Overview
Information & Communication

Bank of Innovation,Inc.

Bank of Innovation develops and operates smartphone RPG applications for global distribution, with its flagship title 'Memento Mori' — a watercolor-styled idle RPG featuring original characters, music, and voice acting — accounting for approximately 94.5% of consolidated revenue. The company operates under a freemium model on iOS, Android, PC (Steam/Windows), and its own web platform, leveraging proprietary IP to generate royalty income in addition to in-app purchases. A consolidated subsidiary, Koiniwa Co., Ltd., operates 'Koiniwa,' a game-based social/dating app with over 3 million cumulative downloads.

Market Cap
¥25.5B
US$163M
EV
¥20.0B
US$128M
Stock¥6,420▼-1.83%
US$1 = ¥156.80 (2026-10-23)
LTM EV/EBITDA
9.6
x
LTM EV/EBIT
9.7
x
LTM PER
16.9
x
LTM PBR
3.7
x
Stock vs TOPIX (1Y, base=100)vs TOPIX ▼-36.5%pt
100
Oct 24, 25 – Oct 23, 26StockTOPIX
MC → EV Bridge
25.5BUS$163MMarket Cap0.00BUS$0.00M+ Debt2.77BUS$17.7M− Cash2.70BUS$17.2M− Inv. Sec.20.0BUS$128MEV
AI Briefing
Generating insights…
Performance & Balance
Revenue 5Y (¥B)
2.13US$13.6M'21/92.43US$15.5M'22/921.3US$136M'23/913.6US$86.8M'24/912.4US$78.9M'25/9
EBITDA 5Y (¥B)
-0.80-US$5.10M'21/9-1.00-US$6.40M'22/94.91US$31.3M'23/91.35US$8.58M'24/92.17US$13.8M'25/9
Net Income 5Y (¥B)
-0.54-US$3.45M'21/9-0.84-US$5.34M'22/93.29US$21.0M'23/90.90US$5.71M'24/91.35US$8.62M'25/9
Capital Structure
100%
EquityD/E 0.00xDebt
Liquidity vs Debt 5Y (¥B)▲ Net Cash
CashInv. Sec.Debt
1.67US$10.7M1.45US$9.23M'21/91.04US$6.65M1.28US$8.16M'22/95.42US$34.5M0.56US$3.54M'23/92.30US$14.7M0.20US$1.28M'24/94.19US$26.7M0.01US$0.08M'25/9
Shareholders
Top 10 hold 64.7%
1
Tomohiro HIGUCHI
43.85%
2
Daisuke TANAKA
7.04%
3
Ueda Yagi Tanshi Co., Ltd.
3.77%
4
SBI SECURITIES Co., Ltd.
3.54%
5
Cygames, Inc.
1.99%
6
Tadao SUDA
1.31%
7
Rakuten Securities, Inc. (Joint Account)
0.94%
8
SMBC Nikko Securities Inc.
0.85%
9
Toshitaka KASHIWABARA
0.75%
10
NOMURA INTERNATIONAL PLC A/C JAPAN FLOW (Standing Proxy: Nomura Securities Co., Ltd.)
0.68%
Management
6 officers
Tomohiro HIGUCHI
Representative Director, President
Born Jan 1983 Jan 2006 Established the Company; Representative Director, President (current) Nov 2019 Established Koiniwa Inc.; Representative Director, President (current) Nov 2022 Established Bank of Incubation Inc.; Representative Director, President (current) (Note 3)
1983-01-15
Daisuke TANAKA
Director, General Manager of Human Resources Department
Born Sep 1983 Jan 2006 Audit and Supervisory Board Member of the Company Apr 2007 Director of the Company Mar 2017 Director, General Manager of Human Resources Development Department of the Company (now General Manager of Human Resources Department) Nov 2019 Director of Koiniwa Inc. Sep 2020 Director, General Manager of Game Operations Department and General Manager of Human Resources Department of the Company Dec 2021 Director, General Manager of Human Resources Department of the Company (current); Audit and Supervisory Board Member of Koiniwa Inc. Nov 2022 Audit and Supervisory Board Member of Bank of Incubation Inc. (Note 3)
1983-09-20
Mika KAWACHI
Director, CFO, General Manager of Corporate Management Department
Born Aug 1985 Mar 2008 Joined Tohmatsu & Co. (currently Deloitte Touche Tohmatsu LLC) Oct 2011 Registered as Certified Public Accountant Oct 2013 Joined the Company, General Manager of Corporate Management Department Dec 2014 Director, CFO, General Manager of Corporate Management Department of the Company (current) Nov 2019 Director of Koiniwa Inc. (current) Dec 2020 Director of GMO Connect Inc. (current) Nov 2022 Director of Bank of Incubation Inc. (current) (Note 3)
1985-08-31
Akiko KUMAKURA
Director (Audit and Supervisory Committee Member)
Born Sep 1978 Oct 2003 Joined Asahi Audit Corporation (currently Ernst & Young ShinNihon LLC) Apr 2017 Established Kumakura CPA Office; Principal (current) May 2017 Audit and Supervisory Board Member of the Company Nov 2019 Audit and Supervisory Board Member of Koiniwa Inc. Dec 2019 Director (Full-time Audit and Supervisory Committee Member) of the Company Sep 2020 Audit and Supervisory Board Member of GIX Inc. (current) Dec 2021 Director (Audit and Supervisory Committee Member) of the Company (current) May 2022 Director of Yaruki Switch Group Holdings Inc. Mar 2024 Director (Audit and Supervisory Committee Member) of kubell Inc. (current) (Note 4)
1978-09-27
Shusuke FUKAMACHI
Director (Audit and Supervisory Committee Member)
Born Jan 1976 Oct 2004 Registered as Attorney-at-Law; joined Kasuga Sogo Law Office Jan 2011 Joined Foresight Sogo Law Office (current) Dec 2013 Audit and Supervisory Board Member of the Company Jul 2015 Audit and Supervisory Board Member of Silver Life Co., Ltd. Mar 2016 Audit and Supervisory Board Member of Fujisan Magazine Service Inc. (current) Oct 2018 Director (Audit and Supervisory Committee Member) of Silver Life Co., Ltd. Nov 2018 Audit and Supervisory Board Member of Meltin MMI Inc. Dec 2019 Director (Audit and Supervisory Committee Member) of the Company (current) (Note 4)
1976-01-23
Atsushi SAKURADA
Director (Audit and Supervisory Committee Member)
Born Nov 1951 Feb 1977 Joined Mos Food Services, Inc. Jan 1986 General Manager, West Japan Sales Division, Mos Food Services, Inc. Jun 1994 Director, General Manager, Overseas Business Division, Mos Food Services, Inc. Nov 1997 Director, General Manager, East Japan Sales Division, Mos Food Services, Inc. Dec 1998 Representative Director, President, Mos Food Services, Inc. Apr 2003 Director, President and CEO, Mos Food Services, Inc. Nov 2007 Regular Member, Tokyo Chamber of Commerce and Industry Nov 2008 Chairman, Gaishoku Sangyo Jeff Corporate Pension Fund Jan 2009 Representative Director, President, Mos Food Services, Inc. Jun 2009 Chairman, Japan Hamburger & Hamburg Association May 2011 Chairman, Japan Franchise Association Apr 2014 Representative Director, Chairman of the Board and President, Mos Food Services, Inc. May 2014 Chairman, Japan Foodservice Association Jun 2016 Representative Director, Chairman of the Board, in charge of International Division, Mos Food Services, Inc. Jun 2018 Representative Director, Chairman of the Board, Honorary Principal of Mos Academy, Mos Food Services, Inc. Apr 2019 Representative Director, Chairman of the Board, in charge of International Division, Honorary Principal of Mos Academy, Mos Food Services, Inc. Jun 2020 Chairman, Mos Food Services, Inc.; Honorary Principal of Mos Academy Apr 2023 Chairman, Mos Food Services, Inc. Dec 2023 Director (Audit and Supervisory Committee Member) of the Company (current); Advisor, JOINT ONE Inc. Apr 2025 Advisor, All Japan Full-Contact Karate Commission (current) (Note 4)
1951-11-25
Large Shareholding Reports
No filings
Disclosures
No disclosures
Primary Source Filings
TDnet
2026-08-14
Q3 Earnings Flash
FY ending Sep 2026
EDINET
2026-05-15
Semi-Annual Securities Report
Period: Oct 2025 – Sep 2026
TDnet
2026-02-13
Q1 Earnings Flash
FY ending Sep 2026
EDINET
2025-12-25
Annual Securities Report
Period: Oct 2024 – Sep 2025
TDnet
2025-08-12
Q3 Earnings Flash
FY ending Sep 2025
EDINET
2025-05-13
Semi-Annual Securities Report
Period: Oct 2024 – Sep 2025
TDnet
2025-02-14
Q1 Earnings Flash
FY ending Sep 2025
EDINET
2024-12-25
Annual Securities Report
Period: Oct 2023 – Sep 2024
EDINET
2024-05-14
Quarterly Securities Report
Period: Jan 2024 – Mar 2024
EDINET
2024-02-13
Quarterly Securities Report
Period: Oct 2023 – Dec 2023
EDINET
2023-12-25
Annual Securities Report
Period: Oct 2022 – Sep 2023
EDINET
2023-08-09
Quarterly Securities Report
Period: Apr 2023 – Jun 2023
EDINET
2023-05-12
Quarterly Securities Report
Period: Jan 2023 – Mar 2023
EDINET
2023-02-13
Quarterly Securities Report
Period: Oct 2022 – Dec 2022
EDINET
2022-12-28
Annual Securities Report
EDINET
2022-08-19
Securities Registration Statement
EDINET
2022-08-12
Quarterly Securities Report
EDINET
2022-05-13
Quarterly Securities Report
EDINET
2022-02-14
Quarterly Securities Report
EDINET
2021-12-20
Annual Securities Report
EDINET
2021-08-13
Quarterly Securities Report
EDINET
2021-05-14
Quarterly Securities Report
EDINET
2021-02-12
Quarterly Securities Report
Ask AI
I have this company's financials, ownership, and management on hand. Ask me anything from an M&A perspective.
End of Preview

Try the full product

Free demo (no time limit, up to 10 companies). Explore Comps, DCF, LBO, WACC on every screen. Excel export is on the paid plan.

Free Demo (No Time Limit, 10 Companies) →