Overview
Information & Communication

SuRaLa Net Co.,Ltd.

Surala Network provides AI-powered adaptive e-learning materials, primarily 'Surala' and 'Surala Drill,' targeting elementary, middle, and high school students across five core subjects. The company serves a diverse customer base including cram schools, public schools, municipalities, and individual learners (BtoBtoC and BtoC models), with additional services covering management consulting for school operators and comprehensive support for families dealing with non-attendance and developmental disabilities. The company also operates internationally, providing localized ICT education materials in Sri Lanka, Indonesia, Egypt, Cambodia, and the Philippines.

Market Cap
¥1.48B
US$9.46M
EV
¥0.82B
US$5.23M
Stock¥235▼-3.29%
US$1 = ¥156.80 (2026-10-23)
LTM EV/EBITDA
2.8
x
LTM EV/EBIT
NM
LTM PER
NM
LTM PBR
0.7
x
Stock vs TOPIX (1Y, base=100)vs TOPIX ▼-59.1%pt
1001
Oct 24, 25 – Oct 23, 26StockTOPIX
1Feb 9, 26Major shareholder Yunokawa change
MC → EV Bridge
1.48BUS$9.46MMarket Cap0.50BUS$3.19M+ Debt1.18BUS$7.52M− Cash0.00BUS$0.00M− Inv. Sec.0.02BUS$0.10M+ NCI0.82BUS$5.23MEV
AI Briefing
Generating insights…
Performance & Balance
Revenue 5Y (¥B)
1.95US$12.4M'21/122.15US$13.7M'22/122.15US$13.7M'23/121.95US$12.4M'24/121.93US$12.3M'25/12
EBITDA 5Y (¥B)
0.66US$4.20M'21/120.64US$4.07M'22/120.60US$3.83M'23/120.47US$2.99M'24/120.36US$2.27M'25/12
Net Income 5Y (¥B)
0.40US$2.54M'21/120.36US$2.26M'22/120.30US$1.94M'23/120.07US$0.46M'24/12-0.00-US$0.02M'25/12
Capital Structure
81%
19%
EquityD/E 0.23xDebt
Liquidity vs Debt 5Y (¥B)▲ Net Cash
CashInv. Sec.Debt
1.24US$7.94M'21/121.33US$8.50M0.11US$0.69M'22/121.15US$7.36M0.00US$0.01M'23/121.06US$6.77M'24/120.77US$4.90M'25/12
Shareholders
Top 10 hold 51.4%
1
Takahiko YUNOKAWA
20.76%
2
Custody Bank of Japan, Ltd. (Trust Account)
6.67%
3
Miki KAKIUCHI
6.34%
4
Shingo ITO
3.84%
5
SBI SECURITIES Co., Ltd.
3.51%
6
Mynavi Corporation
3.35%
7
Rakuten Securities, Inc. (Joint Account)
2.62%
8
Custody Bank of Japan, Ltd. (Trust Account E)
1.78%
9
Junko TAKEUCHI
1.49%
10
Fuminao YASUDA
1.06%
Management
5 officers
Takahiko YUNOKAWA
Representative Director, President
Apr 1985 Joined Japan L.C.A. Co., Ltd. (now L.C.A. Holdings Inc.) Dec 1999 Appointed Representative Director, Idea Link Co., Ltd. May 2002 Appointed Managing Director, Link Research Co., Ltd. Apr 2003 Joined Venture Link Co., Ltd. (now C&I Holdings Co., Ltd.) Feb 2005 Appointed Director, Curves Japan Co., Ltd.; Appointed Representative Director, Catch On Co., Ltd. Jun 2006 Managing Executive Officer and Head of Business Development Headquarters, Venture Link Co., Ltd. Oct 2010 Appointed Representative Director of the Company (current) Jan 2022 Appointed Director, Phantom Stick Co., Ltd. (current)
1960-10-10
Miki KAKIUCHI
Director, General Manager of Planning and Development Headquarters, Head of Management Administration Group
Sep 1995 Joined Gogaku Shunjusha Co., Ltd. Apr 2000 Appointed Director, Suiohsha Co., Ltd. Dec 2005 Appointed Director, Catch On Co., Ltd. Jul 2008 Joined Venture Link Co., Ltd. (now C&I Holdings Co., Ltd.) Aug 2008 Appointed Director of the Company (current) Dec 2024 Appointed Director, Phantom Stick Co., Ltd. (current)
1972-09-07
Hiromitsu KOBAYASHI
Director (Audit and Supervisory Committee Member)
Sep 2002 Joined Mitsubishi Chemical Corporation Nov 2005 Joined Amazon Japan K.K. Apr 2007 Joined Amita Co., Ltd. Oct 2009 Appointed Auditor, Nishiawakura Mori no Gakko Co., Ltd. Mar 2012 Appointed Director, Tobimushi Co., Ltd. (current) Apr 2012 Joined Lenovo Japan Ltd. Apr 2014 Appointed Auditor of the Company Jan 2016 Joined Elepower Co., Ltd. Sep 2016 Joined Oisix Inc. (now Oisix ra Daichi Inc.) Jun 2017 Appointed Auditor, Daichi wo Mamoru Kai Co., Ltd. (now Oisix ra Daichi Inc.) Sep 2017 Appointed Supervisor, Shanghai Aiyijia Food Trading Co., Ltd. Feb 2018 Joined Unilever Japan Holdings K.K. Sep 2018 Appointed Auditor, eumo Co., Ltd. (current) Mar 2019 Appointed Director (Audit and Supervisory Committee Member) of the Company (current) Jan 2021 Appointed Auditor, Specified Nonprofit Corporation Kokkyo Naki Ryori-dan (current) Mar 2021 Joined Adecco Japan Ltd. (current) Feb 2025 President, International Association of Corporate Law and Legal Affairs (current)
1974-08-01
Tomoya FUJIMOTO
Director (Audit and Supervisory Committee Member)
Oct 2000 Registered as attorney-at-law; joined TMI Associates Sep 2001 Joined Mori Sogo (now Mori Hamada & Matsumoto) Jun 2006 Seconded to Alschuler Grossman Stein & Kahan LLP Feb 2012 Joined Walt Disney Japan Ltd. Dec 2013 Appointed Director, Broad Casting Satellite Disney Co., Ltd. Feb 2018 Joined Shiomizaka Sogo Law Office Mar 2019 Appointed Director (Audit and Supervisory Committee Member) of the Company (current); Auditor, Payke Co., Ltd. Jul 2020 Appointed Auditor, Tokushimaru Co., Ltd. Sep 2020 Appointed Auditor, Fukurou Lab Inc. (current) Jan 2022 Appointed Director, Future Food Lab Co., Ltd. Feb 2022 Appointed Auditor, Watanabe Memorial Development Foundation (current)
1973-12-10
Kei KATO
Director (Audit and Supervisory Committee Member)
Apr 2003 Joined Venture Link Co., Ltd. (now C&I Holdings Co., Ltd.) Dec 2007 Joined Shin Nihon & Co. (now EY ShinNihon LLC) Jan 2018 Joined Panail Co., Ltd. Apr 2018 Appointed Director, CFO and General Manager of Administration Division, MAYA Holdings Co., Ltd. Mar 2019 Appointed Director (Audit and Supervisory Committee Member) of the Company (current) Jan 2020 Appointed Auditor, Rainaf Co., Ltd. (current) Sep 2020 Appointed Director and General Manager of Administration Division, XTIA Co., Ltd. Jul 2021 Appointed Executive Officer and CFO, Triple Eyes Co., Ltd. Sep 2021 Appointed Director and CFO, Triple Eyes Co., Ltd. (current) Oct 2023 Appointed Director, Zero Field Co., Ltd. (current) Jul 2024 Appointed Director, BEX Co., Ltd. (current)
1981-02-08
Large Shareholding Reports
SBI Securities Co., Ltd.
2026-07-23
5.86%→6.96%
SBI Securities Co., Ltd.
2026-06-19
5.86%
Disclosures
No disclosures
Primary Source Filings
TDnet
2026-08-07
Q2 Earnings Flash
FY ending Dec 2026
EDINET
2026-08-07
Semi-Annual Securities Report
Period: Jan 2026 – Dec 2026
EDINET
2026-07-23
Large Shareholding Report
EDINET
2026-06-19
Large Shareholding Report
TDnet
2026-05-15
Q1 Earnings Flash
FY ending Dec 2026
EDINET
2026-03-27
Annual Securities Report
Period: Jan 2025 – Dec 2025
TDnet
2025-11-07
Q3 Earnings Flash
FY ending Dec 2025
EDINETAmended
2025-08-27
Amended Semi-Annual Securities Report
Period: Jan 2025 – Dec 2025
EDINET
2025-08-08
Semi-Annual Securities Report
Period: Jan 2025 – Dec 2025
TDnet
2025-05-09
Q1 Earnings Flash
FY ending Dec 2025
EDINET
2025-03-27
Annual Securities Report
Period: Jan 2024 – Dec 2024
EDINET
2024-08-09
Semi-Annual Securities Report
Period: Jan 2024 – Jun 2024
EDINET
2024-05-10
Quarterly Securities Report
Period: Jan 2024 – Mar 2024
EDINETAmended
2024-04-09
Amended Annual Securities Report
Period: Jan 2023 – Dec 2023
EDINETAmended
2024-04-09
Amended Annual Securities Report
Period: Jan 2022 – Dec 2022
EDINET
2024-03-27
Annual Securities Report
Period: Jan 2023 – Dec 2023
EDINET
2023-11-10
Quarterly Securities Report
Period: Jul 2023 – Sep 2023
EDINET
2023-08-10
Quarterly Securities Report
Period: Apr 2023 – Jun 2023
EDINET
2023-05-12
Quarterly Securities Report
Period: Jan 2023 – Mar 2023
EDINET
2023-03-28
Annual Securities Report
Period: Jan 2022 – Dec 2022
EDINET
2022-11-11
Quarterly Securities Report
EDINET
2022-08-12
Quarterly Securities Report
EDINET
2022-05-13
Quarterly Securities Report
EDINETAmended
2022-04-05
Amended Annual Securities Report
EDINETAmended
2022-04-05
Amended Annual Securities Report
EDINET
2022-03-29
Annual Securities Report
EDINET
2021-11-05
Quarterly Securities Report
EDINETAmended
2021-10-22
Amended Quarterly Securities Report
EDINETAmended
2021-08-12
Amended Quarterly Securities Report
EDINET
2021-08-06
Quarterly Securities Report
Ask AI
I have this company's financials, ownership, and management on hand. Ask me anything from an M&A perspective.
End of Preview

Try the full product

Free demo (no time limit, up to 10 companies). Explore Comps, DCF, LBO, WACC on every screen. Excel export is on the paid plan.

Free Demo (No Time Limit, 10 Companies) →