Overview

Media Five Co.

Media Five is an IT staffing and solutions company primarily serving computer firms and general enterprises in the Kyushu and Tokyo regions. The company operates two segments: an SES (System Engineering Service) business that supplies IT engineers—including programmers and system engineers—for software development, network construction, and large-scale core system operations; and a Solutions business that provides custom software development (web systems, business applications) under fixed-price contracts, as well as maintenance and operation services including its proprietary 'OFFICE DOCTOR' on-site IT support service. A key competitive strength is the company's in-house IT engineer training program ('Tora no Ana'), which rapidly develops new graduates and career-changers into deployable engineers within approximately six months.

Market Cap
¥—B
EV
¥—B
US$1 = ¥156.80 (2026-10-23)
LTM EV/EBITDA
—
LTM EV/EBIT
—
LTM PER
—
LTM PBR
—
No price data
Stock data unavailable
This company is listed on a regional exchange (Nagoya/Fukuoka/Sapporo) and is not distributed via J-Quants (JPX). Stock price, market cap, and EV-based multiples are not available. Financial data from public filings (P&L, BS, directors, etc.) remains accurate for analysis.
AI Briefing
Generating insights…
Performance & Balance
Revenue 5Y (¥B)
1.80US$11.5M'22/51.75US$11.1M'23/51.84US$11.7M'24/51.72US$11.0M'25/51.80US$11.4M'26/5
EBITDA 5Y (¥B)
0.04US$0.23M'22/50.03US$0.17M'23/50.02US$0.14M'24/50.04US$0.28M'25/50.08US$0.48M'26/5
Net Income 5Y (¥B)
0.03US$0.18M'22/50.01US$0.05M'23/50.00US$0.02M'24/50.06US$0.38M'25/50.04US$0.26M'26/5
Capital Structure
82%
EquityD/E 0.21xDebt
Liquidity vs Debt 5Y (¥B)▲ Net Cash
CashInv. Sec.Debt
0.41US$2.64M0.17US$1.05M'22/50.36US$2.32M0.16US$1.00M'23/50.30US$1.93M0.12US$0.79M'24/50.39US$2.48M0.11US$0.68M'25/50.49US$3.11M0.09US$0.56M'26/5
Shareholders
Top 10 hold 69.2%
1
Eriya UENO
24.50%
2
Media Five Co. Employee Stock Ownership Association
13.38%
3
Kaishinsha Co., Ltd.
6.27%
4
Masahiro HIDESHIMA
4.90%
5
Daisuke YAMAMOTO
4.79%
6
Kiyotaka INADA
4.53%
7
Takashi MURAYAMA
4.06%
8
Akio SHINODA
3.18%
9
Shun YAMAZAKI
1.95%
10
Ryuji NAKASU
1.60%
Management
7 officers
Eriya UENO
Representative Director, Chairman
Apr 1985 Joined Tau Giken Co., Ltd. (now Ubitech Co., Ltd.) Nov 1988 Joined Itel Co., Ltd. Mar 1994 Joined Nihon Denshan Co., Ltd. Jun 1996 Established the Company; assumed office as Representative Director, President Jun 2007 Assumed office as Representative Director, President and Head of Development Division Jun 2009 Assumed office as Representative Director, President, SI Business Division General Manager and Head of Management Information Office Jun 2010 Assumed office as Representative Director, President Jun 2011 Assumed office as Representative Director, President and Head of SI Division Jun 2012 Assumed office as Representative Director, President Jun 2015 Assumed office as Representative Director, President and Head of Recruitment and Development Division Jun 2016 Assumed office as Representative Director, President and Head of B-to-B Solutions Division Jun 2017 Assumed office as Representative Director, President and Head of B-to-C Solutions Division Jun 2018 Representative Director, President Sep 2019 Assumed office as Representative Director, President and Head of Engineering Division Jul 2021 Assumed office as Representative Director, President and Head of Human Resources Division Aug 2022 Assumed office as Representative Director, Chairman and Head of Human Resources Division Jun 2024 Representative Director, Chairman (current)
1959-09-17
Katsu KONO
Representative Director, President
Apr 1996 Joined Japan Canned Food Inspection Association (now Food Environment Testing Association) May 1999 Joined Futaba Sangyo Co., Ltd. Jul 2000 Joined Usui Town Chamber of Commerce and Industry (now Kama City Chamber of Commerce and Industry) Dec 2006 Joined the Company Jun 2009 Assumed office as General Manager, SI Business Division Jun 2012 Assumed office as Head of Internal Audit Office Jun 2013 Assumed office as General Manager, B-to-B Solutions Division Sep 2013 Assumed office as Head of Internal Audit Office and Head of President's Office Jun 2014 Assumed office as Head of Administration Division and Head of President's Office Aug 2015 Assumed office as Director, Head of Administration Division and Head of President's Office Aug 2015 Assumed office as Director, Takumi Kobo Co., Ltd. Aug 2015 Assumed office as Representative Director and Chairman, Double Skill Co., Ltd. Mar 2016 Assumed office as Liquidator, Double Skill Co., Ltd. Sep 2019 Assumed office as Director, Head of Administration Division Jul 2022 Assumed office as Director Aug 2022 Assumed office as Representative Director, President (current)
1971-04-20
Takashi OKA
Outside Director
Apr 2000 Joined Success Co., Ltd. Oct 2002 Joined Kawabe Law Office Jan 2007 Joined K Alliance Japan Co., Ltd. May 2011 Assumed office as Representative Director, President, K Alliance Japan Co., Ltd. (current) Aug 2022 Assumed office as Outside Director of the Company (current)
1977-05-16
Miho MASUMOTO
Outside Director
Oct 2006 Registered as attorney-at-law; joined Kowa Law Office Apr 2008 Joined Fukuoka Finance Bureau, Ministry of Finance (term-limited civil servant) Aug 2010 Joined Shinsei Law Office Aug 2016 Assumed office as Outside Audit & Supervisory Board Member of the Company Oct 2019 Assumed office as Outside Audit & Supervisory Board Member, Media Soken Co., Ltd. (current) Jan 2022 Assumed office as Representative, Masumoto Law Office (current) Sep 2022 Assumed office as Outside Audit & Supervisory Board Member, Media System Co., Ltd. (current) Jun 2023 Assumed office as Outside Director (Audit and Supervisory Committee Member), Ifuji Sangyo Co., Ltd. (current) Aug 2024 Assumed office as Outside Director of the Company (current)
1974-09-23
Yoshitaka KONDO
Full-time Audit & Supervisory Board Member
Apr 1993 Joined The Fukuoka Bank, Ltd. Oct 2014 Assumed office as Director, KM Corporation Co., Ltd. (current) Oct 2015 Assumed office as Representative Director, Kanado Co., Ltd. (current) Oct 2015 Assumed office as Representative Director, Nozomi Co., Ltd. (current) Apr 2017 Assumed office as Representative Director, Next Co., Ltd. (current) Feb 2018 Assumed office as Representative Director, Advance Co., Ltd. (current) Mar 2018 Assumed office as Representative Director, Trust Co., Ltd. (current) Dec 2018 Assumed office as Representative Director, KANADO Co., Ltd. (current) Aug 2020 Assumed office as Full-time Outside Audit & Supervisory Board Member of the Company (current) Jun 2021 Assumed office as Representative Director, Supreme Co., Ltd. (current)
1970-07-28
Hiromasa TATEISHI
Audit & Supervisory Board Member
Oct 2002 Joined Chuo Aoyama Audit Corporation Aug 2008 Joined Tohmatsu Audit Corporation (now Deloitte Touche Tohmatsu LLC) Jan 2010 Registered as Certified Public Accountant Jul 2012 Joined Gyosei Audit Corporation Jul 2021 Assumed office as Partner, Gyosei Audit Corporation (current) Aug 2022 Assumed office as Outside Audit & Supervisory Board Member of the Company (current)
1976-09-03
Hiroko MINAMITANI
Audit & Supervisory Board Member
Sep 2008 Registered as attorney-at-law; joined Urban Liberty Law & Tax Office Sep 2011 Joined Minamitani Sogo Law Office (current) Aug 2024 Assumed office as Outside Audit & Supervisory Board Member of the Company (current)
1978-07-28
Large Shareholding Reports
No filings
Disclosures
No disclosures
Primary Source Filings
EDINET
2026-08-26
Annual Securities Report
Period: Jun 2025 – May 2026
TDnet
2026-04-08
Q3 Earnings Flash
FY ending May 2026
EDINET
2026-01-09
Semi-Annual Securities Report
Period: Jun 2025 – May 2026
TDnet
2025-10-09
Q1 Earnings Flash
FY ending May 2026
EDINET
2025-08-27
Annual Securities Report
Period: Jun 2024 – May 2025
TDnet
2025-04-10
Q3 Earnings Flash
FY ending May 2025
EDINET
2025-01-10
Semi-Annual Securities Report
Period: Jun 2024 – May 2025
TDnet
2024-10-10
Q1 Earnings Flash
FY ending May 2025
EDINET
2024-08-29
Annual Securities Report
Period: Jun 2023 – May 2024
EDINET
2024-04-12
Quarterly Securities Report
Period: Dec 2023 – Feb 2024
EDINET
2024-01-12
Quarterly Securities Report
Period: Sep 2023 – Nov 2023
EDINET
2023-10-13
Quarterly Securities Report
Period: Jun 2023 – Aug 2023
EDINET
2023-08-25
Annual Securities Report
Period: Jun 2022 – May 2023
EDINET
2023-04-14
Quarterly Securities Report
Period: Dec 2022 – Feb 2023
EDINET
2023-01-13
Quarterly Securities Report
Period: Sep 2022 – Nov 2022
EDINET
2022-10-14
Quarterly Securities Report
EDINET
2022-08-26
Annual Securities Report
EDINET
2022-04-14
Quarterly Securities Report
EDINET
2022-01-13
Quarterly Securities Report
EDINET
2021-10-14
Quarterly Securities Report
EDINET
2021-08-27
Annual Securities Report
EDINET
2021-04-13
Quarterly Securities Report
EDINET
2021-01-13
Quarterly Securities Report
Ask AI
I have this company's financials, ownership, and management on hand. Ask me anything from an M&A perspective.
End of Preview

Try the full product

Free demo (no time limit, up to 10 companies). Explore Comps, DCF, LBO, WACC on every screen. Excel export is on the paid plan.

Free Demo (No Time Limit, 10 Companies) →