Overview
Information & Communication

NEO MARKETING Inc.

Neo Marketing Inc. provides integrated marketing support services to corporate clients across the full marketing process, from consumer insight discovery and product development to digital marketing, PR, and customer success. The company operates a proprietary consumer panel platform ('i-Research') with 730,000 registered members and access to over 30.73 million panelists through partner networks, enabling highly targeted quantitative and qualitative research. Its differentiated '4K Marketing Framework' allows end-to-end, data-driven marketing support with a cumulative track record of over 3,700 client companies.

Market Cap
¥3.28B
US$20.9M
EV
¥2.90B
US$18.5M
Stock¥1,322▼-0.08%
US$1 = ¥156.80 (2026-10-23)
LTM EV/EBITDA
89.4
x
LTM EV/EBIT
180.1
x
LTM PER
NM
LTM PBR
4.0
x
Stock vs TOPIX (1Y, base=100)vs TOPIX ▼-7.1%pt
100
Oct 24, 25 – Oct 23, 26StockTOPIX
MC → EV Bridge
3.28BUS$20.9MMarket Cap0.60BUS$3.83M+ Debt1.00BUS$6.36M− Cash0.00BUS$0.00M− Inv. Sec.0.02BUS$0.11M+ NCI2.90BUS$18.5MEV
AI Briefing
Generating insights…
Performance & Balance
Revenue 5Y (¥B)
1.83US$11.7M'21/92.25US$14.4M'22/92.28US$14.5M'23/92.10US$13.4M'24/92.31US$14.7M'25/9
EBITDA 5Y (¥B)
0.31US$1.99M'21/90.29US$1.84M'22/90.32US$2.04M'23/90.03US$0.17M'24/90.03US$0.17M'25/9
Net Income 5Y (¥B)
0.21US$1.31M'21/9-0.28-US$1.79M'22/90.20US$1.26M'23/90.15US$0.94M'24/90.03US$0.17M'25/9
Capital Structure
57%
43%
EquityD/E 0.74xDebt
Liquidity vs Debt 5Y (¥B)▲ Net Cash
CashInv. Sec.Debt
0.93US$5.90M0.28US$1.80M'21/90.71US$4.52M0.47US$2.99M'22/90.50US$3.18M0.33US$2.13M'23/90.71US$4.55M0.52US$3.30M'24/91.02US$6.50M0.63US$4.02M'25/9
Shareholders
Top 10 hold 75.5%
1
M3 Dream Investor Co., Ltd.
26.72%
2
Mitsunobu HASHIMOTO
19.94%
3
TRM Brothers Co., Ltd. (Trust Account)
10.23%
4
SBI SECURITIES Co., Ltd.
5.22%
5
Nao MURAKAMI
3.33%
6
AGEC Inc.
3.14%
7
Rakuten Securities, Inc.
2.29%
8
Kazufumi ARAIKE
1.90%
9
Next Growth Co., Ltd.
1.44%
10
Toshikazu TAKEDA
1.28%
Management
6 officers
Mitsunobu HASHIMOTO
Representative Director
Apr 1999 Joined Nihon Keizai Kokoku Sha Co., Ltd. Oct 2000 Established Media Interactive Ltd. (now the Company); Representative Director (current) Oct 2023 Representative Director of the Company (in charge of Sales Division) (current) Apr 2025 Director, Neo Partners Co., Ltd. (current)
1975-10-25
Kazufumi ARAIKE
Director
Mar 1999 Joined 7-Eleven Japan Co., Ltd. Dec 2004 Joined Kuu Kuu Co., Ltd. Aug 2006 Joined E-Guardian Inc. Dec 2008 Director of the same company Jun 2012 Representative Director, E-Ope Inc. (now E-Guardian Tohoku Inc.) Dec 2015 Joined the Company; Head of Business Planning Office Dec 2016 Director of the Company (in charge of Sales Division) Oct 2023 Director of the Company (in charge of Service Division) (current)
1976-03-24
Naoki MORITA
Director, CFO
Apr 1994 Joined Yoshicon Co., Ltd. Aug 2000 Joined Frameworks Inc. Nov 2007 Joined Almex PE Co., Ltd. (now Almex Technologies Inc.) Oct 2009 Joined Upside Inc. Jun 2010 Director of the same company Apr 2012 Joined E-Guardian Inc. Jul 2014 Joined RareJob Inc. Oct 2018 Executive Officer in charge of Administration Division, same company Apr 2020 Executive Officer and CFO, same company Oct 2022 Joined the Company; Executive Officer and CFO Dec 2022 Director and CFO of the Company (in charge of Corporate Management Division, formerly Administration Division) Apr 2025 Representative Director, Neo Partners Co., Ltd. (current)
1971-12-05
Takao MIHARA
Director (Audit and Supervisory Committee Member)
Oct 2001 Joined Tohmatsu & Co. (now Deloitte Touche Tohmatsu LLC) Sep 2005 Joined Recof Corporation Mar 2007 Joined Mitsubishi UFJ Securities Co., Ltd. (now Mitsubishi UFJ Morgan Stanley Securities Co., Ltd.) Jul 2010 Joined Mizuho Bank, Ltd. Apr 2014 Principal, Mihara Certified Public Accountant Office (current) Jan 2016 Corporate Auditor, RareJob Inc. Apr 2016 Representative Director, Marble Metrics Inc. (current) Jun 2016 Director (Audit and Supervisory Committee Member), RareJob Inc. (current) Apr 2020 Corporate Auditor, Infocubic Japan Inc. Nov 2020 Auditor, Japan Caretech Association Apr 2022 Director, Be Hybrid Inc. (current) Dec 2023 Director (Audit and Supervisory Committee Member) of the Company (current)
1975-08-20
Shigeo HARASHIMA
Director (Audit and Supervisory Committee Member)
Jul 1997 Joined Kato Certified Public Accountant Office Jan 2000 Joined Moriya Accounting Office Mar 2005 Registered as Certified Tax Accountant May 2006 Corporate Auditor, Media Interactive Ltd. (now the Company) Jul 2006 Principal, Harashima Accounting Office; Representative Partner, JGA Tax Corporation (current) Feb 2012 Established G.C. Accounts Inc. (now J Glocal Accounting Inc.); Representative Director (current) Dec 2013 Representative Director, J Glocal Accounting Co., Ltd. (Thailand) (current) Dec 2015 Director (Audit and Supervisory Committee Member) of the Company (current)
1974-10-31
Tatsuya NAKAGAWA
Director (Audit and Supervisory Committee Member)
Oct 2000 Registered as Attorney-at-Law; joined Someida & Maeda Law Office Oct 2004 Partner, Someida, Maeda & Nakagawa Law Office (current) Jun 2010 Director, Powder Tech Co., Ltd. Dec 2015 Director (Audit and Supervisory Committee Member) of the Company (current) Mar 2019 Corporate Auditor, Guppies Inc.
1976-01-21
Large Shareholding Reports
No filings
Disclosures
No disclosures
Primary Source Filings
TDnet
2026-08-13
Q3 Earnings Flash
FY ending Sep 2026
EDINET
2026-05-14
Semi-Annual Securities Report
Period: Oct 2025 – Sep 2026
TDnet
2026-02-13
Q1 Earnings Flash
FY ending Sep 2026
EDINET
2025-12-24
Annual Securities Report
Period: Oct 2024 – Sep 2025
TDnet
2025-08-13
Q3 Earnings Flash
FY ending Sep 2025
EDINET
2025-05-14
Semi-Annual Securities Report
Period: Oct 2024 – Mar 2025
TDnet
2025-02-13
Q1 Earnings Flash
FY ending Sep 2025
EDINET
2024-12-23
Annual Securities Report
Period: Oct 2023 – Sep 2024
EDINET
2024-05-14
Quarterly Securities Report
Period: Jan 2024 – Mar 2024
EDINET
2024-02-14
Quarterly Securities Report
Period: Oct 2023 – Dec 2023
EDINET
2023-12-25
Annual Securities Report
Period: Oct 2022 – Sep 2023
EDINET
2023-08-10
Quarterly Securities Report
Period: Apr 2023 – Jun 2023
EDINET
2023-05-12
Quarterly Securities Report
Period: Jan 2023 – Mar 2023
EDINET
2023-02-14
Quarterly Securities Report
Period: Oct 2022 – Dec 2022
EDINETAmended
2023-01-11
Amended Annual Securities Report
Period: Oct 2020 – Sep 2021
EDINET
2022-12-26
Annual Securities Report
EDINET
2022-08-10
Quarterly Securities Report
EDINET
2022-05-13
Quarterly Securities Report
EDINET
2022-02-14
Quarterly Securities Report
EDINET
2021-12-27
Annual Securities Report
EDINET
2021-08-13
Quarterly Securities Report
EDINET
2021-05-14
Quarterly Securities Report
Ask AI
I have this company's financials, ownership, and management on hand. Ask me anything from an M&A perspective.
End of Preview

Try the full product

Free demo (no time limit, up to 10 companies). Explore Comps, DCF, LBO, WACC on every screen. Excel export is on the paid plan.

Free Demo (No Time Limit, 10 Companies) →