Overview
Information & Communication

coly Inc.

coly Inc. is a Japanese entertainment company focused on developing and operating mobile online games and media content primarily targeting female audiences, built around original intellectual properties (IPs). The company's core game titles include 'Stand My Heroes,' 'Mahoutsukai no Yakusoku,' 'Break My Case,' and 'Drug Ouji to Matri Hime,' offered on iOS and Android platforms under a free-to-play, in-app purchase model. Beyond gaming, coly extends its IPs across media businesses including merchandise sales, licensing, themed cafes, live events, anime/stage adaptations, and AI-driven entertainment initiatives, creating a vertically integrated IP ecosystem.

Market Cap
¥15.6B
US$99.3M
EV
¥11.5B
US$73.4M
Stock¥2,830▼-4.94%
US$1 = ¥156.80 (2026-10-23)
LTM EV/EBITDA
NM
LTM EV/EBIT
NM
LTM PER
NM
LTM PBR
3.5
x
Stock vs TOPIX (1Y, base=100)vs TOPIX ▲+15.9%pt
10012
Oct 24, 25 – Oct 23, 26StockTOPIX
1Dec 15, 25FY2026 earnings: sales reached 7B yen
2Dec 16, 25Profit-taking pressure after earnings
MC → EV Bridge
15.6BUS$99.3MMarket Cap0.25BUS$1.59M+ Debt1.95BUS$12.4M− Cash2.37BUS$15.1M− Inv. Sec.11.5BUS$73.4MEV
AI Briefing
Generating insights…
Performance & Balance
Revenue 5Y (¥B)
6.52US$41.6M'22/15.54US$35.3M'23/15.06US$32.3M'24/16.50US$41.5M'25/17.02US$44.8M'26/1
EBITDA 5Y (¥B)
1.50US$9.58M'22/1-0.20-US$1.24M'23/1-0.80-US$5.08M'24/1-0.50-US$3.19M'25/1-0.09-US$0.60M'26/1
Net Income 5Y (¥B)
0.96US$6.15M'22/1-0.32-US$2.04M'23/1-0.83-US$5.29M'24/1-0.55-US$3.48M'25/10.07US$0.46M'26/1
Capital Structure
95%
EquityD/E 0.06xDebt
Liquidity vs Debt 5Y (¥B)▲ Net Cash
CashInv. Sec.Debt
6.90US$44.0M0.00US$0.02M'22/16.10US$38.9M'23/15.52US$35.2M'24/15.10US$32.5M0.09US$0.55M'25/14.00US$25.5M0.09US$0.60M'26/1
Shareholders
Top 10 hold 82.4%
1
South air Co., Ltd.
50.52%
2
Mizuki NAKAJIMA
7.27%
3
Anna NAKAJIMA
7.27%
4
Daichi SASAKI
7.23%
5
Daisuke SEIBAN
2.78%
6
SBI SECURITIES Co., Ltd.
2.45%
7
Shoji NAGAI
1.61%
8
Rakuten Securities, Inc.
1.32%
9
Ueda Yagi Tanshi Co., Ltd.
1.17%
10
Takako KURUSU
0.73%
Management
7 officers
Anna NAKAJIMA
Representative Director, President
Apr 2012 Joined Sangyo Keizai Shimbun Co., Ltd. Feb 2014 Established the Company; assumed office as Representative Director Apr 2018 Assumed office as Representative Director, Executive Vice President of the Company Nov 2020 Established South air Co., Ltd.; assumed office as Representative Director (current) Aug 2023 Assumed office as Representative Director, President of the Company (current)
1988-12-01
Mizuki NAKAJIMA
Representative Director, Executive Vice President
Apr 2013 Joined Investment Banking Division, Morgan Stanley MUFG Securities Co., Ltd. Feb 2014 Established the Company; assumed office as Representative Director Apr 2018 Assumed office as Representative Director, President of the Company Nov 2020 Established South air Co., Ltd.; assumed office as Representative Director (current) Aug 2023 Assumed office as Representative Director, Executive Vice President of the Company (current)
1988-12-01
Daichi SASAKI
Director, Executive Officer
Feb 2014 Joined the Company Apr 2018 Assumed office as Director of the Company Nov 2018 Assumed office as Director, General Manager of Game Business Division Apr 2022 Assumed office as Director, Executive Officer, General Manager of Division 1 Oct 2022 Assumed office as Director, Executive Officer, in charge of Development Promotion Feb 2024 Director, Executive Officer (current)
1990-12-28
Hirotoshi AKIYAMA
Outside Director
Apr 2014 Joined Layers Consulting Inc. Apr 2019 Assumed office as Outside Director of the Company (current) Jan 2020 Manager, Business Strategy Division, Layers Consulting Inc.
1990-11-14
Haruhiko HAYAKAWA
Full-time Audit & Supervisory Board Member
Apr 1975 Joined Kanematsu Ko-Shoji Corporation (now Kanematsu Corporation) Mar 1999 Joined Yuho Chemical Co., Ltd. Oct 2001 Joined Go Shoji Co., Ltd.; General Manager, Corporate Planning Office May 2008 Assumed office as Executive Officer of Go Shoji Co., Ltd. Jan 2009 Assumed office as Representative Director, Managing Director of Toa Industry Co., Ltd. Jan 2009 Assumed office as Chairman of Shanghai Taoxiang Rubber & Plastic Co., Ltd. (subsidiary of Go Shoji Co., Ltd.) May 2013 Assumed office as Senior Executive Officer of Go Shoji Co., Ltd. Apr 2018 Assumed office as Full-time Audit & Supervisory Board Member of the Company (current)
1952-11-12
Noritaka SUGURO
Audit & Supervisory Board Member (Outside)
Dec 2006 Joined Shin Nihon & Co. (now EY Shinnihon LLC) Oct 2010 Registered as Certified Public Accountant Jan 2017 Opened Noritaka Suguro CPA Office; assumed office as Head (current) Feb 2017 Registered as Certified Tax Accountant; opened Noritaka Suguro Tax Accountant Office (current) Apr 2019 Assumed office as Outside Audit & Supervisory Board Member of the Company (current) Sep 2024 Assumed office as Outside Audit & Supervisory Board Member of Infinity Agent Inc. (current) Dec 2025 Assumed office as Outside Audit & Supervisory Board Member of Red Horse Corporation Co., Ltd. (current)
1982-08-24
Yuri UTSUMI
Audit & Supervisory Board Member (Outside)
Dec 2015 Registered as attorney, Dai-Ni Tokyo Bar Association Dec 2015 Joined Nishimura & Partners (now Nishimura & Asahi) Aug 2025 Director of CLESCENT Inc. (current) Nov 2025 Established Yuri Utsumi Law Office; Representative (current) Feb 2026 Outside Audit & Supervisory Board Member of Lightblue Inc. (current) Apr 2026 Assumed office as Outside Audit & Supervisory Board Member of the Company (current)
1989-06-12
Large Shareholding Reports
Southair Co., Ltd.
2026-05-08
50.52%→50.52%
Annual report (as of 2026-07-31): 50.52%
Anna NAKAJIMA
2026-04-20
33.75%→7.27%
Annual report (as of 2026-07-31): 7.27%
Anna NAKAJIMA
2026-04-17
33.75%→7.27%
Annual report (as of 2026-07-31): 7.27%
Daichi SASAKI
2025-12-05
7.50%→7.23%
Annual report (as of 2026-07-31): 7.23%
Daichi SASAKI
2025-12-04
7.50%→7.20%
Annual report (as of 2026-07-31): 7.23%
Disclosures
No disclosures
Primary Source Filings
EDINET
2026-09-11
Semi-Annual Securities Report
Period: Feb 2026 – Jan 2027
TDnet
2026-09-11
Q2 Earnings Flash
FY ending Jan 2027
TDnet
2026-06-12
Q1 Earnings Flash
FY ending Jan 2027
EDINET
2026-05-08
Large Shareholding Report
EDINET
2026-04-24
Annual Securities Report
Period: Feb 2025 – Jan 2026
EDINETAmended
2026-04-20
Change Report
EDINET
2026-04-17
Large Shareholding Report
TDnet
2025-12-12
Q3 Earnings Flash
FY ending Jan 2026
EDINETAmended
2025-12-05
Change Report
EDINET
2025-12-04
Large Shareholding Report
EDINET
2025-09-12
Semi-Annual Securities Report
Period: Feb 2025 – Jan 2026
TDnet
2025-06-13
Q1 Earnings Flash
FY ending Jan 2026
EDINET
2025-04-28
Annual Securities Report
Period: Feb 2024 – Jan 2025
TDnet
2024-12-13
Q3 Earnings Flash
FY ending Jan 2025
EDINET
2024-09-13
Semi-Annual Securities Report
Period: Feb 2024 – Jan 2025
EDINET
2024-06-13
Quarterly Securities Report
Period: Feb 2024 – Apr 2024
TDnet
2024-06-13
Q1 Earnings Flash
FY ending Jan 2025
EDINET
2024-04-26
Annual Securities Report
Period: Feb 2023 – Jan 2024
EDINET
2023-12-14
Quarterly Securities Report
Period: Aug 2023 – Oct 2023
EDINET
2023-09-13
Quarterly Securities Report
Period: May 2023 – Jul 2023
EDINET
2023-06-13
Quarterly Securities Report
Period: Feb 2023 – Apr 2023
EDINET
2023-04-28
Annual Securities Report
Period: Feb 2022 – Jan 2023
EDINET
2022-12-15
Quarterly Securities Report
EDINET
2022-09-14
Quarterly Securities Report
EDINET
2022-06-14
Quarterly Securities Report
EDINET
2022-04-28
Annual Securities Report
EDINET
2021-12-15
Quarterly Securities Report
EDINET
2021-09-14
Quarterly Securities Report
EDINET
2021-06-14
Quarterly Securities Report
EDINET
2021-04-30
Annual Securities Report
Ask AI
I have this company's financials, ownership, and management on hand. Ask me anything from an M&A perspective.
End of Preview

Try the full product

Free demo (no time limit, up to 10 companies). Explore Comps, DCF, LBO, WACC on every screen. Excel export is on the paid plan.

Free Demo (No Time Limit, 10 Companies) →