Overview
Information & Communication

CINC Corp.

CINC Inc. develops and provides 'Keywordmap,' a cloud-based SaaS tool leveraging big data, natural language processing, and machine learning to support data-driven digital marketing activities including SEO analysis, competitor research, content creation, and AI search optimization (GEO/LLMO). The company also operates an Analytics business offering DX consulting services that utilize marketing big data to support clients' digital marketing strategy planning, execution, and performance measurement. In addition, through its subsidiary CINC Capital (established November 2024), the company provides M&A intermediary services targeting primarily small and mid-sized enterprises.

Market Cap
¥1.27B
US$8.13M
EV
¥0.40B
US$2.57M
Stock¥431▼-1.60%
US$1 = ¥156.80 (2026-10-23)
LTM EV/EBITDA
6.4
x
LTM EV/EBIT
67.2
x
LTM PER
NM
LTM PBR
1.2
x
Stock vs TOPIX (1Y, base=100)vs TOPIX ▼-40.3%pt
10012
Oct 24, 25 – Oct 23, 26StockTOPIX
1Jun 15, 26Q2 FY2026/10 earnings announced
2Sep 14, 26Q3 FY2026/10 earnings announced
MC → EV Bridge
1.27BUS$8.13MMarket Cap0.00BUS$0.00M+ Debt0.87BUS$5.56M− Cash0.00BUS$0.00M− Inv. Sec.0.40BUS$2.57MEV
AI Briefing
Generating insights…
Performance & Balance
Revenue 5Y (¥B)
1.31US$8.37M'21/101.81US$11.5M'22/101.95US$12.4M'23/101.99US$12.7M'24/101.82US$11.6M'25/10
EBITDA 5Y (¥B)
0.23US$1.47M'21/100.33US$2.12M'22/100.13US$0.80M'23/100.12US$0.74M'24/10-0.06-US$0.37M'25/10
Net Income 5Y (¥B)
0.13US$0.82M'21/100.20US$1.28M'22/100.01US$0.03M'23/100.05US$0.33M'24/10-0.15-US$0.97M'25/10
Capital Structure
100%
EquityD/E 0.00xDebt
Liquidity vs Debt 5Y (¥B)▲ Net Cash
CashInv. Sec.Debt
1.60US$10.2M0.24US$1.56M'21/101.52US$9.72M0.15US$0.97M'22/101.28US$8.15M0.07US$0.46M'23/101.35US$8.63M'24/100.85US$5.41M'25/10
Shareholders
Top 10 hold 76.9%
1
Tomonori ISHIMATSU
30.93%
2
CZ Inc.
27.34%
3
Tech Fabric Inc.
4.74%
4
Naoki YOSHIKAWA
3.53%
5
Hitoshi WATANABE
2.56%
6
SBI SECURITIES Co., Ltd.
2.16%
7
Ryuta YAMAJI
2.11%
8
Katsutaka SAKURAGI
1.51%
9
JPMorgan Securities Japan Co., Ltd.
1.03%
10
Tomohiro SUZUKI
1.01%
Management
6 officers
Tomonori ISHIMATSU
Representative Director, President and General Manager of Management Administration Division
Apr 2004 Expert Staff Co., Ltd. Joined Oct 2005 Societe Generale Securities Joined Oct 2007 J.P. Morgan Securities Co., Ltd. Joined Apr 2009 Standard Chartered Bank Joined Oct 2009 feet Co., Ltd. Representative Director Jan 2012 Speee, Inc. Joined Apr 2014 The Company Established, Representative Director (current) Oct 2019 CZ Inc. Established, Representative Director (current) Feb 2022 The Company, General Manager of Solutions Business Division Nov 2024 CINC Capital Co., Ltd. Representative Director (current)
1980-05-13
Ryuta YAMAJI
Managing Director and General Manager of Marketing DX Business Division
Apr 2010 Tempos Busters Co., Ltd. Joined Jun 2013 Launched and operated multiple businesses in Cambodia Nov 2015 The Company Joined Apr 2018 The Company, General Manager of Analytics Business Division Jan 2023 The Company, Director (current) Nov 2023 The Company, General Manager of Marketing DX Business Division (current) Jan 2025 The Company, Managing Director (current)
1987-05-24
Masayuki TONOISHI
Full-time Audit & Supervisory Board Member
Apr 1982 Ebara Infilco Co., Ltd. (now Suiing Co., Ltd.) Joined Mar 1986 Zuken Inc. Joined Feb 1988 Nihon Godo Finance Co., Ltd. (now JAFCO Group Co., Ltd.) Joined Aug 1994 JAFCO Consulting Co., Ltd. Seconded Jun 2001 JAFCO Consulting Co., Ltd. Director Mar 2010 BankTech Japan Co., Ltd. (now Prima Jest Co., Ltd.) Joined Jan 2018 Y's Plaza LLC, Managing Member (current) Mar 2018 R Cube Inc. (now Enimari Inc.) Full-time Audit & Supervisory Board Member Jan 2019 The Company, Audit & Supervisory Board Member (current) Jan 2020 Cajon Co., Ltd., Outside Audit & Supervisory Board Member (current) Nov 2024 CINC Capital Co., Ltd., Audit & Supervisory Board Member (current)
1958-12-21
Akitoshi TAKEI
Outside Director
Apr 1991 Mazda Motor Corporation Joined Jun 2003 Apple Japan Joined Jun 2006 Fast Retailing Co., Ltd. Joined Apr 2010 Tokyo Star Bank, Ltd. Joined Apr 2012 Accenture Japan Ltd. Joined Oct 2020 Interaction Pro Inc. Founded, Representative Director (current) Mar 2021 Executive Board Co., Ltd., Director (current) Jan 2025 The Company, Director, Appointed (current)
1968-02-19
Tatsuya FUKANO
Audit & Supervisory Board Member
Oct 2005 Azusa Audit LLC Joined Sep 2008 KPMG FAS Co., Ltd. Joined Oct 2011 Fukano CPA Office Opened Dec 2014 Stand by C Tax Corporation (now ZeLo Tax Corporation), Managing Partner (current) Jul 2017 WAmazing Inc., Outside Audit & Supervisory Board Member (current) Oct 2018 The Company, Audit & Supervisory Board Member (current) Aug 2020 ZeLo FAS Co., Ltd., Representative Director (current) Jan 2021 Timee Inc., Outside Audit & Supervisory Board Member (current)
1980-10-07
Jiro KIYAMA
Audit & Supervisory Board Member
Dec 2009 Registered as attorney-at-law (Second Tokyo Bar Association) Jan 2010 Joined Mori Hamada & Matsumoto Jan 2020 The Company, Audit & Supervisory Board Member (current) Jan 2021 Mori Hamada & Matsumoto Foreign Law Joint Enterprise, Partner (current)
1983-09-15
Large Shareholding Reports
No filings
Disclosures
No disclosures
Primary Source Filings
TDnet
2026-09-11
Q3 Earnings Flash
FY ending Oct 2026
EDINET
2026-06-12
Semi-Annual Securities Report
Period: Nov 2025 – Oct 2026
TDnet
2026-03-13
Q1 Earnings Flash
FY ending Oct 2026
EDINET
2026-01-28
Annual Securities Report
Period: Nov 2024 – Oct 2025
TDnet
2025-09-12
Q3 Earnings Flash
FY ending Oct 2025
EDINET
2025-06-13
Semi-Annual Securities Report
Period: Nov 2024 – Apr 2025
TDnet
2025-03-14
Q1 Earnings Flash
FY ending Oct 2025
EDINET
2025-01-29
Annual Securities Report
Period: Nov 2023 – Oct 2024
EDINET
2024-06-14
Quarterly Securities Report
Period: Feb 2024 – Apr 2024
EDINET
2024-03-14
Quarterly Securities Report
Period: Nov 2023 – Jan 2024
EDINET
2024-01-26
Annual Securities Report
Period: Nov 2022 – Oct 2023
EDINET
2023-09-13
Quarterly Securities Report
Period: May 2023 – Jul 2023
EDINET
2023-06-13
Quarterly Securities Report
Period: Feb 2023 – Apr 2023
EDINET
2023-03-14
Quarterly Securities Report
Period: Nov 2022 – Jan 2023
EDINET
2023-01-27
Annual Securities Report
Period: Nov 2021 – Oct 2022
EDINET
2022-09-13
Quarterly Securities Report
EDINET
2022-06-13
Quarterly Securities Report
EDINET
2022-03-14
Quarterly Securities Report
EDINET
2022-01-28
Annual Securities Report
Ask AI
I have this company's financials, ownership, and management on hand. Ask me anything from an M&A perspective.
End of Preview

Try the full product

Free demo (no time limit, up to 10 companies). Explore Comps, DCF, LBO, WACC on every screen. Excel export is on the paid plan.

Free Demo (No Time Limit, 10 Companies) →