Overview
Information & Communication

Aeria Inc.

Aeria Inc. operates across three core segments: IT Services, Content, and Asset Management. Its IT Services segment encompasses an affiliate platform specialized in online digital publishing, managed hosting and data services, as well as system development and web operations. The Content segment develops, distributes, and operates smartphone and tablet games—primarily story-driven freemium titles targeting female audiences—along with character merchandise sales, while the Asset Management segment engages in real estate, lodging facility management, and domestic/overseas investment.

Market Cap
¥4.89B
US$31.1M
EV
¥4.51B
US$28.7M
Stock¥240▲+0.42%
US$1 = ¥157.05 (2026-10-22)
LTM EV/EBITDA
6.7
x
LTM EV/EBIT
6.6
x
LTM PER
18.1
x
LTM PBR
0.6
x
Stock vs TOPIX (1Y, base=100)vs TOPIX ▼-41.3%pt
100
Oct 23, 25 – Oct 23, 26StockTOPIX
MC → EV Bridge
4.89BUS$31.1MMarket Cap7.48BUS$47.6M+ Debt7.40BUS$47.1M− Cash1.14BUS$7.23M− Inv. Sec.0.68BUS$4.34M+ NCI4.51BUS$28.7MEV
AI Briefing
Generating insights…
Performance & Balance
Revenue 5Y (¥B)
21.5US$137M'21/1220.6US$131M'22/1222.7US$144M'23/1219.2US$122M'24/1216.5US$105M'25/12
EBITDA 5Y (¥B)
0.97US$6.17M'21/120.97US$6.16M'22/120.63US$4.03M'23/120.12US$0.73M'24/120.78US$4.93M'25/12
Net Income 5Y (¥B)
0.59US$3.73M'21/120.17US$1.10M'22/120.48US$3.06M'23/12-0.74-US$4.71M'24/120.35US$2.24M'25/12
Capital Structure
53%
47%
EquityD/E 0.87xDebt
Liquidity vs Debt 5Y (¥B)▲ Net Cash
CashInv. Sec.Debt
10.7US$68.2M4.91US$31.3M'21/1210.2US$65.1M5.80US$36.9M'22/129.63US$61.3M6.97US$44.4M'23/129.17US$58.4M7.40US$47.1M'24/129.18US$58.4M7.58US$48.3M'25/12
Shareholders
Top 10 hold 43.7%
1
Takayuki NAGASHIMA
15.94%
2
Yusuke KOBAYASHI
11.76%
3
Kotaro HAYASHIDA
4.79%
4
SBI SECURITIES Co., Ltd.
2.58%
5
TUSCAN CAPITAL LLC
2.50%
6
Hiroshi YAMASHITA
1.59%
7
Hiroo ISHIDA
1.58%
8
Aeria Inc. Officers' Stock Ownership Association
1.47%
9
Jitsuo KOBAYASHI
0.77%
10
Hidenobu KON
0.74%
Management
7 officers
Takayuki NAGASHIMA
Representative Director, Chairman
Apr 1996 Joined Imagineer Co., Ltd. Jul 1997 Joined SoftBank Corp. May 1998 Established Communication Online Ltd.; Representative Director Jul 1999 Changed trade name to Communication Online Co., Ltd.; Representative Director and Chairman Sep 1999 Director, Internetcom Co., Ltd. Oct 2002 Established the Company; Representative Director and Chairman (current) Dec 2005 Director, Aeria Finance Co., Ltd. Apr 2006 Representative Director, Ajax Net Co., Ltd. (Sun Zero Minutes Co., Ltd.) Aug 2006 Director, Aeria Games & Entertainment, Inc. Sep 2006 Director, Ajax Net Co., Ltd. (Sun Zero Minutes Co., Ltd.) Mar 2007 Director, GamePot Inc. Dec 2008 Director, 3S Co., Ltd.; Director, GUI YOU Information Technology Ltd. Apr 2009 Director, Corporate Finance Partners Asia Co., Ltd. Jan 2010 Director, Acquire Co., Ltd. Mar 2010 Director, Airnet Co., Ltd. (current) Dec 2011 Director, Aeria America Inc. (current) Jul 2012 Director, Good Able Limited. Jun 2014 Director, Ensapiens Co., Ltd. (current) Dec 2014 Director, Greycells Co., Ltd. (current) Dec 2014 Director, Gamania Digital Entertainment Co., Ltd. (now AGE Co., Ltd.) (current) Jan 2015 Representative Director, Team Zero Co., Ltd. (current) Apr 2016 Director, Air Communication Co., Ltd. (current) Aug 2016 Representative Director, Contras Co., Ltd. (current) Oct 2016 Representative Director, Aeria Games Co., Ltd. (current) Aug 2017 Director, Sakura Gate Co., Ltd. (current) Sep 2017 Director, Eitaro Soft Co., Ltd.; Director, Aeria Investment No. 2 Co., Ltd. (current); Director, Total Management Co., Ltd. (current) Dec 2017 Director, Miracule Co., Ltd. Apr 2018 Representative Director, AI Global Research Co., Ltd. Jun 2018 Director, Cyberbird Co., Ltd. Jan 2019 Representative Director, Aeria Content Holdings Co., Ltd. (current); Director, Aeria One Co., Ltd. Mar 2019 Director, Twist Co., Ltd. (current) Apr 2019 Director, Celebrate Message Co., Ltd. (now Clio Co., Ltd.) (current) Dec 2020 Representative Director, Exfit Co., Ltd. (current) Mar 2021 Director, Libel Entertainment Co., Ltd. (current) Jan 2024 Representative Director, Empathy Games Co., Ltd. (current) Mar 2024 Representative Director, Cyberbird Co., Ltd. (current)
1973-01-15
Yusuke KOBAYASHI
Representative Director, President
Apr 1996 Joined Imagineer Co., Ltd. Sep 1996 Joined SoftBank Corp. May 1998 Established Communication Online Ltd.; Director Jul 1999 Changed trade name to Communication Online Co., Ltd.; Representative Director and President Sep 1999 Internetcom Co., Ltd.; Director and President Oct 2002 Established the Company; Representative Director and President (current) Dec 2005 Director, Aeria Finance Co., Ltd. Aug 2006 Director, Aeria Games & Entertainment, Inc. Dec 2008 Director, 3S Co., Ltd. Apr 2009 Representative Director, Corporate Finance Partners Asia Co., Ltd.; Representative Director, 3S Co., Ltd. Jun 2009 Outside Director, Kurokawa Kitoku Financial Holdings Co., Ltd. (now Akatsuki Honsha Co., Ltd.) (current) Jan 2010 Director, Acquire Co., Ltd. Dec 2011 Representative Director, Aeria America Inc. (current) Jul 2012 Director, GUI YOU Information Technology Ltd. Jul 2014 Representative Director, Soarlabo Co., Ltd. (current) Dec 2014 Auditor, Gamania Digital Entertainment Co., Ltd. (now AGE Co., Ltd.) Apr 2017 Representative Director, Empathy Games Co., Ltd. Aug 2017 Director, Impression Co., Ltd. Sep 2017 Representative Director, Twist Co., Ltd. (current); Representative Director, Aeria Investment No. 2 Co., Ltd. (current); Director, Total Management Co., Ltd. (current) Jan 2019 Director, Arithmatic Co., Ltd. (current) Jul 2020 Director, Invest Online Co., Ltd. (current) Mar 2023 Representative Director, First Penguin Co., Ltd. (current) Mar 2025 Representative Director, Impression Co., Ltd. (current)
1972-08-14
Tomohiro MIYAKE
Director
Apr 1995 Joined Recruit Co., Ltd. Jan 2001 Director, Peace Mind Co., Ltd. Mar 2001 Director, Communication Online Co., Ltd. Oct 2002 Director of the Company (current) Sep 2005 Representative Director, ClubT Co., Ltd. (current) Mar 2017 Representative Director, HR Data Lab Co., Ltd. (current) Feb 2018 Director, Libel Entertainment Co., Ltd. (current) Jun 2018 Director, Cyberbird Co., Ltd. Jan 2019 Director, Aeria Content Holdings Co., Ltd. (current) Mar 2024 Director, Cyberbird Co., Ltd. (current)
1969-07-17
Takashi YOSHIMURA
Director
Jan 1997 Joined Network Catalyst Co., Ltd. May 2000 Joined Media Exchange Co., Ltd. Mar 2010 Joined Airnet Co., Ltd. Apr 2010 Director, Airnet Co., Ltd. Jul 2013 Representative Director, Airnet Co., Ltd. (current) Apr 2016 Representative Director, Air Communication Co., Ltd. (current) Mar 2017 Director of the Company (current) Mar 2024 Director, Cyberbird Co., Ltd. (current)
1961-07-30
Kazuyoshi TANAAMI
Director, Audit and Supervisory Committee Member
Apr 1992 Joined Citibank N.A., Tokyo Branch Sep 1997 Joined Yamada & Partners Certified Public Accountants (now Yamada & Partners Tax Corporation) Jan 2003 Joined Yusei Audit Corporation (now Taiyo LLC) Jun 2004 Auditor of the Company Dec 2005 Auditor, Aeria Finance Co., Ltd. Oct 2006 Auditor, Aeria IPM Co., Ltd. Mar 2007 Auditor, GamePot Inc. Jun 2008 Auditor, Kurokawa Kitoku Securities Co., Ltd. (now Akatsuki Securities Co., Ltd.) Nov 2008 Auditor, Acquire Co., Ltd. Mar 2009 Auditor, Airnet Co., Ltd. (current) Apr 2009 Auditor, Corporate Finance Partners Asia Co., Ltd. Jun 2009 Auditor, Kurokawa Kitoku Financial Holdings Co., Ltd. (now Akatsuki Honsha Co., Ltd.) Dec 2014 Auditor, Gamania Digital Entertainment Co., Ltd. (now AGE Co., Ltd.) (current) Jun 2015 Auditor, Libel Entertainment Co., Ltd. (current) Oct 2015 Auditor, Asgard Co., Ltd. Nov 2015 Auditor, First Penguin Co., Ltd. Jun 2017 Auditor, Arithmatic Co., Ltd. (current) Aug 2017 Auditor, Impression Co., Ltd. (current) Sep 2017 Auditor, Aeria Investment No. 2 Co., Ltd. (current) Apr 2018 Auditor, Seishō Co., Ltd. Jun 2018 Outside Director (Audit and Supervisory Committee Member), Akatsuki Honsha Co., Ltd. (current) Jun 2018 Auditor, Cyberbird Co., Ltd. Mar 2022 Director (Audit and Supervisory Committee Member) of the Company (current)
1969-10-15
Hiroyuki NOMURA
Director, Audit and Supervisory Committee Member
Apr 1979 Joined The Mitsui Bank, Limited (now Sumitomo Mitsui Banking Corporation) May 1999 Joined Yamada Yoko Co., Ltd. Nov 2008 Joined Ken Real Estate Leasing Co., Ltd. (now Ken Hotel & Resorts Holdings Co., Ltd.) Jun 2018 Director and Executive Vice President, Ken Real Estate Leasing Co., Ltd. Aug 2024 Director (Audit and Supervisory Committee Member) of the Company (current) Mar 2025 Auditor, Ken Corporation Co., Ltd.
1955-10-31
Ryusuke ITAKURA
Director, Audit and Supervisory Committee Member
Apr 1979 Joined The Mitsui Bank, Limited (now Sumitomo Mitsui Banking Corporation) Apr 2007 Executive Officer and Deputy Chief Officer, Individual Banking (in charge of Western Japan), Sumitomo Mitsui Banking Corporation Jun 2009 Representative Director and President, SMBC Credit Guarantee Co., Ltd. Jun 2013 Representative Director and President, Muromachi Service Co., Ltd. May 2019 Director, Tanioka Gakuen Educational Corporation (current) Jun 2019 Outside Auditor, Futaba Industrial Co., Ltd. (current) May 2024 Outside Auditor, Hisamitsu Pharmaceutical Co., Inc. (current) Mar 2026 Director (Audit and Supervisory Committee Member) of the Company (current)
1955-11-17
Large Shareholding Reports
No filings
Disclosures
No disclosures
Primary Source Filings
EDINET
2026-08-14
Semi-Annual Securities Report
Period: Jan 2026 – Dec 2026
TDnet
2026-08-14
Q2 Earnings Flash
FY ending Dec 2026
TDnet
2026-05-15
Q1 Earnings Flash
FY ending Dec 2026
EDINET
2026-03-27
Annual Securities Report
Period: Jan 2025 – Dec 2025
TDnet
2025-11-14
Q3 Earnings Flash
FY ending Dec 2025
EDINET
2025-08-14
Semi-Annual Securities Report
Period: Jan 2025 – Dec 2025
TDnet
2025-05-15
Q1 Earnings Flash
FY ending Dec 2025
EDINET
2025-03-31
Annual Securities Report
Period: Jan 2024 – Dec 2024
EDINET
2024-08-14
Semi-Annual Securities Report
Period: Jan 2024 – Dec 2024
EDINET
2024-05-15
Quarterly Securities Report
Period: Jan 2024 – Mar 2024
EDINET
2024-03-29
Annual Securities Report
Period: Jan 2023 – Dec 2023
EDINET
2023-11-14
Quarterly Securities Report
Period: Jul 2023 – Sep 2023
EDINET
2023-08-14
Quarterly Securities Report
Period: Apr 2023 – Jun 2023
EDINET
2023-05-15
Quarterly Securities Report
Period: Jan 2023 – Mar 2023
EDINET
2023-03-31
Annual Securities Report
Period: Jan 2022 – Dec 2022
EDINET
2022-11-14
Quarterly Securities Report
EDINET
2022-08-12
Quarterly Securities Report
EDINET
2022-05-13
Quarterly Securities Report
EDINET
2022-03-31
Annual Securities Report
EDINET
2021-11-12
Quarterly Securities Report
EDINET
2021-08-13
Quarterly Securities Report
EDINET
2021-05-14
Quarterly Securities Report
EDINET
2021-03-31
Annual Securities Report
Ask AI
I have this company's financials, ownership, and management on hand. Ask me anything from an M&A perspective.
End of Preview

Try the full product

Free demo (no time limit, up to 10 companies). Explore Comps, DCF, LBO, WACC on every screen. Excel export is on the paid plan.

Free Demo (No Time Limit, 10 Companies) →