Overview
Information & Communication

Edia Co.,Ltd.

EDIA Co., Ltd. is a comprehensive entertainment company operating two core segments: an IP business and a publishing business. The IP business leverages proprietary content intellectual property across games, music (anime/game-related CDs and drama CDs), merchandise, and online lottery services (kuji), executing cross-media development domestically and internationally. The publishing business produces light novels and comics under multiple branded labels, distributing content via physical books, e-books, and smartphone-optimized vertical-scroll manga formats.

Market Cap
¥4.07B
US$25.9M
EV
¥3.27B
US$20.9M
Stock¥718▲+0.28%
US$1 = ¥156.80 (2026-10-23)
LTM EV/EBITDA
8.7
x
LTM EV/EBIT
9.0
x
LTM PER
9.8
x
LTM PBR
2.6
x
Stock vs TOPIX (1Y, base=100)vs TOPIX ▼-38.4%pt
1001
Oct 24, 25 – Oct 23, 26StockTOPIX
1Oct 16, 26Q2 FY2027/02 earnings announced
MC → EV Bridge
4.07BUS$25.9MMarket Cap0.43BUS$2.71M+ Debt1.21BUS$7.75M− Cash0.01BUS$0.03M− Inv. Sec.3.27BUS$20.9MEV
AI Briefing
Generating insights…
Performance & Balance
Revenue 5Y (¥B)
2.49US$15.9M'22/22.76US$17.6M'23/23.28US$20.9M'24/23.61US$23.0M'25/24.66US$29.7M'26/2
EBITDA 5Y (¥B)
0.14US$0.91M'22/20.16US$1.03M'23/20.17US$1.09M'24/20.27US$1.74M'25/20.45US$2.90M'26/2
Net Income 5Y (¥B)
0.11US$0.69M'22/20.15US$0.96M'23/20.15US$0.96M'24/20.23US$1.49M'25/20.48US$3.04M'26/2
Capital Structure
78%
22%
EquityD/E 0.27xDebt
Liquidity vs Debt 5Y (¥B)▲ Net Cash
CashInv. Sec.Debt
0.83US$5.29M0.31US$1.97M'22/20.79US$5.04M0.22US$1.39M'23/21.43US$9.09M0.67US$4.29M'24/21.77US$11.3M0.92US$5.89M'25/21.34US$8.55M0.48US$3.03M'26/2
Shareholders
Top 10 hold 39.6%
1
Masanori HARAO
16.70%
2
Akira ITO
5.50%
3
ASG Japan Co., Ltd.
4.90%
4
Tokai Tokyo Securities Co., Ltd.
3.10%
5
Yoshinari KAJIMA
2.70%
6
Yuji NISHIMURA
2.30%
7
Yuichi KOBAYASHI
1.70%
8
G-7 Meat Planning Co., Ltd.
1.10%
9
Masato ISHII
0.80%
10
Keiji FUJINO
0.80%
Management
7 officers
Yoshinari KAJIMA
Representative Director, President
Apr 2002 Joined Nius Co., Ltd. Aug 2006 Joined Clearstone Co., Ltd. Apr 2007 Joined the Company; appointed General Manager, Accounting Department Mar 2011 Appointed General Manager, Administration Department May 2011 Appointed Director May 2017 Appointed Senior Managing Director Aug 2018 Appointed Director, Hifumi Shobo Co., Ltd. (subsidiary) Mar 2019 Appointed Director, Team Entertainment Co., Ltd. (subsidiary) May 2019 Appointed Representative Director, President (current) Aug 2020 Appointed Representative Director, Team Entertainment Co., Ltd. (subsidiary) (current) Appointed Outside Director, Technologies Co., Ltd. (current) Jan 2023 Appointed Chairman, Shanghai Yizuan Culture Creative Co., Ltd. (subsidiary) (current) Mar 2024 Appointed Representative Director, Chairman, Hifumi Shobo Co., Ltd. (subsidiary) (current) Feb 2025 Appointed Director, Zero Dive Co., Ltd. (subsidiary) (current)
1980-07-24
Masanori HARAO
Director, Chairman of the Board
Apr 1990 Joined Nissan Motor Co., Ltd. Apr 1999 Established the Company; appointed Representative Director Feb 2018 Appointed Director, Team Entertainment Co., Ltd. (subsidiary) (current) Aug 2018 Appointed Director, Hifumi Shobo Co., Ltd. (subsidiary) (current) May 2019 Appointed Representative Director, Chairman May 2024 Appointed Director, Chairman of the Board (current)
1968-03-03
Rie OKUMURA
Director, General Manager, Administration Department
Sep 2011 Joined the Company Dec 2022 Appointed General Manager, General Affairs and Human Resources Department Jul 2023 Appointed General Manager, Administration Department (current) Mar 2024 Appointed Executive Officer, Administration Division May 2024 Appointed Director (current) Appointed Director, Team Entertainment Co., Ltd. (subsidiary) (current) Appointed Director, Hifumi Shobo Co., Ltd. (subsidiary) (current) Feb 2026 Appointed Director, Zero Dive Co., Ltd. (subsidiary) (current)
1981-02-28
Tsuyoshi SAKAMOTO
Director
Apr 1989 Joined Ricoh Company, Ltd. Jan 2004 Appointed Visiting Associate Professor, Intellectual Property Headquarters, Kyushu University Apr 2010 Appointed Representative Director, Sangaku Renkei Kiko Kyushu Co., Ltd. Apr 2015 Appointed Designated Partner, QB Capital LLC (current) May 2016 Appointed Director (current) Apr 2019 Appointed Specially Appointed Professor, University of Kitakyushu Apr 2024 Appointed Professor, Graduate School of Business Creation (current)
1966-11-14
Shuro KASHIWAKURA
Director, Audit and Supervisory Committee Member
Apr 1981 Joined General Sekiyu K.K. (now ENEOS Holdings, Inc.) Jun 2001 Joined Chanel K.K.; appointed General Manager, Accounting Department May 2018 Appointed Director, Audit and Supervisory Committee Member (current) May 2020 Appointed Audit & Supervisory Board Member, Team Entertainment Co., Ltd. (subsidiary) (current) Oct 2020 Appointed Audit & Supervisory Board Member, Hifumi Shobo Co., Ltd. (subsidiary) (current) Feb 2025 Appointed Audit & Supervisory Board Member, Zero Dive Co., Ltd. (subsidiary) (current)
1957-12-27
Tomonori FUJIIKE
Director, Audit and Supervisory Committee Member
Oct 1997 Passed the Bar Examination Apr 2000 Registered as Attorney-at-Law (Tokyo Bar Association, First Division); joined Hiroshi Hori Law Office (now Hori & Partners) Oct 2005 Joined Asherst LLP (UK) Feb 2006 Returned to Hiroshi Hori Law Office (now Hori & Partners) (current) May 2012 Appointed Audit & Supervisory Board Member, the Company May 2017 Appointed Director, Audit and Supervisory Committee Member (current) Jun 2019 Appointed Outside Director, Audit and Supervisory Committee Member, Pet Go Co., Ltd. (current)
1967-09-18
Yukihisa KONO
Director, Audit and Supervisory Committee Member
Oct 1994 Joined Deloitte Tohmatsu (now Deloitte Touche Tohmatsu LLC) Oct 2004 Established Fields Certified Public Accountants Office (now Fields Audit Corporation); appointed Representative (currently Representative Partner) Dec 2005 Established Fields Tax Accounting Corporation; appointed Representative Partner (current) May 2012 Appointed Audit & Supervisory Board Member, the Company May 2017 Appointed Director, Audit and Supervisory Committee Member (current)
1968-03-07
Large Shareholding Reports
Masanori HARAO
2026-02-04
15.46%→15.46%
Annual report (as of 2026-08-31): 16.70%
SBI Securities Co., Ltd.
2026-01-21
5.86%→4.85%
SBI Securities Co., Ltd.
2025-12-19
6.99%→5.86%
SBI Securities Co., Ltd.
2025-10-21
6.05%→6.99%
SBI Securities Co., Ltd.
2025-08-22
5.27%→6.05%
Masanori HARAO
2025-08-21
16.47%→15.46%
Annual report (as of 2026-08-31): 16.70%
Disclosures
No disclosures
Primary Source Filings
EDINET
2026-10-15
Semi-Annual Securities Report
Period: Mar 2026 – Feb 2027
TDnet
2026-10-15
Q2 Earnings Flash
FY ending Feb 2027
TDnet
2026-07-15
Q1 Earnings Flash
FY ending Feb 2027
EDINET
2026-05-25
Annual Securities Report
Period: Mar 2025 – Feb 2026
EDINET
2026-02-04
Large Shareholding Report
EDINET
2026-01-21
Large Shareholding Report
TDnet
2026-01-14
Q3 Earnings Flash
FY ending Feb 2026
EDINET
2025-12-19
Large Shareholding Report
EDINET
2025-10-21
Large Shareholding Report
EDINET
2025-10-15
Semi-Annual Securities Report
Period: Mar 2025 – Feb 2026
EDINET
2025-08-22
Large Shareholding Report
EDINET
2025-08-21
Large Shareholding Report
TDnet
2025-07-15
Q1 Earnings Flash
FY ending Feb 2026
EDINET
2025-05-23
Annual Securities Report
TDnet
2025-01-14
Q3 Earnings Flash
FY ending Feb 2025
EDINET
2024-10-15
Semi-Annual Securities Report
Period: Mar 2024 – Feb 2025
EDINET
2024-07-12
Quarterly Securities Report
Period: Mar 2024 – May 2024
TDnet
2024-07-12
Q1 Earnings Flash
FY ending Feb 2025
EDINET
2024-05-22
Annual Securities Report
Period: Mar 2023 – Feb 2024
EDINET
2024-01-12
Quarterly Securities Report
Period: Sep 2023 – Nov 2023
EDINET
2023-10-13
Quarterly Securities Report
Period: Jun 2023 – Aug 2023
EDINET
2023-07-14
Quarterly Securities Report
Period: Mar 2023 – May 2023
EDINET
2023-05-24
Annual Securities Report
Period: Mar 2022 – Feb 2023
EDINET
2023-01-13
Quarterly Securities Report
Period: Sep 2022 – Nov 2022
EDINET
2022-10-14
Quarterly Securities Report
EDINET
2022-07-15
Quarterly Securities Report
EDINET
2022-05-25
Annual Securities Report
EDINET
2022-01-14
Quarterly Securities Report
EDINET
2021-10-15
Quarterly Securities Report
EDINET
2021-07-14
Quarterly Securities Report
Ask AI
I have this company's financials, ownership, and management on hand. Ask me anything from an M&A perspective.
End of Preview

Try the full product

Free demo (no time limit, up to 10 companies). Explore Comps, DCF, LBO, WACC on every screen. Excel export is on the paid plan.

Free Demo (No Time Limit, 10 Companies) →