Overview
Chemicals

HOSOYA PYRO-ENGINEERING CO.,LTD.

Hosoya Kako is a pyrotechnics manufacturer with over 100 years of history, engaged in the manufacture and sale of pyrotechnic products including smoke signals, signal flares, various inflators, and wire cutters serving markets ranging from event/leisure to the space industry. The company also provides incineration disposal services for unwanted explosives and conducts research, development, and manufacturing of high-energy materials beyond conventional explosives. Additionally, Hosoya Kako offers combustion testing and analysis services for explosive materials, alongside a real estate leasing business covering large commercial facilities and experimental buildings.

Market Cap
¥4.28B
US$27.3M
EV
¥3.29B
US$21.0M
Stock¥1,070▼-7.20%
US$1 = ¥156.80 (2026-10-23)
LTM EV/EBITDA
7.2
x
LTM EV/EBIT
8.4
x
LTM PER
15.7
x
LTM PBR
1.2
x
Stock vs TOPIX (1Y, base=100)vs TOPIX ▼-22.7%pt
100
Oct 24, 25 – Oct 23, 26StockTOPIX
MC → EV Bridge
4.28BUS$27.3MMarket Cap0.53BUS$3.36M+ Debt0.80BUS$5.13M− Cash0.72BUS$4.58M− Inv. Sec.3.29BUS$21.0MEV
AI Briefing
Generating insights…
Performance & Balance
Revenue 5Y (¥B)
1.79US$11.4M'22/31.76US$11.2M'23/31.83US$11.7M'24/32.04US$13.0M'25/32.14US$13.6M'26/3
EBITDA 5Y (¥B)
0.24US$1.55M'22/30.24US$1.54M'23/30.26US$1.66M'24/30.36US$2.27M'25/30.37US$2.33M'26/3
Net Income 5Y (¥B)
0.13US$0.80M'22/30.13US$0.84M'23/30.14US$0.88M'24/30.22US$1.40M'25/30.21US$1.36M'26/3
Capital Structure
87%
EquityD/E 0.15xDebt
Liquidity vs Debt 5Y (¥B)▲ Net Cash
CashInv. Sec.Debt
1.58US$10.1M0.79US$5.06M'22/31.65US$10.5M0.77US$4.91M'23/31.45US$9.22M0.65US$4.11M'24/31.21US$7.73M0.64US$4.05M'25/31.48US$9.43M0.53US$3.38M'26/3
Shareholders
Top 10 hold 41.4%
1
Japan Culture Preservation Hall, General Incorporated Association
10.40%
2
Hosoya Kako Kyoeikai
6.40%
3
THE SEIBU SHINKIN BANK
5.50%
4
Minoru SHIMURA
4.40%
5
Ryoki HOSOYA
4.20%
6
Joshi HOSOYA
2.60%
7
Nasu Bussan Co., Ltd.
2.30%
8
SUMITOMO HEAVY INDUSTRIES,LTD.
2.20%
9
Sumiko ASAHARA
1.80%
10
Nomura Securities Co., Ltd.
1.60%
Management
7 officers
Joshi HOSOYA
Representative Director, President
Mar 1977 Joined the Air Self-Defense Force, Japan Defense Agency Jun 1983 Joined the Company Dec 1992 Representative Director, Hosoya Enterprise Co., Ltd. Jun 2006 Director of the Company Jun 2007 Director, Head of Tokyo Sales Office Oct 2008 Senior Managing Director, Head of Tokyo Sales Office Jun 2013 Representative Director, President (current)
1959-03-19
Ryoki HOSOYA
Representative Director, Vice President
Mar 2010 Completed Master's Program, Department of Mechanical Engineering, Graduate School, Ashikaga Institute of Technology; Master of Engineering Apr 2010 Enrolled as Research Student, Department of Mechanical Engineering, Graduate School, Ashikaga Institute of Technology Mar 2011 Completed Research Student Program, Department of Mechanical Engineering, Graduate School, Ashikaga Institute of Technology Apr 2011 Joined the Company Jan 2017 Sales Section Manager Jun 2017 Director Jun 2018 Outside Director, Hosoya Enterprise Co., Ltd. (current) Nov 2019 Director, Plant Manager, Kusabana Plant Apr 2023 Director, Vice President Apr 2024 Representative Director, Vice President (current)
1985-10-14
Naoshi SAITO
Director
Apr 1981 Joined Nihon Carlit Co., Ltd. Apr 2009 Plant Manager, Akagi Plant, Nihon Carlit Co., Ltd. Jun 2024 Joined the Company Jun 2024 Chief Engineer, Plant Jun 2025 Director (current)
1958-03-21
Makoto SATO
Director
Jan 1996 Established management consulting practice Apr 2005 Registered as Certified Public Accountant (current) Feb 2006 Registered as Certified Tax Accountant (current) Aug 2007 Representative Partner, Asunaro Audit Corporation (current) Jun 2015 Outside Director (Audit and Supervisory Committee Member), ITFOR Inc. Jun 2015 Director of the Company (current)
1964-07-04
Yuichi FURUYAMA
Audit & Supervisory Board Member (Full-time)
Apr 1981 Joined the Company Dec 2003 General Manager, Quality Assurance Department Apr 2006 General Manager, Materials Department Jun 2007 Director, General Manager, Materials Department Oct 2008 Director, Plant Manager and General Manager, Technology Development Center Aug 2009 Director, Plant Manager Jun 2013 Managing Director Oct 2019 Advisor, Director Jun 2023 Full-time Audit & Supervisory Board Member (current)
1959-03-04
Minoru SHIMURA
Audit & Supervisory Board Member
Apr 1983 Director, Shimura Denset Co., Ltd. Jan 1992 Representative Director, President, Shimura Denset Co., Ltd. (current) Jun 2002 Audit & Supervisory Board Member of the Company (current)
1957-06-15
Yukio EBATA
Audit & Supervisory Board Member
May 1976 Registered as Certified Tax Accountant Head, Yukio Ebata Tax Accountant Office (current) Mar 1982 Registered as Certified Public Accountant Head, Ebata Certified Public Accountant Office Nov 2014 Audit & Supervisory Board Member, Nippon Land and Building Private Lease Investment Corporation (currently Chuo Nippon Land Private Lease Investment Corporation) Jun 2026 Audit & Supervisory Board Member of the Company (current)
1947-03-11
Large Shareholding Reports
Seibu Shinkin Bank
2026-06-17
5.46%→6.57%
Annual report (as of 2026-03-31): 5.50%
Seibu Shinkin Bank
2026-03-31
5.46%
Annual report (as of 2026-03-31): 5.50%
Disclosures
No disclosures
Primary Source Filings
TDnet
2026-08-06
Q1 Earnings Flash
EDINET
2026-06-25
Annual Securities Report
Period: Apr 2025 – Mar 2026
EDINET
2026-06-17
Large Shareholding Report
EDINET
2026-03-31
Large Shareholding Report
TDnet
2026-02-09
Q3 Earnings Flash
EDINET
2025-11-07
Semi-Annual Securities Report
Period: Apr 2025 – Mar 2026
TDnet
2025-08-08
Q1 Earnings Flash
EDINET
2025-06-25
Annual Securities Report
Period: Apr 2024 – Mar 2025
TDnet
2025-02-10
Q3 Earnings Flash
EDINET
2024-11-12
Semi-Annual Securities Report
Period: Apr 2024 – Mar 2025
TDnet
2024-08-09
Q1 Earnings Flash
EDINET
2024-06-26
Annual Securities Report
Period: Apr 2023 – Mar 2024
EDINET
2024-02-14
Quarterly Securities Report
Period: Oct 2023 – Dec 2023
EDINET
2023-11-13
Quarterly Securities Report
Period: Jul 2023 – Sep 2023
EDINET
2023-08-10
Quarterly Securities Report
Period: Apr 2023 – Jun 2023
EDINET
2023-06-26
Annual Securities Report
Period: Apr 2022 – Mar 2023
EDINET
2023-02-10
Quarterly Securities Report
Period: Oct 2022 – Dec 2022
EDINET
2022-11-11
Quarterly Securities Report
EDINET
2022-08-09
Quarterly Securities Report
EDINET
2022-06-24
Annual Securities Report
EDINET
2022-02-14
Quarterly Securities Report
EDINET
2021-11-12
Quarterly Securities Report
EDINET
2021-08-11
Quarterly Securities Report
EDINETAmended
2021-06-28
Amended Annual Securities Report
EDINET
2021-06-25
Annual Securities Report
EDINET
2021-02-12
Quarterly Securities Report
Ask AI
I have this company's financials, ownership, and management on hand. Ask me anything from an M&A perspective.
End of Preview

Try the full product

Free demo (no time limit, up to 10 companies). Explore Comps, DCF, LBO, WACC on every screen. Excel export is on the paid plan.

Free Demo (No Time Limit, 10 Companies) →