Overview
Real Estate

Agratio urban design Inc.

Agre Toshi Design is a Tokyo-based residential real estate developer focused on the Greater Tokyo Area, primarily offering detached housing and residential land under its 'Agresio' brand series through its Housing Business segment. The company also operates an Asset Solution Business selling income-generating condominiums, apartments, and land in high-scarcity urban locations for investment purposes. Additionally, through its subsidiary Housbird Co., Ltd., the company provides a Lodging Business that converts vacant homes and vacant vacation properties into accommodation facilities, offering end-to-end consulting from concept planning and construction support to operational management across Japan.

Market Cap
¥15.6B
US$99.5M
EV
¥47.6B
US$303M
Stock¥2,711▼-0.29%
US$1 = ¥156.80 (2026-10-23)
LTM EV/EBITDA
13.7
x
LTM EV/EBIT
13.8
x
LTM PER
7.7
x
LTM PBR
1.9
x
Stock vs TOPIX (1Y, base=100)vs TOPIX ▼-2.2%pt
100
Oct 24, 25 – Oct 23, 26StockTOPIX
MC → EV Bridge
15.6BUS$99.5MMarket Cap39.1BUS$249M+ Debt7.13BUS$45.5M− Cash0.00BUS$0.00M− Inv. Sec.47.6BUS$303MEV
AI Briefing
Generating insights…
Performance & Balance
Revenue 5Y (¥B)
23.8US$152M'22/325.8US$165M'23/327.6US$176M'24/330.7US$196M'25/337.0US$236M'26/3
EBITDA 5Y (¥B)
2.29US$14.6M'22/32.10US$13.4M'23/31.63US$10.4M'24/32.57US$16.4M'25/33.31US$21.1M'26/3
Net Income 5Y (¥B)
1.41US$9.00M'22/31.29US$8.23M'23/30.87US$5.57M'24/31.58US$10.1M'25/31.93US$12.3M'26/3
Capital Structure
82%
EquityD/E 4.71xDebt
Liquidity vs Debt 5Y (¥B)▼ Net Debt
CashInv. Sec.Debt
6.01US$38.3M12.0US$76.4M'22/35.97US$38.1M15.1US$96.5M'23/36.25US$39.8M17.0US$108M'24/37.17US$45.7M22.8US$145M'25/37.87US$50.2M26.0US$166M'26/3
Shareholders
Top 10 hold 52.1%
1
Ryuichi OHBAYASHI
40.67%
2
Hiroyuki HIRAI
2.09%
3
Takashi GOROKAWA
1.65%
4
Kazuya ITO
1.30%
5
Kenichi ATA
1.30%
6
Norihisa KARAKAWA
1.30%
7
Hiroyuki KAKIHARA
1.30%
8
Agratio urban design Inc. Employee Stock Ownership Association
1.12%
9
Hideki MIYOSHI
0.83%
10
Takenori ITO
0.59%
Management
6 officers
Ryuichi OHBAYASHI
Representative Director, President
Apr 1982 Joined Nippon Shinpan Co., Ltd. (now Mitsubishi UFJ NICOS Co., Ltd.) Apr 1986 Joined Central Jutaku Co., Ltd. Dec 1988 Joined Shinko Estate Co., Ltd. Apr 1990 Joined Shin Nihon Tatemono Co., Ltd. Feb 1993 Director, Shin Nihon Tatemono Co., Ltd. May 1994 Managing Director, Shin Nihon Tatemono Co., Ltd. Jul 2006 Representative Director, President, Shin Nihon Urban Matrix Co., Ltd. Apr 2009 Established the Company; Representative Director, President (current) Nov 2023 Director, House Bird Co., Ltd. (current) Apr 2026 Director, Hoyu Corporation Co., Ltd. (current) Director, Tama Construction Co., Ltd. (current)
1964-01-20
Hiroyuki KAKIHARA
Director, General Manager, Management Administration Department
Apr 1995 Joined Daikyo Inc. Dec 1999 Joined Shin Nihon Tatemono Co., Ltd. Jan 2007 Joined GCM Co., Ltd. Aug 2011 Joined the Company; General Manager, Management Administration Department Apr 2012 Executive Officer, General Manager, Management Administration Department, the Company Jun 2013 Director, General Manager, Management Administration Department, the Company (current) Nov 2023 Director, House Bird Co., Ltd. (current) Apr 2026 Director, Hoyu Corporation Co., Ltd. (current) Director, Tama Construction Co., Ltd. (current)
1972-02-13
Yuka HARA
Director
Sep 1996 Joined Ohara Shuppan Co., Ltd. Aug 2000 Joined Shimofukigoshi Accounting Office (now Pendle Tax Accountants Corporation) Oct 2004 Registered as Certified Tax Accountant Oct 2022 Member, Pendle Tax Accountants Corporation (current) Jun 2025 Outside Director, the Company (current)
1973-06-11
Junichi KUROKAWA
Full-time Statutory Auditor
Apr 1986 Joined Yasuda Trust & Banking Co., Ltd. (now Mizuho Trust & Banking Co., Ltd.) Aug 2007 Deputy Branch Manager, Nagoya Branch; Manager, Corporate Sales Department, Nagoya Branch, Mizuho Trust & Banking Co., Ltd. Apr 2014 Head, Audit Office, Mizuho Trust & Banking Co., Ltd. Apr 2015 Seconded to Mizuho Shin Fudosan Hanbai Co., Ltd. (now Mizuho Real Estate Sales Co., Ltd.) Sep 2015 General Manager, Customer Service Department, Mizuho Real Estate Sales Co., Ltd. Jun 2019 Chief Manager, Sales Management Division, Mizuho Real Estate Sales Co., Ltd. Oct 2019 Head, Senior Living Consultation Office, Sales Management Division, Mizuho Real Estate Sales Co., Ltd. Jun 2024 Advisor, the Company Statutory Auditor, the Company (current)
1963-03-24
Akiyasu NAKANO
Part-time Statutory Auditor
Apr 1991 Registered as Attorney-at-Law; joined Marunouchi Sogo Law Office Jan 2005 Partner, Marunouchi Sogo Law Office (current) Jun 2008 Outside Auditor, Oriental Land Co., Ltd. Jan 2010 Outside Auditor, JALUX Inc. Apr 2010 Vice President, Second Tokyo Bar Association Sep 2013 Director, Academia Support General Incorporated Association (current) Jun 2015 Outside Auditor, NS Solutions Corporation Jun 2015 Outside Auditor, the Company (current) Jun 2017 Outside Auditor, Vector Inc. (now Vector Holdings Inc.)
1963-08-09
Setsuko TOSAWA
Part-time Statutory Auditor
Apr 1998 Joined Sekisui Chemical Co., Ltd. Jul 2003 Joined Cleanup Corporation Jan 2006 Joined Kurokawa Social Insurance and Labor Consultant Office (now Ark & Partners Social Insurance and Labor Consultants) Nov 2008 Registered as Social Insurance and Labor Consultant Jun 2015 Member, Ark & Partners Social Insurance and Labor Consultants Sep 2020 Representative Member, Ark & Partners Social Insurance and Labor Consultants (current) Jun 2023 Outside Auditor, the Company (current) Sep 2023 Director, P-UP Co., Ltd. (current)
1975-08-03
Large Shareholding Reports
No filings
Disclosures
No disclosures
Primary Source Filings
TDnet
2026-08-07
Q1 Earnings Flash
FY ending Mar 2027
EDINET
2026-06-24
Annual Securities Report
Period: Apr 2025 – Mar 2026
TDnet
2026-02-09
Q3 Earnings Flash
FY ending Mar 2026
EDINET
2025-11-13
Semi-Annual Securities Report
Period: Apr 2025 – Mar 2026
TDnet
2025-08-08
Q1 Earnings Flash
FY ending Mar 2026
EDINET
2025-06-24
Annual Securities Report
Period: Apr 2024 – Mar 2025
TDnet
2025-02-03
Q3 Earnings Flash
FY ending Mar 2025
EDINET
2024-11-08
Semi-Annual Securities Report
Period: Apr 2024 – Mar 2025
TDnet
2024-08-05
Q1 Earnings Flash
FY ending Mar 2025
EDINET
2024-06-25
Annual Securities Report
Period: Apr 2023 – Mar 2024
EDINETAmended
2024-02-16
Amended Quarterly Securities Report
Period: Oct 2023 – Dec 2023
EDINET
2024-02-08
Quarterly Securities Report
Period: Oct 2023 – Dec 2023
EDINET
2023-11-09
Quarterly Securities Report
Period: Jul 2023 – Sep 2023
EDINET
2023-08-08
Quarterly Securities Report
Period: Apr 2023 – Jun 2023
EDINET
2023-06-27
Annual Securities Report
Period: Apr 2022 – Mar 2023
EDINET
2023-02-10
Quarterly Securities Report
Period: Oct 2022 – Dec 2022
EDINET
2022-11-10
Quarterly Securities Report
EDINET
2022-08-09
Quarterly Securities Report
EDINET
2022-06-24
Annual Securities Report
EDINET
2022-02-04
Quarterly Securities Report
EDINET
2021-11-04
Quarterly Securities Report
EDINET
2021-08-05
Quarterly Securities Report
EDINET
2021-06-25
Annual Securities Report
EDINET
2021-02-04
Quarterly Securities Report
Ask AI
I have this company's financials, ownership, and management on hand. Ask me anything from an M&A perspective.
End of Preview

Try the full product

Free demo (no time limit, up to 10 companies). Explore Comps, DCF, LBO, WACC on every screen. Excel export is on the paid plan.

Free Demo (No Time Limit, 10 Companies) →