Under supervision (confirmation) · Designated 2026-07-29 JPX notice
Overview
Information & Communication

Future Corporation

Future Corporation is a holding company operating primarily through two business segments: IT Consulting & Services, and Business Innovation. Its core subsidiary, Future Architect, provides neutral and independent IT consulting services leveraging cutting-edge technology to solve clients' management challenges, supported by subsidiaries offering ERP packages, security consulting, and system maintenance. The Business Innovation segment drives growth through original digital services spanning media, e-commerce, online education, and sports entertainment.

Market Cap
¥215B
US$1.37B
EV
¥179B
US$1.14B
Stock¥2,428▲+0.00%
US$1 = ¥156.80 (2026-10-23)
LTM EV/EBITDA
9.5
x
LTM EV/EBIT
10.9
x
LTM PER
17.5
x
LTM PBR
3.2
x
Stock vs TOPIX (1Y, base=100)vs TOPIX ▼-11.3%pt
100
Oct 23, 25 – Oct 23, 26StockTOPIX
MC → EV Bridge
215BUS$1.37BMarket Cap13.7BUS$87.5M+ Debt36.4BUS$232M− Cash14.0BUS$89.2M− Inv. Sec.179BUS$1.14BEV
AI Briefing
Future Corp: vendor-neutral IT consulting holding co, anchored by Future Architect, plus a Business Innovation portfolio (media, e-commerce, edtech) FY25/12 revenue ¥76.0B, OP ¥16.2B (21.3% margin) — steady top-line growth and consistently high profitability across four years Owner-concentrated register (Kiiwesuto Network 34%, founder Kanamaru 12.5%) at ¥215B cap, EV/EBITDA ~9.5x on LTM ¥18.8B — no tender offer in play, pure fundamentals story
Performance & Balance
Revenue 5Y (¥B)
48.7US$311M'21/1253.7US$343M'22/1259.3US$378M'23/1269.9US$446M'24/1276.0US$485M'25/12
EBITDA 5Y (¥B)
10.0US$63.9M'21/1213.4US$85.8M'22/1214.8US$94.7M'23/1216.7US$107M'24/1218.6US$118M'25/12
Net Income 5Y (¥B)
6.37US$40.6M'21/129.24US$58.9M'22/129.22US$58.8M'23/1210.3US$65.8M'24/1211.7US$74.7M'25/12
Capital Structure
83%
EquityD/E 0.21xDebt
Liquidity vs Debt 5Y (¥B)▲ Net Cash
CashInv. Sec.Debt
38.2US$244M'21/1239.5US$252M'22/1241.8US$266M0.31US$2.00M'23/1245.4US$290M18.0US$115M'24/1245.3US$289M15.2US$96.9M'25/12
Shareholders
Top 10 hold 67.3%
1
KeyWest Network LLC
34.01%
2
Yasufumi KANAMARU
12.52%
3
The Master Trust Bank of Japan, Ltd. (Trust Account)
8.10%
4
Custody Bank of Japan, Ltd. (Trust Account)
2.93%
5
SG HOLDINGS CO.,LTD.
2.25%
6
Morgan Stanley MUFG Securities Co., Ltd.
1.80%
7
Ichigo Trust Pte. Ltd. (Standing Proxy: The Hongkong and Shanghai Banking Corporation Limited, Tokyo Branch)
1.57%
8
Nomura Trust and Banking Co., Ltd. (Investment Trust Account)
1.43%
9
Kunihito ISHIBASHI
1.39%
10
Future Corporation Employee Stock Ownership Association
1.33%
Management
12 officers
Yasufumi KANAMARU
Representative Director, Chairman
Apr 1979: Joined Teikeishi Co., Ltd. (now TKC Corporation) Apr 1982: Joined Logic Systems International Inc. Sep 1985: Director, NTT PC Communications, Inc. Nov 1989: Founded the Company; Representative Director, President Mar 2006: Representative Director, Chairman and President of the Company Jan 2007: Representative Director, Chairman of the Company Mar 2011: Representative Director, Chairman and President of the Company Jul 2015: Representative Director, Chairman of the Company Apr 2016: Representative Director, Chairman and President of the Company; Group CEO; Representative Director, Chairman, Future Architect, Inc. Mar 2022: Director, Chairman, Future Architect, Inc. (current) Mar 2026: Representative Director, Chairman of the Company (current)
1954-03-12
Kunihito ISHIBASHI
Director, Vice Chairman
Apr 1983: Joined Logic Systems International Inc. Feb 1987: Joined Sharp Corporation Nov 1989: Joined the Company Jul 1996: Director of the Company Oct 2003: Director, Executive Vice President of the Company Apr 2016: Director, Executive Vice President, CTO and CSO of the Company; Director, Executive Vice President, Future Architect, Inc. Mar 2018: Director, Executive Vice President, CISO and in charge of Innovation of the Company Mar 2020: Director, Future Architect, Inc. (current) Oct 2024: Director, Executive Vice President, CISO and in charge of ki-labs of the Company Mar 2026: Director, Vice Chairman, CISO and in charge of ki-labs of the Company (current)
1960-10-29
Yuhiko TANIGUCHI
Representative Director, President
Jul 2002: Joined the Company Apr 2013: General Manager, Enterprise Services Group of the Company Apr 2015: General Manager, Enterprise Business Division and Public Services Group of the Company; Vice President Mar 2016: Representative Director, President, SG Systems Co., Ltd. Apr 2019: Executive Officer in charge of IT Strategy, SG Holdings Co., Ltd.; Director, Sagawa Express Co., Ltd. Jun 2021: Director (part-time), Nissho Electronics Corporation Apr 2022: Executive Officer in charge of DX Strategy, SG Holdings Co., Ltd. Mar 2024: Director in charge of DX Business Promotion, the Company; Representative Director, President, Future Architect, Inc. Mar 2025: Director, Group DX Business Oversight, the Company Mar 2026: Representative Director, President of the Company (current); Director, Chairman, Future Architect, Inc. (current)
1976-07-16
Yohei SAITO
Director, Executive Vice President
Apr 2001: Joined the Company May 2009: General Manager, Technology Application Strategy Office of the Company Feb 2015: Vice President, Technology Innovation Group of the Company Apr 2016: Executive Officer of the Company Mar 2018: Director, CTO of the Company Mar 2019: Director, CTO and in charge of Technology Business of the Company; Director, Future Architect, Inc. Mar 2022: Representative Director, Executive Vice President, Future Architect, Inc. Mar 2024: Director, Executive Vice President, Future Architect, Inc. Mar 2025: Director, Group CTO and Technology Business Oversight of the Company Mar 2026: Director, Vice President, Group CTO and Technology Business Oversight of the Company (current); Representative Director, President, Future Architect, Inc. (current)
1977-02-18
Yuki JINGU
Director
Apr 1994: Joined City Ascom Inc. Feb 1998: Joined the Company Mar 2012: Left the Company Oct 2014: Joined Microsoft Japan Co., Ltd. Apr 2017: Joined the Company; Executive Officer, Future Architect, Inc. Mar 2019: Director in charge of IT Consulting and Group Alliances of the Company; Representative Director, President, Future Architect, Inc. Mar 2022: Director in charge of Diversity, Equity & Inclusion (DEI) of the Company (current) Jun 2023: Outside Director, Japan Post Insurance Co., Ltd. (current) Mar 2024: In charge of Alliance Strategy and Business Development of the Company; Representative Director, President, Future Investment Inc. (current) Mar 2025: In charge of New Business Development of the Company (current)
1971-06-02
Hiromi YAMAOKA
Director
Apr 1986: Joined the Bank of Japan Jul 2007: Alternate Executive Director for Japan, International Monetary Fund (IMF) Apr 2013: Director-General, Financial Markets Department, Bank of Japan Sep 2015: Director-General, Payment and Settlement Systems Department, Bank of Japan Feb 2019: Joined the Company as Advisor Mar 2019: Director in charge of Financial Business and Fintech Strategy of the Company Head, Future Institute of Economics and Finance (current) Mar 2022: CSO of the Company (current) Sep 2022: CLO of the Company (current) Mar 2024: Director, Future Architect, Inc. (current) Mar 2025: Director in charge of Financial Business and Fintech Business Promotion of the Company (current)
1963-04-25
Mina MORIOKA
Director
Jul 2002: Joined the Company Apr 2019: Recruitment Manager, HR Group, Future Architect, Inc. Apr 2023: HR Manager, Group Talent Strategy Office of the Company Apr 2025: Executive Officer in charge of Human Resources of the Company Mar 2026: Director, Group CHRO and Executive Officer of the Company (current)
1979-09-17
Reishi ICHIHARA
Full-time Audit and Supervisory Committee Member, Director
Apr 1979: Joined Komatsu Ltd. Apr 2005: President, PT Komatsu Marketing & Support Indonesia Nov 2010: General Manager, Komatsu (China) Mining Equipment Co., Ltd. Apr 2012: Executive Officer, Komatsu Ltd.; Vice General Representative, China Apr 2013: Managing Executive Officer, Komatsu Ltd.; General Representative, China Jul 2018: Senior Advisor, Komatsu Ltd. Mar 2020: Outside Director (Audit and Supervisory Committee Member) of the Company (current) Audit & Supervisory Board Member, Future Architect, Inc. (current)
1955-12-29
Akira KAWAMOTO
Director, Audit and Supervisory Committee Member
Apr 1981: Joined the Ministry of International Trade and Industry (now Ministry of Economy, Trade and Industry) Jul 2003: Director, Industrial Structure Division, Industrial Policy Bureau, Ministry of Economy, Trade and Industry Jun 2004: Councillor, Cabinet Office (Assistant to the Director-General for Science and Technology Policy) Jul 2009: Deputy Director-General, Industrial Policy Bureau, Ministry of Economy, Trade and Industry Oct 2012: Senior Partner, Asparant Group Co., Ltd. Apr 2013: Professor, Faculty of Economics, Keio University (current) Mar 2014: Outside Director of the Company Mar 2016: Outside Director (Audit and Supervisory Committee Member) of the Company (current) May 2018: Outside Director, Onward Holdings Co., Ltd. (current) Jul 2023: Vice Chairman and Founding Partner, Asparant Group Co., Ltd. (current)
1958-08-19
Miki SAKAKIBARA
Director, Audit and Supervisory Committee Member
Apr 1997: Registered as attorney (Japan); joined Century Law Office (now L&J Law Office) Sep 2002: Joined Freshfields Bruckhaus Deringer Law Office (now Freshfields Law Office) Jan 2003: Registered as attorney (California, U.S.) Oct 2003: Joined Matsushita Electric Industrial Co., Ltd. (now Panasonic Corporation) Jun 2018: Chairperson, Japan In-House Lawyers Association Mar 2019: Outside Director (Audit and Supervisory Committee Member) of the Company (current) Jun 2019: Joined Universal Music LLC Aug 2021: Joined Macnica, Inc. Jul 2022: Executive Officer, Macnica Holdings, Inc. (current)
1968-01-06
Asuka TAKEUCHI
Director, Audit and Supervisory Committee Member
Apr 1996: Joined The Industrial Bank of Japan, Limited Apr 2002: Reorganized into Mizuho Financial Group Jan 2009: Established ALBA Partners Inc.; Representative Director (current) Dec 2014: Established ALBA Edu General Incorporated Association; Representative Director (current) Dec 2020: Outside Director, NRS Co., Ltd. (current) Mar 2024: Outside Director (Audit and Supervisory Committee Member) of the Company (current) Jun 2024: Outside Director, TOPPAN Holdings Inc. (current)
1972-10-03
Yukiko NISHIURA
Director, Audit and Supervisory Committee Member
Dec 2008: Joined ShinNihon LLC (now EY ShinNihon LLC) Sep 2012: Registered as Certified Public Accountant Dec 2019: Left the same firm Jan 2020: Established Nishiura CPA Office; Representative (current) Mar 2020: Outside Director (Audit and Supervisory Committee Member) of the Company (current) Jun 2021: Outside Audit & Supervisory Board Member, JTOWER Inc. (current)
1982-08-25
Large Shareholding Reports
Key West Network LLC
2026-09-30
31.67%→31.67%
Annual report (as of 2026-06-30): 34.01%
Key West Network LLC
2026-09-17
31.67%→77.05%
Annual report (as of 2026-06-30): 34.01%
Key West Network Co., Ltd.
2026-09-17
77.05%→82.88%
Annual report (as of 2026-06-30): 34.01%
Key West Network Co., Ltd.
2026-09-17
31.67%
Annual report (as of 2026-06-30): 34.01%
Disclosures
No disclosures
Primary Source Filings
EDINETAmended
2026-09-30
Change Report
EDINET
2026-09-17
Large Shareholding Report
EDINETAmended
2026-09-17
Change Report
EDINET
2026-09-17
Large Shareholding Report
EDINET
2026-09-11
公開買付報告書
EDINET
2026-08-14
Semi-Annual Securities Report
Period: Jan 2026 – Dec 2026
EDINET
2026-07-30
公開買付届出書
EDINET
2026-07-30
意見表明報告書
TDnet
2026-07-29
Q2 Earnings Flash
FY ending Dec 2026
TDnet
2026-04-28
Q1 Earnings Flash
FY ending Dec 2026
EDINET
2026-03-25
Annual Securities Report
Period: Jan 2025 – Dec 2025
TDnetAmended
2025-10-23
Q3 Earnings Flash
FY ending Dec 2025
TDnet
2025-10-22
Q3 Earnings Flash
FY ending Dec 2025
EDINET
2025-08-14
Semi-Annual Securities Report
Period: Jan 2025 – Dec 2025
TDnet
2025-04-23
Q1 Earnings Flash
FY ending Dec 2025
EDINET
2025-03-26
Annual Securities Report
Period: Jan 2024 – Dec 2024
EDINET
2024-08-14
Semi-Annual Securities Report
Period: Jan 2024 – Dec 2024
EDINET
2024-05-14
Quarterly Securities Report
Period: Jan 2024 – Mar 2024
EDINET
2024-03-28
Annual Securities Report
Period: Jan 2023 – Dec 2023
EDINET
2023-11-14
Quarterly Securities Report
Period: Jul 2023 – Sep 2023
EDINET
2023-08-14
Quarterly Securities Report
Period: Apr 2023 – Jun 2023
EDINET
2023-05-12
Quarterly Securities Report
Period: Jan 2023 – Mar 2023
EDINET
2023-03-24
Annual Securities Report
Period: Jan 2022 – Dec 2022
EDINET
2022-11-11
Quarterly Securities Report
EDINET
2022-08-12
Quarterly Securities Report
EDINET
2022-05-13
Quarterly Securities Report
EDINET
2022-03-24
Annual Securities Report
EDINET
2021-11-11
Quarterly Securities Report
EDINET
2021-08-12
Quarterly Securities Report
EDINET
2021-05-14
Quarterly Securities Report
Ask AI
I have this company's financials, ownership, and management on hand. Ask me anything from an M&A perspective.
End of Preview

Try the full product

Free demo (no time limit, up to 10 companies). Explore Comps, DCF, LBO, WACC on every screen. Excel export is on the paid plan.

Free Demo (No Time Limit, 10 Companies) →