Overview
Services

TAKE AND GIVE. NEEDS Co.,Ltd.

Take and Give Needs is a leading Japanese wedding venue operator specializing in the planning and management of weddings, primarily through a house wedding format. The company operates multiple wedding venue brands across Japan, including its flagship T&G venues, TRUNK, and the newly launched 'NEEDS by T&G WEDDING' guesthouse wedding brand, as well as hotel management services. Complementary businesses include financial/credit services and travel services through group subsidiaries.

Market Cap
¥11.8B
US$75.4M
EV
¥30.3B
US$193M
Stock¥810▼-0.37%
US$1 = ¥157.05 (2026-10-22)
LTM EV/EBITDA
7.4
x
LTM EV/EBIT
11.2
x
LTM PER
9.7
x
LTM PBR
0.7
x
Stock vs TOPIX (1Y, base=100)vs TOPIX ▼-24.6%pt
10012
Oct 23, 25 – Oct 23, 26StockTOPIX
1Aug 14, 26Q2 FY2026/12 earnings announced
2Sep 30, 26New shareholder benefit program introduced (benefit yield exceeding 4%)
MC → EV Bridge
11.8BUS$75.4MMarket Cap23.1BUS$147M+ Debt4.84BUS$30.8M− Cash0.02BUS$0.10M− Inv. Sec.0.19BUS$1.20M+ NCI30.3BUS$193MEV
AI Briefing
Generating insights…
Performance & Balance
Revenue 5Y (¥B)
39.5US$251M'22/345.5US$290M'23/347.0US$299M'24/347.7US$304M'25/335.7US$227M'25/12
EBITDA 5Y (¥B)
5.47US$34.8M'22/35.47US$34.8M'23/36.09US$38.8M'24/36.16US$39.2M'25/33.08US$19.6M'25/12
Net Income 5Y (¥B)
1.88US$12.0M'22/34.11US$26.2M'23/31.83US$11.7M'24/33.55US$22.6M'25/3-0.08-US$0.52M'25/12
Capital Structure
44%
56%
EquityD/E 1.28xDebt
Liquidity vs Debt 5Y (¥B)▼ Net Debt
CashInv. Sec.Debt
11.9US$75.6M28.3US$180M'22/312.6US$80.3M26.5US$169M'23/39.41US$59.9M22.9US$146M'24/39.09US$57.9M20.6US$131M'25/36.60US$42.0M23.8US$151M'25/12
Shareholders
Top 10 hold 52.4%
1
Yoshitaka NOJIRI
16.84%
2
Tokyo Weld Co., Ltd.
7.10%
3
The Master Trust Bank of Japan, Ltd. (Trust Account)
6.31%
4
TSUNAGU INVESTMENTS PTE.LTD. (Standing Proxy: Citibank, N.A., Tokyo Branch)
5.29%
5
SBI SECURITIES Co., Ltd.
3.87%
6
Yoji TAKAHASHI
3.75%
7
Wells Tsusho Co., Ltd.
3.00%
8
UBS AG HONG KONG (Standing Proxy: Citibank, N.A., Tokyo Branch)
2.33%
9
THE BANK OF NEW YORK MELLON 140040 (Standing Proxy: Mizuho Bank, Ltd.)
2.01%
10
NOMURA SINGAPORE LIMITED CUSTOMER SEGREGATED A/C FJ-1309 (Standing Proxy: Nomura Securities Co., Ltd.)
1.95%
Management
12 officers
Yoshitaka NOJIRI
Representative Director, Chairman
Apr 1995 Joined Sumitomo Marine & Fire Insurance Co., Ltd. (now Mitsui Sumitomo Insurance Co., Ltd.) Oct 1998 Established the Company; Representative Director, President Feb 2006 Director, Anniversary Travel Co., Ltd. Jun 2010 Representative Director, Chairman of the Company; Representative Director, Chairman, Good Luck Corporation Co., Ltd. (now R-1 Wedding Co., Ltd.; hereinafter the same) Apr 2013 Chairman, T&G WEDDING ASIA PACIFIC Co., Limited Apr 2015 Representative Director, Chairman of the Company; General Manager, TRUNK Business Division Dec 2016 Representative Director, President, TRUNK Co., Ltd. (current) Aug 2017 Director, Good Luck Corporation Co., Ltd. Apr 2018 Representative Director, Chairman of the Company; General Manager, Store Development Department Aug 2018 Representative Director, Chairman of the Company; General Manager, Store Development Department and Hotel Business Division Jan 2019 Representative Director, Chairman of the Company; General Manager, Store Development Department Apr 2019 Representative Director, Chairman of the Company Sep 2022 Representative Director, Chairman, Future Wedding JAPAN General Incorporated Association (current) Apr 2024 Representative Director, Chairman of the Company; General Manager, Hospitality Management Department Jul 2025 Representative Director, Chairman of the Company (current)
1972-06-04
Kenji IWASE
Representative Director, President
Mar 1990 Joined Nagoya Kanko Hotel Co., Ltd. Oct 2002 Joined the Company Jan 2007 General Manager, Sales Division, the Company Jun 2009 Director, Wedding Business Headquarters, General Manager, Sales Division and General Manager, Operations Division, the Company Jun 2010 Director, Life Angel Co., Ltd. (current); Director, Anniversary Travel Co., Ltd. (current) Jan 2014 Director, General Manager, Operations Headquarters, the Company Jun 2015 Representative Director, President, the Company Mar 2016 Representative Director, President, the Company; General Manager, Business Development Headquarters; Representative Director, Chairman, Brides Ward Co., Ltd. Dec 2016 Representative Director, President, And Company Co., Ltd. Aug 2017 Representative Director, President, Brides Ward Co., Ltd. Sep 2017 Representative Director, President, Dressmore Co., Ltd. Nov 2018 Representative Director, President, GENTLE Co., Ltd. (current) Apr 2019 Representative Director, President, the Company; General Manager, General Planning Department and Hotel Business Division Apr 2021 Representative Director, President, the Company (current)
1967-10-09
Takashi MIYAMOTO
Director, General Manager, President's Office
Apr 1998 Joined Regal Hotel Waseda Co., Ltd. (now Regal Hotels Tokyo Co., Ltd.) Oct 2001 Joined the Company; Team Leader, launch of Sales Division Apr 2010 General Manager, Quality Communication Office, Wedding Business Headquarters, the Company Apr 2014 Executive Officer, General Manager, Creative Center, the Company Apr 2015 Executive Officer, Deputy General Manager, Operations Headquarters, the Company Jul 2015 Executive Officer, General Manager, Operations Headquarters, the Company Apr 2021 Representative Director, President, Dressmore Co., Ltd. (current) Jun 2021 Director, General Manager, Operations Headquarters, the Company Apr 2022 Director, General Manager, Business Planning Department, the Company Apr 2024 Director, General Manager, President's Office, the Company (current)
1975-02-10
Tomomi TSUCHIBUCHI
Director, General Manager, Business Development Department
Apr 1997 Joined Tokyo Humanier Enterprise Co., Ltd., Hotel Nikko Tokyo (now Hilton Tokyo Odaiba) Apr 2001 Joined the Company Apr 2012 General Manager, Kanto Business Division, the Company Apr 2014 Executive Officer, General Manager, Kanto Business Division, the Company Apr 2017 Executive Officer, Deputy General Manager, Operations Headquarters, and General Manager, Development Planning Department, the Company Nov 2018 Director, GENTLE Co., Ltd. Apr 2021 Executive Officer, General Manager, Business Development Headquarters and Hotel Business Division, the Company Apr 2022 Executive Officer, General Manager, Business Development Department, the Company Jun 2022 Director, General Manager, Business Development Department, the Company (current) Sep 2024 Director, TRUNK Co., Ltd. (current)
1976-04-30
Tatsuji WAKABAYASHI
Director, General Manager, Management Administration Headquarters
Apr 1996 Joined Hitachi, Ltd. Apr 2004 Vice President and COO, Realtime Co., Ltd. Apr 2005 Joined M-Out Co., Ltd. Oct 2006 Joined JCOM Co., Ltd. Jun 2011 General Manager, Business Development Department, JCOM Co., Ltd. Apr 2018 Seconded to Jupiter Shop Channel Co., Ltd. as Executive Officer and CFO; General Manager, Administration Division Jan 2023 Joined the Company; Executive Manager, Administration Division May 2023 Audit & Supervisory Board Member, TRUNK Co., Ltd. (current) Jun 2023 Director, Life Angel Co., Ltd. (current) Jul 2023 Executive Officer, General Manager, Administration Division, the Company Apr 2024 Executive Officer, General Manager, Management Administration Headquarters, the Company Jun 2025 Director, General Manager, Management Administration Headquarters, the Company (current)
1971-11-12
Susumu AKIYAMA
Outside Director
Apr 1987 Joined Recruit Co., Ltd. (now Recruit Holdings Co., Ltd.) Oct 2000 Vice President, R. Prometric Co., Ltd. (now Prometric Co., Ltd.) Oct 2004 Acting Chief Compliance Officer, Kanebo Cosmetics Inc. Nov 2006 Managing Director, Giuliani Compliance Japan Co., Ltd. Jul 2008 Representative Director, Principle Consulting Co., Ltd. (now Principle Consulting Group Co., Ltd.) (current) May 2011 Outside Audit & Supervisory Board Member, Radish Boya Co., Ltd. (now Oisix ra daichi Inc.) May 2012 Director, Daily Top Higashi Nihon Co., Ltd. Oct 2012 Representative Director, Information Structuring Laboratory Co., Ltd. (now Kojimachi Academia Co., Ltd.) Jun 2014 Outside Director, the Company (current) Jun 2015 Auditor, Shibaura Institute of Technology (school corporation)
1963-09-07
Kimiaki SASAKI
Outside Director
Apr 1995 Registered as attorney-at-law (Tokyo Bar Association) Aug 1999 Partner Attorney, Tokyo Ginza Law Office May 2003 Partner Attorney, Amrec Law & Accounting Office (now Kasumigaseki Law & Accounting Office) Jun 2004 Outside Audit & Supervisory Board Member, the Company (retired Jun 2016) Apr 2005 Director, Japan Association of Colleges and Universities (now General Incorporated Foundation, Japan Association of Colleges and Universities for Accreditation); Director (current) Mar 2015 Senior Partner Attorney, Sakuradori Sogo Law Office (current) Jun 2016 Outside Director, the Company (current)
1966-03-15
Maki MURAKI
Outside Director
Apr 1997 Joined Sapporo Breweries Ltd. (now Sapporo Holdings Ltd.) Apr 2000 Joined Shimamura Co., Ltd. Oct 2001 Joined Bearingpoint (now PwC Consulting LLC); Senior Consultant, Osaka Office Oct 2004 Secretary to a member of the Osaka Prefectural Assembly (Independent) May 2008 Joined Diva Inc. (now Avant Inc.); Senior Staff, Osaka Office Apr 2009 Part-time Lecturer, Kwansei Gakuin University Jul 2013 Founded NPO Nijiiro Diversity; Chairperson (current) Dec 2015 Registered as Certified Social Insurance and Labor Consultant Jun 2022 Outside Director, the Company (current)
1974-12-07
Shuichi KITANO
Full-time Audit & Supervisory Board Member
Apr 1985 Joined ANA Enterprises Co., Ltd. Mar 2007 Joined Kobe Merikenpark Oriental Hotel Jul 2011 Joined the Company Apr 2014 Executive Officer, General Manager, East Japan Business Division and Tokai Business Division, the Company Dec 2014 Director, Anniversary Travel Co., Ltd. Dec 2014 Director, Life Angel Co., Ltd. Apr 2018 General Manager, Internal Audit Department, the Company Jun 2022 Audit & Supervisory Board Member, the Company (current)
1961-08-05
Takehiko HIRATA
Part-time Audit & Supervisory Board Member
Aug 1981 Registered as Certified Public Accountant May 1982 Opened Hirata Certified Public Accountant Office; Head (current); Established F Planning Co., Ltd.; Representative Director, President (current) Dec 1997 Representative Partner, Century Audit Corporation (now EY ShinNihon LLC) Oct 2000 Audit & Supervisory Board Member, the Company May 2002 Audit & Supervisory Board Member, Nextec Co., Ltd. Sep 2002 Audit & Supervisory Board Member, Agusta Co., Ltd. Oct 2003 Audit & Supervisory Board Member, Good Luck Corporation Co., Ltd. (now R-1 Wedding Co., Ltd.) Jun 2004 Advisor, the Company Jun 2007 Audit & Supervisory Board Member, the Company (current) Apr 2012 Auditor, Japan Opera Promotion Foundation (current)
1952-09-08
Mitsuhiro FUKUDA
Part-time Audit & Supervisory Board Member
Mar 1982 Registered as Certified Public Accountant Mar 1982 Registered as Licensed Tax Accountant Feb 1986 Joined Toyo Audit Corporation Nov 1996 Representative Partner, Toyo Audit Corporation May 2003 Vice Chairman, Toyo Audit Corporation May 2005 Chairman, Toyo Audit Corporation Jun 2005 Representative Partner, Fukuda & Anzai Tax Accountant Corporation (current) Sep 2009 Chairman of the Board, Toyo Audit Corporation Sep 2014 Advisor, Toyo Audit Corporation Jun 2016 Outside Audit & Supervisory Board Member, the Company (current)
1950-08-21
Akimitsu TAKAI
Part-time Audit & Supervisory Board Member
Apr 1995 Registered as attorney-at-law (Daini Tokyo Bar Association) Jun 1999 Established Suto & Takai Law Office; Co-Partner Sep 2011 Special Committee Member, Nuclear Damage Compensation Dispute Resolution Center (Ministry of Education, Culture, Sports, Science and Technology) (current) May 2014 Secretary General, Legal Support Center for SMEs, Japan Federation of Bar Associations May 2015 Director, National Network of Bankruptcy Attorneys (current) Jul 2015 Member, Study Group on Evaluation Policy for Business Succession Support Program (Organization for Small & Medium Enterprises and Regional Innovation, Japan) Apr 2016 Member, Study Group on Business Revitalization Centered on Business Succession (Small and Medium Enterprise Agency) Jun 2016 Established Takai Sogo Law Office; Representative (current); Outside Audit & Supervisory Board Member, the Company (current); Member, Advisory Board, National Headquarters for Business Succession Support for SMEs, Organization for Small & Medium Enterprises and Regional Innovation, Japan (current) Nov 2016 Temporary Member, SME Policy Council (Ministry of Economy, Trade and Industry); Member, Committee on Economic Law (Japan Chamber of Commerce and Industry) (current) Jun 2017 Audit & Supervisory Board Member, NEW ART Co., Ltd. (now NEW ART HOLDINGS Co., Ltd.) (current) Nov 2020 Outside Director (Audit and Supervisory Committee Member), Kojima Co., Ltd. (current) Feb 2021 Outside Director, Noda Co., Ltd. (current) Dec 2021 Supervisory Director, Daiwa Securities Living Investment Corporation (current) Apr 2022 Specially Appointed Professor, Graduate School of Law, Hitotsubashi University Apr 2024 Visiting Professor, Graduate School of Law, Hitotsubashi University (current)
1968-06-05
Large Shareholding Reports
Tsunagu Investments Pte. Ltd.
2026-07-10
5.36%→4.34%
Tsunagu Investments Pte. Ltd.
2026-07-01
6.43%→5.36%
Disclosures
No disclosures
Primary Source Filings
EDINET
2026-08-13
Semi-Annual Securities Report
Period: Jan 2026 – Dec 2026
TDnet
2026-08-13
Q2 Earnings Flash
FY ending Dec 2026
EDINET
2026-07-10
Large Shareholding Report
EDINET
2026-07-01
Large Shareholding Report
TDnet
2026-05-13
Q1 Earnings Flash
FY ending Dec 2026
EDINET
2026-03-31
Annual Securities Report
Period: Apr 2025 – Dec 2025
EDINETAmended
2026-03-27
Amended Annual Securities Report
Period: Apr 2024 – Mar 2025
EDINETAmended
2026-03-27
Amended Annual Securities Report
Period: Apr 2021 – Mar 2022
EDINETAmended
2026-03-27
Amended Annual Securities Report
Period: Apr 2023 – Mar 2024
EDINETAmended
2026-03-27
Amended Annual Securities Report
Period: Apr 2020 – Mar 2021
EDINETAmended
2026-03-27
Amended Annual Securities Report
Period: Apr 2022 – Mar 2023
EDINET
2025-11-12
Semi-Annual Securities Report
Period: Apr 2025 – Dec 2025
TDnet
2025-08-13
Q1 Earnings Flash
FY ending Dec 2025
EDINET
2025-06-23
Annual Securities Report
Period: Apr 2024 – Mar 2025
TDnet
2025-02-13
Q3 Earnings Flash
FY ending Mar 2025
EDINET
2024-11-14
Semi-Annual Securities Report
Period: Apr 2024 – Sep 2024
TDnet
2024-08-09
Q1 Earnings Flash
FY ending Mar 2025
EDINET
2024-06-27
Annual Securities Report
Period: Apr 2023 – Mar 2024
EDINET
2024-02-13
Quarterly Securities Report
Period: Oct 2023 – Dec 2023
EDINETAmended
2024-02-13
Amended Quarterly Securities Report
Period: Jul 2023 – Sep 2023
EDINET
2023-11-13
Quarterly Securities Report
Period: Jul 2023 – Sep 2023
EDINET
2023-08-14
Quarterly Securities Report
Period: Apr 2023 – Jun 2023
EDINET
2023-06-26
Annual Securities Report
Period: Apr 2022 – Mar 2023
EDINET
2023-02-13
Quarterly Securities Report
Period: Oct 2022 – Dec 2022
EDINET
2022-11-14
Quarterly Securities Report
EDINET
2022-08-12
Quarterly Securities Report
EDINETAmended
2022-07-29
Amended Annual Securities Report
EDINETAmended
2022-07-29
Amended Annual Securities Report
EDINET
2022-06-27
Annual Securities Report
EDINET
2022-02-14
Quarterly Securities Report
Ask AI
I have this company's financials, ownership, and management on hand. Ask me anything from an M&A perspective.
End of Preview

Try the full product

Free demo (no time limit, up to 10 companies). Explore Comps, DCF, LBO, WACC on every screen. Excel export is on the paid plan.

Free Demo (No Time Limit, 10 Companies) →