beluuga.ai

Overview

Real Estate

G-FACTORY CO.,LTD.

G-FACTORY provides management support services to restaurant and other service-sector businesses, helping clients navigate store openings and closures through sublease arrangements, interior equipment leasing (GF Lease), and turnkey store setup packages (e-Store Marugoto Lease). The company also operates and licenses its own restaurant chain, 'Nadai Unatoto,' a specialty unagi (eel) dining brand with over 100 locations domestically and internationally. Overseas, the company supports Japanese F&B operators expanding into ASEAN markets—primarily Singapore, Thailand, and Vietnam—offering market entry packages including company establishment, property sourcing, and local leasing services.

Market Cap

¥3.85B

US$24.5M

¥3.44B

US$21.9M

Stock¥588▲+0.34%

US$1 = ¥156.80 (2026-10-23)

LTM EV/EBITDA

30.2

LTM EV/EBIT

LTM PER

LTM PBR

3.6

Stock vs TOPIX (1Y, base=100)vs TOPIX ▼-28.3%pt

Oct 24, 25 – Oct 23, 26StockTOPIX

MC → EV Bridge

AI Briefing

Dual-engine model: store-opening support platform (sublease/leasing/turnkey) plus 'Nadai Unatoto' unagi chain with 100+ sites, pushing ASEAN expansion via Singapore/Thailand/Vietnam subsidiaries. FY25/12 revenue ¥6.5B growing steadily since FY22 (¥4.7B), but operating profit has turned negative (-1.1% margin), signaling margin pressure despite top-line gains. Tightly held register (GFC KK 53.89%, founder Katahira 12.64%) and thin ¥3.9B market cap leave limited free float; profitability recovery is the key re-rating catalyst to watch.

Performance & Balance

Revenue 5Y (¥B)

EBITDA 5Y (¥B)

Net Income 5Y (¥B)

Capital Structure

61%

39%

EquityD/E 0.64xDebt

Liquidity vs Debt 5Y (¥B)▲ Net Cash

CashInv. Sec.Debt

Shareholders

Top 10 hold 77.1%

as of 2026-06-30 · Source: Annual Securities Report

GFC Co., Ltd.

53.89%

Masayuki KATAHIRA

12.64%

HANWA CO.,LTD.

3.06%

Yukako TAGUCHI

2.68%

SBI SECURITIES Co., Ltd.

1.28%

Junko KAMANAKA

1.03%

Rakuten Securities, Inc.

0.81%

JPMorgan Securities Japan Co., Ltd.

0.68%

Eiji HANAI

0.62%

G-FACTORY Employee Stock Ownership Association

0.44%

Management

6 officers

Masayuki KATAHIRA

Representative Director, President

Apr 1993 Joined Kobe Steel, Ltd. Sep 1996 Joined Citiz Co., Ltd. Jan 2002 Joined Future Create Co., Ltd. (now Tenpo Ryutsu Net Co., Ltd.) Sep 2002 Founded and joined Garden Co., Ltd. Apr 2003 Co-Representative Director, GDN Co., Ltd. May 2003 Founded the Company; assumed office as Representative Director, President (current) Jul 2006 Resigned as Co-Representative Director, GDN Co., Ltd. Mar 2015 Managing Director, GF CAPITAL PTE. LTD. (current) May 2017 Director, GF CAPITAL (THAILAND) CO., LTD. Oct 2018 General Director, GF CAPITAL (VIETNAM) CO., LTD. (current) Jan 2019 Director, GF CONSULTING (THAILAND) CO., LTD. Jan 2019 Director, Tsunagu Inc. Mar 2019 Director, M.I.T Co., Ltd. Jan 2020 Managing Director, GF CAPITAL (THAILAND) CO., LTD. (current) Jan 2020 Managing Director, GF CONSULTING (THAILAND) CO., LTD. (current)

1975-01-15

Yukako TAGUCHI

Senior Managing Director, General Manager of Administration Division

Apr 2001 Joined Five Fox Co., Ltd. Mar 2008 Joined the Company Apr 2010 Section Manager, Business Promotion Division Jan 2011 Director Apr 2011 General Manager, Consulting Division Jan 2015 General Manager, Administration Department Mar 2015 Director, GF CAPITAL PTE. LTD. (current) May 2017 Director, GF CAPITAL (THAILAND) CO., LTD. (current) Apr 2018 Senior Managing Director, General Manager of Administration Division (current) Jan 2019 Director, GF CONSULTING (THAILAND) CO., LTD. (current) Mar 2019 Director, M.I.T Co., Ltd. Oct 2022 Director, GF CAPITAL (VIETNAM) CO., LTD. (current)

1983-02-02

Chihiro IIZUKA

Director, General Manager of Accounting and Finance Department

Dec 2005 Joined Tohmatsu & Co. (now Deloitte Touche Tohmatsu LLC) Aug 2018 Joined the Company; General Manager, Screening and Receivables Management Department Oct 2020 General Manager, Accounting and Finance Department Jan 2022 Executive Officer, General Manager, Accounting and Finance Department Mar 2026 Director, General Manager, Accounting and Finance Department (current)

1981-05-04

Junko KAMANAKA

Director (Full-time Audit and Supervisory Committee Member)

Apr 1983 Joined World Finance Co., Ltd. Sep 1985 Joined Daiwa Consultant Computing Center Co., Ltd. Apr 1987 Director, Marutsu Land & Building Co., Ltd. Mar 1993 Joined Chiba Land Development Center Co., Ltd. Jan 1994 Joined Marutsu Co., Ltd. Jul 1997 Joined K-One Housing Co., Ltd. Aug 2000 Auditor, Office Scramble Co., Ltd. Mar 2003 Resigned as Auditor, Office Scramble Co., Ltd. May 2003 Founded the Company; assumed office as Director, General Manager of Administration Department Mar 2015 Resigned as Director of the Company Mar 2015 Auditor of the Company Mar 2020 Director (Audit and Supervisory Committee Member) (current)

1964-12-12

Masatoshi YASUDA

Director (Audit and Supervisory Committee Member)

Apr 1990 Joined Fuji Bank, Ltd. (now Mizuho Bank, Ltd.) May 2003 Joined Alico Japan Ltd. Aug 2003 Founded Fuyo Club Co., Ltd.; assumed office as Director (current) Nov 2004 Founded Kyowa Yasuda Co., Ltd. (now Yasuda Management Co., Ltd.); assumed office as Representative Director (current) Jun 2007 Advisor, AIG Japan Co., Ltd. Nov 2007 Resigned as Advisor, AIG Japan Co., Ltd. Oct 2011 Auditor of the Company Sep 2012 Designated Member, Yasuda AM Partners LLC (current) Mar 2017 Resigned as Auditor of the Company Mar 2017 Director of the Company Dec 2018 Representative Director, President, Toranomon Asset Management Co., Ltd. (current) Mar 2020 Director (Audit and Supervisory Committee Member) (current)

1967-06-19

Tatsuya KATO

Director (Audit and Supervisory Committee Member)

Mar 1986 Joined Hino Motors, Ltd. (formerly Hino Jidosha Kogyo) Oct 1989 Joined Chuo Shinko Audit Corporation Sep 2006 Joined Arata Audit Corporation (now PwC Japan LLC) Jul 2007 Board Member, Japanese Institute of Certified Public Accountants (JICPA) Jul 2009 Partner, Arata Audit Corporation (now PwC Japan LLC) Jul 2010 Managing Director, JICPA Jul 2019 Vice Chairman, JICPA Jul 2022 Advisor, JICPA Jun 2023 Joined Shinsou Audit Corporation as Director Jun 2023 Audit & Supervisory Board Member, Maezawa Kasei Kogyo Co., Ltd. Mar 2024 Director (Audit and Supervisory Committee Member) of the Company (current) Jul 2024 Partner, Shinsou Audit Corporation May 2025 Representative Partner, Shinsou Audit Corporation (current) Jul 2025 Director (Audit and Supervisory Committee Member), Maezawa Kasei Kogyo Co., Ltd. (current)

1963-01-27

Large Shareholding Reports

No filings

Disclosures

No disclosures

Primary Source Filings

TDnet

2026-08-13

Q2 Earnings Flash

FY ending Dec 2026

G-FACTORY CO.,LTD.

Try the full product

G-FACTORY CO.,LTD.

Try the full product

More Japanese companies in Real Estate