beluuga.ai·Preview · Read-Only
Try the Live Demo →
Overview
Services

TAKE AND GIVE. NEEDS Co.,Ltd.

Market Cap
¥10.9B
EV
¥24.9B
Stock¥745-0.13%
LTM EV/EBITDA
6.1
x
LTM EV/EBIT
9.2
x
LTM PER
8.9
x
LTM PBR
0.6
x
Stock vs TOPIX (1Y, base=100)vs TOPIX -46.4%pt
100
Sep 8, 25Sep 7, 26StockTOPIX
MC → EV Bridge
10.9BMarket Cap20.6B+ Debt6.59B− Cash0.01B− Inv. Sec.24.9BEV
AI Briefing
Generating insights…
Performance & Balance
Revenue 5Y (¥B)
39.5'22/345.5'23/347.0'24/347.7'25/335.7'25/12
EBITDA 5Y (¥B)
5.47'22/35.47'23/36.09'24/36.16'25/33.08'25/12
Net Income 5Y (¥B)
1.88'22/34.11'23/31.83'24/33.55'25/3-0.08'25/12
Capital Structure
46%
54%
EquityD/E 1.17xDebt
Liquidity vs Debt 5Y (¥B) Net Debt
CashInv. Sec.Debt
11.928.3'22/312.626.5'23/39.4122.9'24/39.0920.6'25/36.6020.6'25/12
Shareholders
Top 10 hold 56.8%
1
野 尻 佳 孝
16.85%
2
日本マスタートラスト信託銀行株式会社(信託口)
9.13%
3
株式会社東京ウエルズ
7.10%
4
TSUNAGU INVESTMENTS PTE.LTD.(常任代理人 シティバンク、エヌ・エイ)
5.76%
5
株式会社SBI証券
4.05%
6
株式会社ユニマットライフ
3.75%
7
株式会社日本カストディ銀行(信託口)
3.32%
8
ウェルズ通商株式会社
3.01%
9
NOMURA SINGAPORE LIMITED CUSTOMER SEGREGATED A/C FJ-1309 (常任代理人 野村證券株式会社)
1.95%
10
THE BANK OF NEW YORK MELLON 140040(常任代理人 株式会社みずほ銀行)
1.92%
Management
11 officers
Yoshitaka NOJIRI
Representative Director, Chairman
Apr. 1995: Joined Sumitomo Marine & Fire Insurance Co., Ltd. (now Mitsui Sumitomo Insurance Co., Ltd.). Oct. 1998: Founded the Company; appointed Representative Director, President & CEO. Jun. 2010: Representative Director, Chairman of the Company. Jun. 2010: Representative Director, Chairman of Good Luck Corporation Co., Ltd. Apr. 2013: Chairman (董事長) of T&G WEDDING ASIA PACIFIC Co., Limited. Apr. 2015: Representative Director, Chairman & Head of TRUNK Division of the Company. Dec. 2016: Representative Director, President & CEO of TRUNK Co., Ltd. (current). Aug. 2017: Director of Good Luck Corporation Co., Ltd. Apr. 2018: Representative Director, Chairman & Head of Store Development Division of the Company. Aug. 2018: Representative Director, Chairman, Head of Store Development Division & Head of Hotel Division of the Company. Jan. 2019: Representative Director, Chairman & Head of Store Development Division of the Company. Apr. 2019: Representative Director, Chairman of the Company. Sep. 2022: Representative Director, Chairman of the General Incorporated Association Mirai Wedding Japan (current). Apr. 2024: Representative Director, Chairman & Head of Hospitality Management Division of the Company (current).
1972-06-04
Kenji IWASE
Representative Director, President & CEO
Mar. 1990: Joined Nagoya Kanko Hotel Co., Ltd. Oct. 2002: Joined the Company. Jan. 2007: Head of Sales Management Division of the Company. Jun. 2009: Director, Head of Sales Management Division & Head of Operations Management Division, Wedding Business Headquarters of the Company. Jan. 2014: Director, Head of Operations Management Headquarters of the Company. Jun. 2015: Representative Director, President & CEO of the Company. Mar. 2016: Representative Director, President & CEO & Head of Business Development Headquarters of the Company. Mar. 2016: Representative Director, Chairman of Bride's Word Co., Ltd. Dec. 2016: Representative Director, President & CEO of And Company Co., Ltd. Aug. 2017: Representative Director, President & CEO of Bride's Word Co., Ltd. Sep. 2017: Representative Director, President & CEO of Dressmore Co., Ltd. Nov. 2018: Representative Director, President & CEO of GENTLE Co., Ltd. (current). Apr. 2019: Representative Director, President & CEO, Head of Corporate Planning Division & Head of Hotel Division of the Company. Apr. 2021: Representative Director, President & CEO of the Company (current).
1967-10-09
Takashi MIYAMOTO
Director, Head of President's Office
Apr. 1998: Joined Rihga Royal Hotel Waseda Co., Ltd. Oct. 2001: Joined the Company; team leader for the launch of the Sales Management Division. Apr. 2010: Head of Quality Control Office, Wedding Business Headquarters of the Company. Jan. 2014: Executive Officer & Head of Creative Center of the Company. Apr. 2015: Executive Officer & Deputy Head of Operations Management Headquarters of the Company. Jul. 2015: Executive Officer & Head of Operations Management Headquarters of the Company. Apr. 2021: Representative Director, President & CEO of Dressmore Co., Ltd. (current). Jun. 2021: Director & Head of Operations Management Headquarters of the Company. Apr. 2022: Director & Head of Business Planning Division of the Company. Apr. 2024: Director & Head of President's Office of the Company (current).
1975-02-10
Tomomi DOBUCHI
Director, Head of Business Development Division
Apr. 1997: Joined Tokyo Humaniya Enterprise Co., Ltd. (Hotel Nikko Tokyo). Apr. 2001: Joined the Company. Apr. 2012: Head of Kanto Business Division of the Company. Apr. 2014: Executive Officer & Head of Kanto Business Division of the Company. Apr. 2017: Executive Officer, Deputy Head of Operations Management Headquarters & Head of Development Planning Division of the Company. Nov. 2018: Director of GENTLE Co., Ltd. Apr. 2021: Executive Officer, Head of Business Development Headquarters & Head of Hotel Division of the Company. Apr. 2022: Executive Officer & Head of Business Development Division of the Company. Jun. 2022: Director & Head of Business Development Division of the Company (current).
1976-04-30
Susumu AKIYAMA
Director
Apr. 1987: Joined Recruit Co., Ltd. Oct. 2000: Vice President of R Prometric Co., Ltd. (now Prometric Co., Ltd.). Oct. 2004: Acting Chief Compliance Officer of Kanebo Cosmetics Inc. Nov. 2006: Managing Director of Giuliani Compliance Japan Co., Ltd. Jul. 2008: Representative Director, President & CEO of Principle Consulting Co., Ltd. (current). May 2011: Outside Audit & Supervisory Board Member of Radishbo-ya Co., Ltd. May 2012: Director of Daily Top Higashi Nihon Co., Ltd. Oct. 2012: Representative Director, President & CEO of Information Structuring Laboratory Co., Ltd. (now Kojimachi Academia Co., Ltd.). Jun. 2014: Director of the Company (current). Jun. 2015: Auditor of Shibaura Institute of Technology (current).
1963-09-07
Kimiaki SASAKI
Director
Apr. 1995: Registered as attorney-at-law (Tokyo Bar Association). Aug. 1999: Partner Attorney at Tokyo Ginza Law Office. May 2003: Partner Attorney at Amrec Law & Accounting Office (now Kasumigaseki Law & Accounting Office). Jun. 2004: Audit & Supervisory Board Member of the Company. Apr. 2005: Director (current) of the Foundation for the Promotion of Private Junior Colleges (now the Foundation for the Promotion of Universities and Junior Colleges). Mar. 2015: Senior Partner Attorney at Sakuradori Sogo Law Office (current). Jun. 2016: Director of the Company (current).
1966-03-15
Maki MURAKI
Director
Apr. 1997: Joined Sapporo Beer Co., Ltd. (now Sapporo Holdings). Apr. 2000: Joined Shimachu Co., Ltd. Oct. 2001: Joined BearingPoint; Senior Consultant, Osaka Office. Oct. 2004: Secretary to a Member of the Osaka Prefectural Assembly (Independent). May 2008: Joined Diva Corporation (now Avant Corporation); Senior Staff, Osaka Office. Apr. 2009: Part-time Lecturer at Kwansei Gakuin University (current). Jul. 2013: Founded NPO Nijiiro Diversity; President (current). Dec. 2015: Registered as Social Insurance Labor Consultant. Jun. 2022: Director of the Company (current).
1974-12-07
Shuichi KITANO
Audit & Supervisory Board Member (Full-time)
Apr. 1985: Joined ANA Enterprise Co., Ltd. Mar. 2007: Joined Kobe Meriken Park Oriental Hotel. Jul. 2011: Joined the Company. Apr. 2014: Executive Officer, Head of East Japan Business Division & Head of Tokai Business Division of the Company. Dec. 2014: Director of Anniversary Travel Co., Ltd. Dec. 2014: Director of Life Angel Co., Ltd. Apr. 2018: Head of Internal Audit Division of the Company. Jun. 2022: Audit & Supervisory Board Member of the Company (current).
1961-08-05
Takehiko HIRATA
Audit & Supervisory Board Member (Part-time)
Aug. 1981: Registered as Certified Public Accountant. May 1982: Founded and became Director of Hirata Accounting Office (current). May 1982: Founded F-Planning Co., Ltd.; Representative Director, President & CEO (current). Dec. 1997: Representative Partner of Century Audit Corporation (now Ernst & Young ShinNihon LLC). Oct. 2000: Audit & Supervisory Board Member of the Company. May 2002: Audit & Supervisory Board Member of Nextec Co., Ltd. Sep. 2002: Audit & Supervisory Board Member of Agasta Co., Ltd. Oct. 2003: Audit & Supervisory Board Member of Good Luck Corporation Co., Ltd. Jun. 2004: Advisor of the Company. Jun. 2007: Audit & Supervisory Board Member of the Company (current). Apr. 2012: Auditor of the Japan Opera Foundation (current).
1952-09-08
Mitsuhiro FUKUDA
Audit & Supervisory Board Member (Part-time)
Mar. 1982: Registered as Certified Public Accountant and Tax Accountant. Feb. 1986: Joined Toyo Audit Corporation. Nov. 1996: Representative Partner of Toyo Audit Corporation. May 2003: Deputy Chairman of Toyo Audit Corporation. May 2005: Chairman of Toyo Audit Corporation. Jun. 2005: Representative Partner of Fukuda & Anzai Tax Accounting Office (current). Sep. 2009: Honorary Chairman of Toyo Audit Corporation. Sep. 2014: Advisor of Toyo Audit Corporation. Jun. 2016: Audit & Supervisory Board Member of the Company (current).
1950-08-21
Akimitsu TAKAI
Audit & Supervisory Board Member (Part-time)
Apr. 1995: Registered as attorney-at-law (Daini Tokyo Bar Association). Jun. 1999: Co-founded Sudo & Takai Law Office; Joint Partner. Sep. 2011: Special Committee Member, Nuclear Damage Compensation Dispute Resolution Committee (Ministry of Education, Culture, Sports, Science and Technology) (current). May 2014: Secretary-General, Japan Federation of Bar Associations SME Legal Support Center. May 2015: Director, National Insolvency Practitioners Network (current). Jul. 2015: Committee Member, Study Group on Evaluation Policy for Business Succession Support Projects (Organization for Small & Medium Enterprises and Regional Innovation, Japan). Apr. 2016: Committee Member, Study Group on Business Revitalization Centered on Business Succession (Small and Medium Enterprise Agency). Jun. 2016: Founded Takai Sogo Law Office; Representative (current). Jun. 2016: Audit & Supervisory Board Member of the Company (current). Jun. 2016: Advisory Board Member, National Business Succession Support Headquarters (Organization for Small & Medium Enterprises and Regional Innovation, Japan) (current). Nov. 2016: Temporary Committee Member, Small and Medium Enterprise Policy Council (Ministry of Economy, Trade and Industry). Nov. 2016: Member, Economic Legislation Specialist Committee (Japan Chamber of Commerce and Industry) (current). Jun. 2017: Audit & Supervisory Board Member of NEW ART Co., Ltd. (now NEW ART HOLDINGS Co., Ltd.) (current). Nov. 2020: Outside Director (Audit & Supervisory Committee Member) of Kojima Co., Ltd. (current). Feb. 2021: Outside Director of Noda Co., Ltd. (current). Dec. 2021: Supervisory Director of Daiwa Securities Living Investment Corporation (current). Apr. 2022: Specially Appointed Professor, Graduate School of Law, Hitotsubashi University. Apr. 2024: Visiting Professor, Graduate School of Law, Hitotsubashi University (current).
1968-06-05
Large Shareholding Reports
Tsunagu Investments Pte. Ltd.
2026-07-10
5.36%4.34%
Tsunagu Investments Pte. Ltd.
2026-07-01
6.43%5.36%
Disclosures
No disclosures
Ask AI
I have this company's financials, ownership, and management on hand. Ask me anything from an M&A perspective.
End of Preview

Try the full product

Free demo (no time limit, up to 100 companies). Explore Comps, DCF, LBO, WACC with full access.

Free Demo (No Time Limit, 100 Companies) →