
3.79%
5
Managed Trust (A036) Trustee: SMBC Trust Bank Ltd.
3.03%
6
Managed Trust (A037) Trustee: SMBC Trust Bank Ltd.
2.59%
7
Managed Trust (A038) Trustee: SMBC Trust Bank Ltd.
2.59%
8
COSMOS Pharmaceutical Corporation Employee Stock Ownership Association
1.98%
9
CEP LUX-ORBIS SICAV (Standing Proxy: Citibank, N.A.)
1.89%
10
STATE STREET BANK AND TRUST COMPANY 505001 (Standing Proxy: Mizuho Bank, Ltd.)
1.18%
Management
6 officers
Hideaki YOKOYAMA
Representative Director, President
Apr 2003 Joined the Company Sep 2007 Area Manager, Store Operations Department, the Company Jul 2011 General Manager, Store Operations Department, the Company Aug 2016 Director, General Manager, Store Operations Department, the Company Aug 2017 Director, General Manager, Sales Division and General Manager, Store Operations Department, the Company Jun 2018 Representative Director, President, the Company (current) Aug 2019 Representative Director, Green Flash Co., Ltd. (current)
1980-09-19
Motoi TAKEMORI
Director, General Manager, Corporate Planning Department
Apr 1994 Joined the Company Mar 2005 Manager, Merchandise Section, Sales Department, the Company May 2006 General Manager, Merchandising Department, the Company Aug 2013 Director, General Manager, Merchandising Department, the Company Jun 2019 Director, General Manager, Sales Planning Department, the Company Aug 2021 General Manager, Store Development Department, the Company Nov 2021 General Manager, Finance and Accounting Department, the Company Feb 2026 General Manager, Corporate Planning Department, the Company Aug 2026 Director, General Manager, Corporate Planning Department, the Company (current)
1965-08-10
Fumiyasu UNO
Director, General Manager, Finance and Accounting Department
Feb 2004 Joined the Company Jun 2007 Area Manager, Store Operations Department, the Company Mar 2010 Manager, Merchandising Section 1, Merchandising Department, the Company Mar 2016 Deputy General Manager, Merchandising Department, the Company Jul 2021 General Manager, Merchandising Department, the Company Aug 2025 Director, General Manager, Merchandising Department, the Company Feb 2026 Director, General Manager, Finance and Accounting Department, the Company (current)
1977-06-13
Michimi KOSAKA
Director, Full-time Audit and Supervisory Committee Member
May 2003 Joined the Company Jan 2005 Manager, General Affairs Section, the Company Apr 2009 General Manager, General Affairs Department, the Company Jun 2012 Director, Green Flash Co., Ltd. Aug 2019 Director, Audit and Supervisory Committee Member, the Company (current) Aug 2019 Audit & Supervisory Board Member, Green Flash Co., Ltd. (current)
1960-09-27
Yuki WATANABE
Director, Audit and Supervisory Committee Member
Dec 2008 Registered as attorney, Fukuoka Bar Association Dec 2008 Joined Tokunaga Kenichi Law Office (now Tokuken Law Office), current affiliation Apr 2014 Deputy Secretary General, Kyushu Bar Association Federation (FY2014) Apr 2019 Director, Operations Office, Fukuoka Bar Association (FY2019) Aug 2022 Director, Audit and Supervisory Committee Member, the Company (current)
1971-08-04
Chiyoko HARADA
Director, Audit and Supervisory Committee Member
Apr 2000 Joined Jiro Ito Tax Accountant Office Sep 2002 Joined Shoichi Harada Tax Accountant Office, current affiliation Feb 2003 Registered as certified public tax accountant Aug 2021 Director, Audit and Supervisory Committee Member, the Company (current)
1974-04-24
Large Shareholding Reports
Baillie Gifford & Co
2026-10-07
5.07%→4.83%
Nomura Asset Management Co., Ltd.
2026-09-04
6.88%→5.65%
Yugen Kaisha Banryoku
2026-05-13
38.29%→38.29%
Annual report (as of 2026-05-31): 38.65%
Nomura Asset Management Co., Ltd.
2026-04-21
5.76%→6.88%
Baillie Gifford & Co
2026-02-19
3.73%→5.07%
Nomura Asset Management Co., Ltd.
2025-12-22
5.76%
J.P. Morgan Asset Management (Japan) Limited
2025-12-03
3.08%→1.78%
J.P. Morgan Asset Management (Japan) Limited
2025-11-05
3.42%→3.08%
Baillie Gifford & Co
2025-09-19
3.70%→3.73%
Disclosures
No disclosures
Primary Source Filings
TDnet
2026-10-13
Q1 Earnings Flash
FY ending May 2027
EDINET
2026-10-07
Large Shareholding Report
EDINET
2026-09-04
Large Shareholding Report
EDINET
2026-08-26
Annual Securities Report
Period: Jun 2025 – May 2026
TDnet
2026-07-13
Full-Year Earnings Flash
FY ending May 2026
EDINET
2026-05-13
Large Shareholding Report
EDINET
2026-04-21
Large Shareholding Report
TDnet
2026-04-13
Q3 Earnings Flash
FY ending May 2026
EDINET
2026-02-19
Large Shareholding Report
EDINET
2026-01-14
Semi-Annual Securities Report
Period: Jun 2025 – May 2026
EDINET
2025-12-22
Large Shareholding Report
EDINET
2025-12-03
Large Shareholding Report
EDINET
2025-11-05
Large Shareholding Report
TDnet
2025-10-14
Q1 Earnings Flash
FY ending May 2026
EDINET
2025-09-19
Large Shareholding Report
EDINET
2025-08-28
Annual Securities Report
Period: Jun 2024 – May 2025
TDnet
2025-04-14
Q3 Earnings Flash
FY ending May 2025
EDINET
2025-01-14
Semi-Annual Securities Report
Period: Jun 2024 – May 2025
TDnet
2024-10-11
Q1 Earnings Flash
FY ending May 2025
EDINET
2024-08-29
Annual Securities Report
Period: Jun 2023 – May 2024
EDINET
2024-04-15
Quarterly Securities Report
Period: Dec 2023 – Feb 2024
EDINET
2024-01-15
Quarterly Securities Report
Period: Sep 2023 – Nov 2023
EDINET
2023-10-13
Quarterly Securities Report
Period: Jun 2023 – Aug 2023
EDINET
2023-08-30
Annual Securities Report
Period: Jun 2022 – May 2023
EDINET
2023-04-14
Quarterly Securities Report
Period: Dec 2022 – Feb 2023
EDINET
2023-01-16
Quarterly Securities Report
Period: Sep 2022 – Nov 2022
EDINET
2022-10-14
Quarterly Securities Report
EDINET
2022-08-30
Annual Securities Report
EDINET
2022-04-14
Quarterly Securities Report
EDINET
2022-01-14
Quarterly Securities Report
Ask AI
I have this company's financials, ownership, and management on hand. Ask me anything from an M&A perspective.
End of Preview

Try the full product

Free demo (no time limit, up to 10 companies). Explore Comps, DCF, LBO, WACC on every screen. Excel export is on the paid plan.

Free Demo (No Time Limit, 10 Companies) →