beluuga.ai
JA
Try the Live Demo →
Overview
Real Estate

FaithNetwork Co.,Ltd

Faith Network develops and sells newly built, entire-building reinforced concrete (RC) rental apartment buildings under the 'GranDuo' brand, focused on the Setagaya, Meguro, and Shibuya wards (the 'Jonan 3 Wards') of Tokyo, targeting wealthy individual real estate investors seeking stable long-term rental income. The company offers a vertically integrated one-stop service encompassing land acquisition, architectural design, construction (via consolidated subsidiary Iwamoto-gumi), sales, and ongoing property management. In addition, the company operates a real estate management business providing full property management services and a fractional real estate investment product ('Grand Funding') under the Real Estate Specified Joint Enterprise Act, enabling smaller-lot investment in its developed properties.

Market Cap
¥22.5B
US$143M
EV
¥40.1B
US$256M
Stock¥758▲+1.88%
US$1 = ¥156.80 (2026-10-23)
LTM EV/EBITDA
6.7
x
LTM EV/EBIT
6.8
x
LTM PER
6.0
x
LTM PBR
2.0
x
Stock vs TOPIX (1Y, base=100)vs TOPIX ▼-33.4%pt
100
Oct 24, 25 – Oct 23, 26StockTOPIX
MC → EV Bridge
22.5BUS$143MMarket Cap24.3BUS$155M+ Debt6.66BUS$42.5M− Cash0.00BUS$0.00M− Inv. Sec.40.1BUS$256MEV
AI Briefing
Generating insights…
Performance & Balance
Revenue 5Y (¥B)
17.0US$109M'22/321.0US$134M'23/322.3US$142M'24/329.9US$191M'25/332.9US$210M'26/3
EBITDA 5Y (¥B)
1.82US$11.6M'22/32.59US$16.5M'23/32.16US$13.8M'24/34.58US$29.2M'25/35.70US$36.3M'26/3
Net Income 5Y (¥B)
1.03US$6.59M'22/31.59US$10.2M'23/30.94US$6.01M'24/32.77US$17.7M'25/33.59US$22.9M'26/3
Capital Structure
32%
68%
EquityD/E 2.17xDebt
Liquidity vs Debt 5Y (¥B)▼ Net Debt
CashInv. Sec.Debt
5.54US$35.3M9.10US$58.0M'22/34.38US$28.0M9.82US$62.7M'23/35.37US$34.2M15.9US$101M'24/38.84US$56.4M15.9US$101M'25/39.14US$58.3M18.1US$116M'26/3
Shareholders
Top 10 hold 54.0%
as of 2026-03-31 · Source: Annual Securities Report
1
88 Co., Ltd.
40.48%
2
Jiro HACHIYA
3.07%
3
Kazuhiro KOIZUMI
2.02%
4
Takayuki YAMAMOTO
1.68%
5
Toshio YOSHIDA
1.53%
6
Yosuke ISHIMARU
1.26%
7
Hiroe TAKASE
1.22%
8
Takumi HIGUCHI
1.07%
9
Hanae TANIGUCHI
0.85%
10
Daiwa Securities Co. Ltd.
0.82%
Management
7 officers
Jiro HACHIYA
Representative Director, President
Apr 1988 Joined Setagaya Shinkin Bank Oct 2001 Company established; assumed office as Representative Director, President (current) Oct 2018 Appointed Representative Director, Gran Funding Co., Ltd. (now FAITH Asset Management Co., Ltd.) Jan 2021 Director, FAITH Asset Management Co., Ltd. Jun 2023 Appointed Director, Hash DasH Holdings Co., Ltd. Jul 2023 Appointed Representative Director, Chairman, Iwamotogumi Co., Ltd. (current) Apr 2026 Appointed Representative Director, Chairman, Madre Co., Ltd. (current)
1969-10-02
Takayuki YAMAMOTO
Managing Director; in charge of Construction Division, Design Division, and Public Relations and Planning
Apr 1993 Joined Oki Construction Co., Ltd. Feb 1997 Registered as First-Class Architect Apr 2001 Joined K Minato First-Class Architect Office Sep 2004 Joined W Holdings Co., Ltd. Oct 2010 Joined the Company Sep 2013 Appointed Director Jan 2019 Appointed Executive Officer Jun 2021 Appointed Managing Executive Officer Jun 2022 Appointed Managing Director (current) Jul 2023 Appointed Director, Iwamotogumi Co., Ltd. (current)
1970-05-19
Yosuke ISHIMARU
Director; in charge of Administration Division (Accounting, Finance, General Affairs and Human Resources, Legal)
Aug 2005 Joined Yoshitomi Partners Accounting Office, Certified Tax Accountant Corporation Nov 2007 Joined Azabu Partners Certified Tax Accountant Corporation Nov 2014 Seconded to the Company Jun 2015 Appointed Deputy General Manager, Business Management Division Feb 2018 Joined the Company Oct 2018 Appointed Executive Officer Jun 2019 Appointed Director (current) Jun 2023 Appointed Senior Executive Officer (current) Jul 2023 Appointed Director, Iwamotogumi Co., Ltd. (current)
1982-11-01
Keiji OKU
Director; in charge of Real Estate Division
Apr 1999 Joined Ikeda Yasufumi Architectural Planning Office Co., Ltd. (now IKDS Co., Ltd.) Jun 2003 Joined W Holdings Co., Ltd. Sep 2010 Joined Adcast Co., Ltd. Oct 2015 Joined the Company Apr 2018 Appointed General Manager, Business Planning and Development Division Oct 2018 Appointed Executive Officer Jun 2023 Appointed Senior Executive Officer (current) Jun 2025 Appointed Director (current)
1973-12-17
Hiroyuki KUSAHARA
Director (Full-time Audit and Supervisory Committee Member)
Apr 1979 Joined Nihon Jutaku Kinyu Co., Ltd. Sep 1996 Joined Toyo Ad Co., Ltd. (now T&T Ad Co., Ltd.) Jun 2009 Appointed Audit & Supervisory Board Member, Toyo Ad Co., Ltd. Oct 2015 Joined the Company Jun 2016 Appointed Audit & Supervisory Board Member, the Company Jun 2021 Appointed Director (Audit and Supervisory Committee Member) (current) Jul 2023 Appointed Audit & Supervisory Board Member, Iwamotogumi Co., Ltd. (current)
1956-05-25
Hiroji KATSUKI
Director (Audit and Supervisory Committee Member)
Oct 1987 Passed the national bar examination Apr 1990 Registered with the Tokyo Bar Association Joined Ozawa & Akiyama Law Office (current) Jun 2008 Audit & Supervisory Board Member, Nihon Antenna Co., Ltd. Jun 2016 Appointed Audit & Supervisory Board Member, the Company Jun 2017 Appointed Director, the Company Jun 2021 Appointed Director (Audit and Supervisory Committee Member) (current) Jun 2024 Appointed Representative Partner, Ozawa & Akiyama Law Office LPC (current)
1958-02-04
Yukio ISHIBASHI
Director (Audit and Supervisory Committee Member)
Apr 2003 Joined Chuo Aoyama Audit Corporation Apr 2006 Registered as Certified Public Accountant Aug 2007 Registered as Certified Tax Accountant Aug 2007 Representative, I&I Partners Certified Public Accountant and Tax Accountant Office (current) Sep 2007 Director, Supopre Co., Ltd. (now Nomark Co., Ltd.) (current) Feb 2009 Representative Director, I&I Partners Co., Ltd. (current) Jan 2017 Audit & Supervisory Board Member, TM Factory Co., Ltd. (current) Jun 2017 Appointed Audit & Supervisory Board Member, the Company Mar 2021 Appointed Audit & Supervisory Board Member, VRC Co., Ltd. (current) Jun 2021 Appointed Director (Audit and Supervisory Committee Member) (current) Apr 2025 Appointed Audit & Supervisory Board Member, Smart Round Strategic Business Preparation Company (current) Jun 2025 Appointed Audit & Supervisory Board Member, Smart Round Co., Ltd. (current)
1982-09-26
Large Shareholding Reports
No filings
Disclosures
No disclosures
Primary Source Filings
TDnet
2026-08-14
Q1 Earnings Flash
FY ending Mar 2027
View PDF →
EDINET
2026-06-24
Annual Securities Report
Period: Apr 2025 – Mar 2026
View PDF →
TDnet
2026-02-13
Q3 Earnings Flash
FY ending Mar 2026
View PDF →
EDINET
2025-11-14
Semi-Annual Securities Report
Period: Apr 2025 – Mar 2026
View PDF →
TDnet
2025-08-13
Q1 Earnings Flash
FY ending Mar 2026
View PDF →
EDINET
2025-06-24
Annual Securities Report
Period: Apr 2024 – Mar 2025
View PDF →
TDnet
2025-02-14
Q3 Earnings Flash
FY ending Mar 2025
View PDF →
EDINET
2024-11-14
Semi-Annual Securities Report
Period: Apr 2024 – Sep 2024
View PDF →
TDnet
2024-08-14
Q1 Earnings Flash
FY ending Mar 2025
View PDF →
EDINET
2024-06-26
Annual Securities Report
Period: Apr 2023 – Mar 2024
View PDF →
EDINET
2024-02-14
Quarterly Securities Report
Period: Oct 2023 – Dec 2023
View PDF →
EDINET
2023-11-14
Quarterly Securities Report
Period: Jul 2023 – Sep 2023
View PDF →
EDINET
2023-08-14
Quarterly Securities Report
Period: Apr 2023 – Jun 2023
View PDF →
EDINET
2023-06-28
Annual Securities Report
Period: Apr 2022 – Mar 2023
View PDF →
EDINET
2023-02-14
Quarterly Securities Report
Period: Oct 2022 – Dec 2022
View PDF →
EDINET
2022-11-14
Quarterly Securities Report
View PDF →
EDINET
2022-08-12
Quarterly Securities Report
View PDF →
EDINET
2022-06-28
Annual Securities Report
View PDF →
EDINET
2022-02-14
Quarterly Securities Report
View PDF →
EDINET
2021-11-15
Quarterly Securities Report
View PDF →
EDINET
2021-08-13
Quarterly Securities Report
View PDF →
EDINET
2021-06-25
Annual Securities Report
View PDF →
EDINET
2021-02-10
Quarterly Securities Report
View PDF →
Ask AI
I have this company's financials, ownership, and management on hand. Ask me anything from an M&A perspective.
End of Preview

Try the full product

Free demo (no time limit, up to 10 companies). Explore Comps, DCF, LBO, WACC on every screen. Excel export is on the paid plan.

Free Demo (No Time Limit, 10 Companies) →