Overview
Information & Communication

CYBERLINKS CO.,LTD.

CyberLinks provides shared cloud services ('Share Cloud') across four segments: Distribution Cloud (core ERP cloud services for food retailers and wholesale EDI), Government Cloud (administrative IT systems, disaster prevention communications, and school/medical cloud services for local governments), Trust (blockchain-based digital certificate issuance 'CloudCerts' and My Number Card trust services), and Mobile Network (operation of 10 NTT Docomo shops in Wakayama Prefecture as a secondary agent). The company primarily targets food retail/wholesale industries and local government authorities in Japan, leveraging its industry platform strategy to reduce IT costs and improve operational efficiency for clients.

Market Cap
US$71.4M
¥11.4B
EV
US$73.9M
¥11.8B
StockUS$6.41(¥1,024)▲+1.99%
US$1 = ¥159.70 (2026-11-12)
LTM EV/EBITDA
3.5
x
LTM EV/EBIT
5.5
x
LTM PER
7.7
x
LTM PBR
1.1
x
Stock vs TOPIX (1Y, base=100)vs TOPIX ▼-41.8%pt
1001
Nov 13, 25 – Nov 13, 26StockTOPIX
1Nov 11, 26Q3 FY2026/12 earnings announced
MC → EV Bridge
US$71.4M¥11.4BMarket CapUS$12.3M¥1.97B+ DebtUS$9.79M¥1.56B− CashUS$0.09M¥0.01B− Inv. Sec.US$73.9M¥11.8BEV
AI Briefing
CyberLinks runs niche shared-cloud platforms for food distribution, local government and trust services out of Wakayama, serving 10,000+ client entities. FY25/12 revenue climbed to US$113M (¥18.1B) with operating margin expanding to 10.2%, continuing a steady multi-year growth and margin trend. Ownership is concentrated, with affiliate Cybercore holding roughly a quarter of shares alongside employee and foundation stakes, underscoring a tightly held capital structure.
Performance & Balance
Revenue 5Y (US$)
US$82.9M¥13.2B'21/12US$76.5M¥12.2B'22/12US$94.1M¥15.0B'23/12US$99.4M¥15.9B'24/12US$114M¥18.1B'25/12
EBITDA 5Y (US$)
US$9.90M¥1.58B'21/12US$10.4M¥1.66B'22/12US$11.7M¥1.87B'23/12US$14.1M¥2.25B'24/12US$19.2M¥3.06B'25/12
Net Income 5Y (US$)
US$4.04M¥0.65B'21/12US$5.69M¥0.91B'22/12US$2.79M¥0.45B'23/12US$5.10M¥0.81B'24/12US$8.16M¥1.30B'25/12
Capital Structure
83%
EquityD/E 0.20xDebt
Liquidity vs Debt 5Y (US$)▼ Net Debt
CashInv. Sec.Debt
US$16.1M¥2.57BUS$13.1M¥2.09B'21/12US$14.2M¥2.27BUS$19.7M¥3.14B'22/12US$12.2M¥1.95BUS$18.5M¥2.96B'23/12US$9.64M¥1.54BUS$17.6M¥2.82B'24/12US$13.5M¥2.16BUS$22.4M¥3.58B'25/12
Business Segments
2025/12 · US$ (¥B) · Segment profit (ordinary profit)
46%
Cloud business for government offices
Revenue
US$53.2M(¥8.50B)
Segment profit
US$7.53M(¥1.20B)14.1%
30%
Cloud business for distribution industry
Revenue
US$34.8M(¥5.57B)
Segment profit
US$4.87M(¥0.78B)14.0%
23%
Mobile for resale
Revenue
US$26.4M(¥4.21B)
Segment profit
US$2.36M(¥0.38B)9.0%
0.9%
Trust service business
Revenue
US$0.99M(¥0.16B)
Segment profit
-US$0.38M(¥-0.06B)-38.6%
Adjustments
Revenue
-US$1.84M(¥-0.29B)
Segment profit
-US$2.75M(¥-0.44B)
Shareholders
Top 10 hold 44.4%
1
Cybercore Co., Ltd.
24.24%
2
FTGroup CO.,LTD.
3.61%
3
CYBERLINKS CO.,LTD. Employee Stock Ownership Association
3.23%
4
Cyberlinks Welfare Foundation (General Incorporated Foundation)
2.69%
5
RE FUND 107-CLIENT AC (Standing Proxy: Citibank, N.A., Tokyo Branch)
1.94%
6
Hideyuki KOIKE
1.85%
7
Rakuten Securities, Inc. (Joint Account)
1.78%
8
Yoko KOIKE
1.77%
9
The Kiyo Bank,Ltd.
1.70%
10
Kenzo NIIMURA
1.56%
Management
14 officers
Tsuneo MURAKAMI
Representative Director, Chairman
Apr 1970 Joined Matsushita Electric Industrial Co., Ltd. (now Panasonic Connect Co., Ltd.) Sep 1979 Resigned from the above company Oct 1979 Senior Managing Director, the Company Apr 1990 Representative Director, Senior Managing Director, the Company Nov 1993 Representative Director, President, the Company Oct 2019 Director, Minami Osaka Electronic Computing Center Co., Ltd. (current) Jul 2022 Director, Synergy Co., Ltd. (current) Mar 2024 Representative Director, Chairman, the Company (current)
1947-11-13
Naoki AZUMA
Representative Director, President
Apr 1990 Joined MKC Co., Ltd. (now TIS Inc.) as Sales Section Manager Oct 1993 Resigned from the above company Nov 1993 Joined Kinki Chubu Regi-Phone Center Co., Ltd. (now Cyberlinks Co., Ltd.) Jun 1997 Director, General Manager, System Development Department, Kinki Chubu Regi-Phone Center Co., Ltd. Jan 2000 Director, General Manager, Retail Network Department, the Company Apr 2003 Director, General Manager, Retail Network Business Division, the Company Mar 2012 Managing Director, General Manager, Retail Network Business Division, the Company Apr 2012 Managing Director, the Company Oct 2019 Director, Minami Osaka Electronic Computing Center Co., Ltd. (current) Jul 2022 Director, Synergy Co., Ltd. (current) Mar 2023 Managing Director, General Manager, Distribution Cloud Business Headquarters, the Company Mar 2024 Representative Director, President, the Company (current)
1956-04-11
Otomitsu MIZUMA
Managing Director, Chief Information Officer (CIO)
Apr 1984 Joined In&In Co., Ltd. Apr 1986 Resigned from the above company Mar 1991 Co-founded Nard Co., Ltd., Director Dec 2000 Director, Nard Co., Ltd., resigned Jan 2001 Joined the Company as Manager in charge, Retail Network Department May 2005 General Manager, Technology Division, the Company Jan 2008 Deputy General Manager, Business Promotion Headquarters, the Company Apr 2012 Executive Officer, Chief Information Officer (CIO), the Company Mar 2023 Director, Chief Information Officer (CIO), the Company Apr 2024 Director, Minami Osaka Electronic Computing Center Co., Ltd. (current) Apr 2024 Director, Synergy Co., Ltd. (current) Mar 2026 Managing Director, Chief Information Officer (CIO), the Company (current)
1961-10-04
Hiroshi MATSUYAMA
Director
Mar 1992 Joined Sumitomo Metal Systems Development Co., Ltd. (now Canon IT Solutions Inc.) Mar 2002 Resigned from the above company Apr 2002 Joined NEC System Technologies, Ltd. (now NEC Solution Innovators, Ltd.) Sep 2002 Resigned from the above company Oct 2003 Joined the Company Jan 2013 General Manager, Cloud Infrastructure Management Office, the Company Jan 2019 General Manager, Distribution Service Headquarters, Distribution Cloud Business Division, the Company Apr 2020 Deputy General Manager, Distribution Cloud Business Headquarters, the Company Apr 2021 Executive Officer, Deputy General Manager, Distribution Cloud Business Headquarters, the Company Mar 2024 Director, General Manager, Distribution Cloud Business Headquarters, the Company (current)
1969-01-27
Yasuyuki NAKAKOSHI
Director
Apr 1988 Joined Kiyo Bank, Ltd. Mar 2005 Resigned from the above bank Apr 2005 Joined Pixela Corporation Aug 2005 Director, Pixela Technologies Corporation Nov 2009 Resigned from Pixela Corporation Dec 2009 Joined the Company, Section Manager, Sales Division, Retail Network Business Division Jul 2012 General Manager, Sales Department, Retail Network Business Division, the Company Jan 2020 General Manager, Retail Business Division, the Company Apr 2022 Executive Officer, General Manager, Retail Business Division, the Company Apr 2024 Executive Officer, Deputy General Manager, Distribution Cloud Business Headquarters, and General Manager, Retail Business Division, the Company Jan 2025 Executive Officer, Deputy General Manager, Distribution Cloud Business Headquarters, the Company Mar 2025 Director, Deputy General Manager, Distribution Cloud Business Headquarters, the Company (current)
1965-02-21
Takayuki TORII
Director
Apr 1994 Joined Kiyo Bank, Ltd. Mar 2000 Seconded to the Company Feb 2003 General Manager, Business Planning Office, General Affairs Division, the Company Jul 2003 Resigned from Kiyo Bank, Ltd. Aug 2003 Joined the Company Jan 2008 Section Manager, General Affairs and Planning Section, General Administration Division, the Company Apr 2011 Deputy Manager, General Administration Division, the Company Apr 2012 General Manager, General Administration Division, the Company Apr 2022 Executive Officer, General Manager, General Administration Division, the Company Jul 2022 Audit & Supervisory Board Member, Synergy Co., Ltd. (current) Mar 2023 Audit & Supervisory Board Member, Minami Osaka Electronic Computing Center Co., Ltd. (current) Mar 2025 Director, General Manager, General Administration Division, the Company (current)
1972-02-21
Katsuhisa HIGA
Director
Oct 1992 Joined Meidensha Systems Co., Ltd. Aug 1993 Resigned from the above company Oct 1993 Joined the Company Apr 2004 Section Manager, Sales Section, Communication Systems Business Division, the Company Jan 2017 Manager, Public Sales Department, Public Cloud Business Division, the Company Jan 2021 General Manager, Public Cloud Business Division, the Company Apr 2022 Executive Officer, General Manager, Public Cloud Business Division, the Company Mar 2026 Director, General Manager, Public Cloud Business Division, the Company (current)
1969-06-15
Yoshitsugu MORITA
Director
Apr 1980 Joined Minami Osaka Electronic Computing Center Co., Ltd. Dec 2016 Director, Minami Osaka Electronic Computing Center Co., Ltd. Dec 2018 Managing Director, Minami Osaka Electronic Computing Center Co., Ltd. Dec 2021 Vice President, Director, Minami Osaka Electronic Computing Center Co., Ltd. Dec 2022 Representative Director, President, Minami Osaka Electronic Computing Center Co., Ltd. (current) Mar 2023 Director, the Company (current)
1956-12-20
Hideaki HONMA
Director
Feb 1982 Opened Hideaki Honma Land Surveyor and Scrivener Office Nov 1985 Director and President, Chuo Survey & Design Co., Ltd. Jul 2004 Representative Director, IDU Sogo Jimusho Co., Ltd. (now Escrow Agent Japan, Inc.) Apr 2007 Representative Director, President, Escrow Agent Japan, Inc. May 2009 Representative Director, Chairman, Chuo Group Holdings Co., Ltd. May 2014 Director, Escrow Agent Japan Trust Co., Ltd. (now Escrow Agent Japan Trust Co., Ltd.) (current) Jul 2017 Director, Chuo Group Co., Ltd. Nov 2017 Representative Director, Chairman, Chuo Group Co., Ltd. (current) Apr 2018 Director, Negplan Co., Ltd. (now Chuo Group Co., Ltd.) May 2021 Representative Director, Chairman, Escrow Agent Japan, Inc. (current) Mar 2023 Director, the Company (current) Feb 2024 Representative Director, Chuo Planning Co., Ltd. (current)
1957-11-24
Yoshihiko UCHIDA
Director
Apr 1994 Joined the Bank of Japan Jul 2004 Planning Officer, Institute for Monetary and Economic Studies, the Bank of Japan Apr 2005 Associate Professor, Graduate School of Economics, Osaka University Jul 2014 Planning Director, Supervisory Bureau, Financial Services Agency Aug 2017 Professor, Graduate School of Public Policy, The University of Tokyo Oct 2019 Professor, Graduate School of Arts and Sciences, The University of Tokyo Apr 2020 Specially Appointed Professor, Graduate School of Arts and Sciences, The University of Tokyo May 2023 Resigned from the Bank of Japan Jun 2023 Professor, Faculty of Welfare and Information, Shunan Public University Mar 2024 Director, the Company (current) Apr 2024 Professor, Faculty of Information Science, Shunan Public University (current)
1968-05-17
Hiroshi SHIMO
Director
Apr 1969 Joined Wakayama Prefectural Government Apr 1988 General Affairs Section Manager, Shingu Public Health Center Apr 1991 General Affairs and Administration Section Manager, Shingu Civil Engineering Office Apr 1994 General Affairs Section Manager, Higashimuro Prefectural Office Apr 1996 Deputy Section Manager, Regional Development Section, Planning Department, Wakayama Prefectural Government Apr 1998 Section Manager, Regional Development Section, Planning Department, Wakayama Prefectural Government Apr 2001 Director, Public Relations Office, Wakayama Prefectural Government Apr 2003 Director General, Kaisou Regional Promotion Bureau, Wakayama Prefectural Government Apr 2005 Director General, Commerce and Labor Department, Wakayama Prefectural Government Mar 2007 Resigned from Wakayama Prefectural Government May 2007 Managing Director, Shingu Chamber of Commerce and Industry Apr 2009 Deputy Governor, Wakayama Prefecture Mar 2025 Resigned as Deputy Governor, Wakayama Prefecture Apr 2025 Director, the Company (current)
1946-07-01
Teppei MORIMOTO
Director, Audit and Supervisory Committee Member
Dec 2004 Joined EY ShinNihon LLC Jun 2008 Registered as Certified Public Accountant Oct 2010 Seconded to Ernst & Young, Toronto Office Mar 2012 Returned to EY ShinNihon LLC Jan 2021 Head, Teppei Morimoto Certified Public Accountant Office (current) Jan 2021 Joined Ms Accounting Corporation Mar 2021 Registered as Certified Tax Accountant Mar 2021 Partner, Ms Accounting Corporation (current) Apr 2021 Representative Partner, Minami Fuji LLC (current) Feb 2022 Director, Lion Chemical Co., Ltd. (current) Jan 2023 Director, MINAMI FUJI ASIA PACIFIC SINGAPORE PTE. LTD. (current) Mar 2023 Director, Audit and Supervisory Committee Member, the Company (current) Oct 2024 Director, Wacon Co., Ltd. (current)
1978-12-27
Kazunori YAMASAKI
Director, Audit and Supervisory Committee Member
Apr 1986 Joined Tanabe City Office Apr 2002 Chief, Planning Section, Planning Division, Secretariat, Tanabe Regional Voluntary Merger Council Jul 2004 Chief, Administration Section, Administration Division, Secretariat, Tanabe Regional Merger Preparation Committee May 2005 Chief, Information Policy Section, Information Policy Division, Planning Department, Tanabe City Apr 2008 Deputy Director, Secretariat, Kinan Environmental Improvement Public Corporation Apr 2012 Chief, Citizen Sports Section, Sports Promotion Division, Tanabe City Board of Education Apr 2013 Deputy Director, Secretariat, Kinan Environmental Improvement Public Corporation Oct 2013 Deputy Director, Secretariat, Kinan Environmental Regional Facilities Association Apr 2014 Director, Sports Promotion Division, Tanabe City Board of Education Apr 2015 Director, Finance Division, General Affairs Department, Tanabe City Apr 2016 Director, General Affairs Division, General Affairs Department, Tanabe City Apr 2020 Director, Planning and Public Relations Division, Planning Department, Tanabe City Apr 2021 Director General, Planning Department, Tanabe City Apr 2024 Director, Audit and Supervisory Committee Member, the Company (current)
1963-06-28
Hiroshi MIYAUCHI
Director, Audit and Supervisory Committee Member
Apr 1985 Joined NEC Corporation Apr 2001 General Manager, Research Department, Internet Systems Research Laboratories, NEC Corporation Mar 2004 Resigned from NEC Corporation Dec 2008 Registered as Attorney-at-Law (Second Tokyo Bar Association); joined Hikari Sogo Law Office Jun 2011 Representative Attorney, Miyauchi Hiroshi Law Office (now Miyauchi Mizumachi IT Law Office) (current) Jul 2015 Audit & Supervisory Board Member, VALUENEX Inc. (current) Nov 2017 Audit & Supervisory Board Member, Tosui Co., Ltd. (current) Mar 2023 Outside Director, Universal Entertainment Corporation Mar 2025 Director, Audit and Supervisory Committee Member, the Company (current)
1960-09-22
Large Shareholding Reports
FT Group Co., Ltd.
2026-11-11
5.00%→5.79%
Annual report (as of 2026-06-30): 3.61%
FT Group Co., Ltd.
2026-08-20
5.00%
Annual report (as of 2026-06-30): 3.61%
Disclosures
No disclosures
Primary Source Filings
TDnet
2026-11-11
Q3 Earnings Flash
FY ending Dec 2026
EDINET
2026-11-11
Large Shareholding Report
EDINET
2026-08-20
Large Shareholding Report
TDnet
2026-08-12
Q2 Earnings Flash
FY ending Dec 2026
EDINET
2026-08-12
Semi-Annual Securities Report
Period: Jan 2026 – Dec 2026
TDnet
2026-05-15
Q1 Earnings Flash
FY ending Dec 2026
EDINET
2026-03-26
Annual Securities Report
Period: Jan 2025 – Dec 2025
TDnet
2026-02-13
Full-Year Earnings Flash
FY ending Dec 2025
TDnet
2025-11-11
Q3 Earnings Flash
FY ending Dec 2025
EDINET
2025-08-12
Semi-Annual Securities Report
Period: Jan 2025 – Dec 2025
TDnet
2025-05-14
Q1 Earnings Flash
FY ending Dec 2025
EDINET
2025-03-31
Annual Securities Report
Period: Jan 2024 – Dec 2024
EDINET
2024-08-09
Semi-Annual Securities Report
Period: Jan 2024 – Dec 2024
EDINET
2024-05-14
Quarterly Securities Report
Period: Jan 2024 – Mar 2024
EDINET
2024-03-28
Annual Securities Report
Period: Jan 2023 – Dec 2023
EDINET
2023-11-14
Quarterly Securities Report
Period: Jul 2023 – Sep 2023
EDINET
2023-08-10
Quarterly Securities Report
Period: Apr 2023 – Jun 2023
EDINET
2023-05-15
Quarterly Securities Report
Period: Jan 2023 – Mar 2023
EDINET
2023-03-29
Annual Securities Report
Period: Jan 2022 – Dec 2022
EDINET
2022-11-11
Quarterly Securities Report
EDINET
2022-08-10
Quarterly Securities Report
EDINET
2022-05-13
Quarterly Securities Report
EDINET
2022-03-30
Annual Securities Report
EDINET
2021-11-12
Quarterly Securities Report
EDINET
2021-08-12
Quarterly Securities Report
EDINET
2021-05-14
Quarterly Securities Report
EDINET
2021-03-31
Annual Securities Report
Ask AI
I have this company's financials, ownership, and management on hand. Ask me anything from an M&A perspective.
Ask me!
End of Preview

Try the full product

Free demo (no time limit, up to 10 companies). Explore Comps, DCF, LBO, WACC on every screen. Excel export is on the paid plan.

Free Demo (No Time Limit, 10 Companies) →