Overview
Information & Communication

TEMONA.inc.

Temona provides cloud-based SaaS subscription management systems primarily targeting e-commerce businesses in Japan, offering products such as 'Subsc Store' (BtoC subscription commerce platform), 'Subsc Store B2B' (B2B order management), 'Tamago Repeat' (repeat purchase/D2C system), and 'Subsc@' (subscription management for physical stores including salons and clinics). The company supports the full subscription commerce lifecycle including order management, customer management, payment processing, inventory, and CRM integrations. In addition to its EC support segment, Temona operates an engineering services segment and a fintech segment offering subscription-based finance services such as 'Subsc Credit,' with a combined GMV of approximately ¥122.3 billion across its platforms as of FY2025.

Market Cap
¥1.92B
US$12.2M
EV
¥1.79B
US$11.4M
Stock¥179▼-2.72%
US$1 = ¥156.80 (2026-10-23)
LTM EV/EBITDA
27.6
x
LTM EV/EBIT
NM
LTM PER
NM
LTM PBR
2.7
x
Stock vs TOPIX (1Y, base=100)vs TOPIX ▼-53.8%pt
100
Oct 24, 25 – Oct 23, 26StockTOPIX
MC → EV Bridge
1.92BUS$12.2MMarket Cap0.90BUS$5.77M+ Debt1.03BUS$6.56M− Cash0.00BUS$0.01M− Inv. Sec.1.79BUS$11.4MEV
AI Briefing
Generating insights…
Performance & Balance
Revenue 5Y (¥B)
2.41US$15.3M'21/92.25US$14.4M'22/92.34US$14.9M'23/91.83US$11.6M'24/91.83US$11.7M'25/9
EBITDA 5Y (¥B)
0.54US$3.41M'21/9-0.06-US$0.41M'22/90.06US$0.41M'23/90.09US$0.57M'24/90.18US$1.13M'25/9
Net Income 5Y (¥B)
0.29US$1.85M'21/9-0.18-US$1.12M'22/9-0.13-US$0.81M'23/9-0.39-US$2.51M'24/90.07US$0.47M'25/9
Capital Structure
44%
56%
EquityD/E 1.29xDebt
Liquidity vs Debt 5Y (¥B)▲ Net Cash
CashInv. Sec.Debt
1.46US$9.33M'21/91.05US$6.68M0.71US$4.53M'22/91.22US$7.77M0.83US$5.30M'23/90.91US$5.82M0.62US$3.99M'24/91.23US$7.87M0.71US$4.56M'25/9
Shareholders
Top 10 hold 67.5%
1
gatz Co., Ltd.
35.05%
2
Hayato SAGAWA
23.01%
3
Custody Bank of Japan, Ltd. (Trust Account)
6.45%
4
Findstar Co., Ltd.
0.64%
5
TEMONA.inc. Employee Stock Ownership Association
0.44%
6
Akinobu YANAGIDA
0.44%
7
JPMorgan Securities Japan Co., Ltd.
0.41%
8
Yoshiteru MIYAZAKI
0.35%
9
Kazumasa WATANABE
0.35%
10
Wataru HONDA
0.35%
Management
6 officers
Hayato SAGAWA
Representative Director, Chairman
Aug 2000 Joined Heisei Computer Co., Ltd. Oct 2007 Director, Global Developers Japan Co., Ltd. Jun 2008 Director, ZUTTO Co., Ltd. Oct 2008 Founded the Company; Representative Director, President Mar 2016 Representative Director, gatz Co., Ltd. (current) Dec 2018 Representative Director, General Incorporated Association Japan Subscription Business Promotion Association (current) Oct 2025 Representative Director, Chairman of the Company (current)
1980-01-29
Wataru HONDA
Representative Director, President
Apr 2002 Joined Works Applications Co., Ltd. Sep 2018 Joined the Company Oct 2018 Executive Officer, Group Manager, Enterprise Solutions Group of the Company Oct 2020 Executive Officer, General Manager, Subscription Store Business Division of the Company Dec 2020 Executive Officer, COO, General Manager, Subscription Store Business Division of the Company Dec 2021 Director and Executive Officer, COO of the Company Oct 2025 Representative Director, President of the Company (current)
1974-01-08
Atsuhiko WATANABE
Director
Oct 2005 Joined Findstar Co., Ltd. Aug 2007 Joined Magiseek Co., Ltd. Aug 2008 Representative Director, One Star Co., Ltd. Nov 2013 Director, Findstar Co., Ltd. Jul 2015 Representative Director, Findstar Co., Ltd. Nov 2025 Founded Cutters Co., Ltd.; Representative Director (current) Dec 2025 Director of the Company (current)
1981-09-18
Osamu OKADA
Director (Full-time Audit and Supervisory Committee Member)
Apr 1979 Joined Hitachi Construction Machinery Co., Ltd. Oct 2004 General Manager, Service Business Division, Sales Management Headquarters, Hitachi Construction Machinery Co., Ltd. Apr 2010 Manager, Human Resources Development Center, Hitachi Construction Machinery Co., Ltd. Apr 2012 Executive Officer, General Manager, Management Headquarters, Hitachi Construction Machinery Co., Ltd. Jun 2013 Director, Chairman of Audit Committee, Hitachi Construction Machinery Co., Ltd. Dec 2019 Audit & Supervisory Board Member of the Company Dec 2022 Director (Audit and Supervisory Committee Member) of the Company (current)
1954-12-27
Naoko ITAKURA
Director (Audit and Supervisory Committee Member)
Dec 2006 Joined Azusa Audit LLC Feb 2020 Representative, Itakura CPA Office (current) Dec 2022 Director (Audit and Supervisory Committee Member) of the Company (current) Nov 2024 Outside Audit & Supervisory Board Member, Value Soft Holdings Co., Ltd. (current)
1978-07-13
Yuki MATSUDA
Director (Audit and Supervisory Committee Member)
Oct 2005 Registered as attorney-at-law Jan 2016 Affiliated with Sunrise Law Office (current) Mar 2017 Outside Director, Nihon Aqua Co., Ltd. May 2017 Outside Director, AZ Planning & Design Co., Ltd. Feb 2021 Deputy Secretary General, Japan Federation of Bar Associations May 2022 Outside Director (Audit and Supervisory Committee Member), AZ Planning & Design Co., Ltd. Mar 2023 Outside Director (Audit and Supervisory Committee Member), Nihon Suido Consultants Co., Ltd. (current) Mar 2023 Outside Director (Audit and Supervisory Committee Member), Nihon Aqua Co., Ltd. (current) Dec 2024 Director (Audit and Supervisory Committee Member) of the Company (current)
1977-04-17
Large Shareholding Reports
No filings
Disclosures
No disclosures
Primary Source Filings
TDnet
2026-08-10
Q3 Earnings Flash
FY ending Sep 2026
EDINET
2026-05-14
Semi-Annual Securities Report
Period: Oct 2025 – Sep 2026
TDnet
2026-02-13
Q1 Earnings Flash
FY ending Sep 2026
EDINET
2025-12-22
Annual Securities Report
Period: Oct 2024 – Sep 2025
TDnet
2025-08-08
Q3 Earnings Flash
FY ending Sep 2025
EDINET
2025-05-14
Semi-Annual Securities Report
Period: Oct 2024 – Sep 2025
TDnet
2025-02-13
Q1 Earnings Flash
FY ending Sep 2025
EDINET
2024-12-24
Annual Securities Report
Period: Oct 2023 – Sep 2024
EDINET
2024-05-14
Quarterly Securities Report
Period: Jan 2024 – Mar 2024
EDINET
2024-02-09
Quarterly Securities Report
Period: Oct 2023 – Dec 2023
EDINET
2023-12-22
Annual Securities Report
Period: Oct 2022 – Sep 2023
EDINET
2023-08-10
Quarterly Securities Report
Period: Apr 2023 – Jun 2023
EDINET
2023-05-10
Quarterly Securities Report
Period: Jan 2023 – Mar 2023
EDINET
2023-02-10
Quarterly Securities Report
Period: Oct 2022 – Dec 2022
EDINETAmended
2023-01-27
Amended Annual Securities Report
Period: Oct 2021 – Sep 2022
EDINET
2022-12-23
Annual Securities Report
EDINET
2022-08-10
Quarterly Securities Report
EDINET
2022-05-13
Quarterly Securities Report
EDINET
2022-02-10
Quarterly Securities Report
EDINET
2021-12-23
Annual Securities Report
EDINET
2021-08-10
Quarterly Securities Report
EDINET
2021-05-14
Quarterly Securities Report
EDINET
2021-02-12
Quarterly Securities Report
Ask AI
I have this company's financials, ownership, and management on hand. Ask me anything from an M&A perspective.
End of Preview

Try the full product

Free demo (no time limit, up to 10 companies). Explore Comps, DCF, LBO, WACC on every screen. Excel export is on the paid plan.

Free Demo (No Time Limit, 10 Companies) →