Overview
Services

KYOSHIN CO.,LTD.

Kyoshin Group operates a diversified educational services business centered on cram schools (juku) offering group and individual instruction for students from preschool through high school, primarily in the Kyoto, Shiga, Osaka, Nara, and Aichi regions. Beyond domestic tutoring, the Group provides language education (English conversation schools, Japanese language schools for foreign students, and overseas study preparation programs in Australia), as well as childcare (nurseries and after-school care) and elderly care services including residential facilities, visiting care, and day services. The Group also operates international schools for Japanese expatriate children in Germany, China, and the United States, and runs franchise operations for its individual tutoring brand 'School One.'

Market Cap
¥2.09B
US$13.3M
EV
¥6.92B
US$44.1M
Stock¥272▼-2.51%
US$1 = ¥157.05 (2026-10-22)
LTM EV/EBITDA
6.9
x
LTM EV/EBIT
22.0
x
LTM PER
16.3
x
LTM PBR
0.5
x
Stock vs TOPIX (1Y, base=100)vs TOPIX ▼-28.4%pt
1001
Oct 23, 25 – Oct 23, 26StockTOPIX
1Jul 8, 26Q1 FY2027/02 earnings announced
MC → EV Bridge
2.09BUS$13.3MMarket Cap10.2BUS$65.0M+ Debt4.98BUS$31.7M− Cash0.40BUS$2.58M− Inv. Sec.6.92BUS$44.1MEV
AI Briefing
Generating insights…
Performance & Balance
Revenue 5Y (¥B)
23.7US$151M'22/525.4US$162M'23/526.1US$166M'24/526.5US$168M'25/520.3US$129M'26/2
EBITDA 5Y (¥B)
1.10US$7.01M'22/51.38US$8.77M'23/51.77US$11.3M'24/51.41US$8.98M'25/51.16US$7.39M'26/2
Net Income 5Y (¥B)
-0.01-US$0.04M'22/5-0.32-US$2.01M'23/50.51US$3.22M'24/50.09US$0.59M'25/50.07US$0.44M'26/2
Capital Structure
28%
72%
EquityD/E 2.57xDebt
Liquidity vs Debt 5Y (¥B)▼ Net Debt
CashInv. Sec.Debt
3.33US$21.2M9.92US$63.2M'22/54.49US$28.6M10.4US$66.0M'23/55.27US$33.5M9.86US$62.8M'24/55.78US$36.8M9.87US$62.8M'25/54.98US$31.7M10.6US$67.7M'26/2
Shareholders
Top 10 hold 63.4%
1
TCK Holdings Co., Ltd.
36.57%
2
KYOSHIN CO.,LTD. Business Partners' Stock Ownership Association
4.98%
3
KYOSHIN CO.,LTD. Employee Stock Ownership Association
3.55%
4
Yasuyuki TACHIKI
3.25%
5
MUFG Bank, Ltd.
2.96%
6
The Bank of Kyoto, Ltd. (Standing Proxy: Custody Bank of Japan, Ltd.)
2.71%
7
Satomi ISHIDA
2.60%
8
Nana TACHIKI
2.60%
9
THE SHIGA BANK,LTD. (Standing Proxy: Custody Bank of Japan, Ltd.)
2.49%
10
Resona Bank, Limited
1.69%
Management
11 officers
Yasuyuki TACHIKI
Representative Director, President
Apr 2003 Joined the Company Mar 2009 General Manager, English Conversation Business Division Aug 2014 Appointed Director; Executive Officer Mar 2015 General Manager, Third Operations Division Sep 2015 General Manager, Early Childhood Education Business Division Mar 2017 General Manager, Second Operations Division Dec 2017 Managing Director Apr 2018 Director, Kyoshin Korekara Research Institute Mar 2022 Senior Managing Director Aug 2022 Representative Director, President (current)
1977-01-21
Toshiteru MATSUMOTO
Senior Managing Director and Director, Kyoshin Korekara Research Institute
Jan 2004 Joined the Company Mar 2006 General Manager, Franchise Business Division Mar 2007 General Manager, Second Individual Instruction Department Jun 2010 General Manager, Accounting Department Aug 2014 Executive Officer Mar 2016 General Manager, Corporate Planning Division Dec 2017 General Manager, General Affairs Division and General Manager, Corporate Planning Department Aug 2018 Appointed Director Mar 2020 General Manager, Corporate Planning Division and General Manager, Corporate Planning Department Mar 2021 General Manager, Management Division Mar 2021 Representative Director, Goyo Publishing Co., Ltd. (current) Mar 2022 Managing Director Aug 2024 Senior Managing Director (current) Mar 2025 Director, Kyoshin Korekara Research Institute (current)
1959-05-14
Midori TARUI
Director, Executive Officer, General Manager of Human Capital Organization Division and General Manager of Human Resources Department
Feb 1988 Joined the Company Mar 1997 Manager, Business Reform Office Mar 1999 Manager, Management Planning Office Mar 2000 General Manager, Corporate Planning Department Mar 2002 General Manager, Corporate Planning Department May 2005 Appointed Director (current) Mar 2006 Manager, President's Office Mar 2009 General Manager, First Operations Division Mar 2012 General Manager, General Affairs Division and General Manager, General Affairs Department Apr 2014 General Manager, Information Systems Department Aug 2014 Executive Officer (current) Mar 2016 General Manager, Human Resources and Information Division and General Manager, Human Resources Department Mar 2020 General Manager, General Affairs Division and General Manager, Human Resources Department Mar 2021 General Manager, Corporate Planning Division and General Manager, Human Resources Department Mar 2022 General Manager, Corporate Planning Division Mar 2026 General Manager, Human Capital Organization Division and General Manager, Human Resources Department (current)
1965-04-06
Koji KAMIBO
Director, Executive Officer, General Manager of Third Operations Division and General Manager of International Talent Exchange Business Division
Oct 1991 Joined the Company Mar 2000 General Manager, Second Elementary and Junior High School Department Aug 2014 Executive Officer (current) Mar 2015 General Manager, High School Department Aug 2016 General Manager, First Operations Division Dec 2017 General Manager, Third Operations Division (current) Representative Director, Kyoshin Language Academy Co., Ltd. (current) Aug 2018 Appointed Director (current) Mar 2020 Representative Director, Alphabeat Co., Ltd. (current) Sep 2023 General Manager, International Talent Exchange Business Division (current)
1968-02-29
Takahiko SEKI
Director, Executive Officer, General Manager of First Operations Division
Oct 1993 Joined the Company Mar 2004 General Manager, First Elementary and Junior High School Department Mar 2007 General Manager, Franchise Business Division Mar 2011 General Manager, Nursery Business Division Aug 2014 Executive Officer (current) Dec 2017 General Manager, Fourth Operations Division Aug 2018 Appointed Director (current) Mar 2019 General Manager, Management Promotion Department Mar 2021 Representative Director, Copel International Co., Ltd. (current) Director, English Language Company Australia Pty Ltd. (current) Director, SELC Australia Pty Ltd. (now ELC Career College Pty Ltd.) (current) Nov 2025 General Manager, First Operations Division (current) Chairman, Guangzhou Kyoshin Language Skills Information Consulting Co., Ltd. (current) Director, Kyoshin GmbH (current) Director, Kyoshin USA, Inc. (current)
1969-01-17
Takeshi AOMATSU
Director, Executive Officer, General Manager of Second Operations Division and General Manager of Individual Instruction Department
Dec 2002 Joined the Company Mar 2015 General Manager, Individual Instruction Department Mar 2016 Executive Officer (current) Dec 2017 General Manager, Second Operations Division (current) Mar 2021 Representative Director, HOPPA Inc. (current) Representative Director, Beefair Co., Ltd. (current) Aug 2022 Appointed Director (current) Sep 2023 General Manager, Individual Instruction Department (current)
1972-04-10
Toru TANAKA
Director, Executive Officer, General Manager of Fourth Operations Division
Mar 2003 Joined the Company Mar 2014 General Manager, Elementary and Junior High School Department Mar 2016 Executive Officer (current) Dec 2017 General Manager, First Operations Division Aug 2022 Appointed Director (current) Nov 2025 General Manager, Fourth Operations Division (current) Representative Director, Sincerity Group Co., Ltd. (current) Representative Director, Next Life Co., Ltd. (now Emerald no Sato Co., Ltd.) (current) Representative Director, Mogumogu Co., Ltd. (current) Representative Director, Yuku Co., Ltd. (current) Representative Director, Your Smile Co., Ltd. (current) Representative Director, Rich Co., Ltd. (current) Representative Director, Link Heart Co., Ltd. (current)
1973-12-28
Hiroyuki MATSUBARA
Director, Executive Officer, General Manager of Management Administration Division and General Manager of Finance Department
Jul 2019 Joined the Company; General Manager, Accounting Department Mar 2020 Corporate Auditor, Beefair Co., Ltd. (current) Corporate Auditor, HOPPA Inc. (current) Nov 2020 Corporate Auditor, SELC Australia Pty Ltd. (now ELC Career College Pty Ltd.) (current) Mar 2021 General Manager, Corporate Planning Department Mar 2022 Executive Officer (current) Mar 2024 Corporate Auditor, Sincerity Group Co., Ltd. (current) Corporate Auditor, Emerald no Sato Co., Ltd. (current) Aug 2024 Appointed Director (current) Sep 2024 General Manager, Management Division Mar 2026 General Manager, Management Administration Division and General Manager, Finance Department (current)
1969-11-25
Hiroharu ICHIHARA
Director (Audit and Supervisory Committee Member)
Feb 1981 Registered as Certified Tax Accountant Oct 1982 Founded Ichihara Accounting Office; Head of Office Oct 1986 Established Ichihara Accounting SMS Co., Ltd. (now YH Co., Ltd.); Representative Director (current) Jul 2007 Established Kyoto M&A Planning Co., Ltd.; Representative Director Apr 2010 Appointed Corporate Auditor Aug 2015 Appointed Director (Audit and Supervisory Committee Member) (current) Jan 2020 Partner, Ichihara Accounting Tax Corporation (current) Jan 2021 Retired as Representative Director, Kyoto M&A Planning Co., Ltd.
1953-01-26
Yuki TAKEUCHI
Director (Audit and Supervisory Committee Member)
Apr 1997 Registered as Attorney-at-Law; joined Hiko Sou Law Office (now Hikoso Takeuchi Law Office) Apr 2008 Member, Kyoto Prefecture Pollution Dispute Review Committee; Member, Kyoto Bar Association Traffic Accident Committee (current) Aug 2015 Appointed Director (Audit and Supervisory Committee Member) (current) Apr 2019 Member, Kyoto Bar Association Inquiry Review Office Oct 2019 Temporary Member, Kinki Regional Social Insurance Medical Council (current) Apr 2020 Visiting Professor, Ritsumeikan University Law School Apr 2022 Member, Kyoto Bar Association Discipline Committee Apr 2024 Member, Kyoto City Information Disclosure and Personal Information Protection Review Committee (current)
1970-04-11
Yohei YAMADA
Director (Audit and Supervisory Committee Member)
Apr 2008 Joined Yamada Matsukaboku Co., Ltd.; Director (current) Aug 2025 Appointed Director (Audit and Supervisory Committee Member) (current)
1976-10-28
Large Shareholding Reports
No filings
Disclosures
No disclosures
Primary Source Filings
EDINET
2026-10-13
Semi-Annual Securities Report
Period: Mar 2026 – Feb 2027
TDnet
2026-10-09
Q2 Earnings Flash
FY ending Feb 2027
TDnet
2026-07-07
Q1 Earnings Flash
FY ending Feb 2027
EDINET
2026-05-25
Annual Securities Report
Period: Jun 2025 – Feb 2026
EDINETAmended
2026-01-27
Amended Semi-Annual Securities Report
Period: Jun 2025 – Feb 2026
EDINETAmended
2026-01-15
Amended Semi-Annual Securities Report
Period: Jun 2025 – Feb 2026
EDINET
2026-01-14
Semi-Annual Securities Report
Period: Jun 2025 – Feb 2026
TDnet
2025-10-10
Q1 Earnings Flash
FY ending Feb 2026
EDINET
2025-08-29
Annual Securities Report
Period: Jun 2024 – May 2025
TDnet
2025-04-08
Q3 Earnings Flash
FY ending May 2025
EDINET
2025-01-14
Semi-Annual Securities Report
Period: Jun 2024 – May 2025
EDINETAmended
2024-12-10
Amended Annual Securities Report
Period: Jun 2021 – May 2022
EDINETAmended
2024-12-10
Amended Annual Securities Report
Period: Jun 2020 – May 2021
EDINETAmended
2024-10-17
Amended Annual Securities Report
Period: Jun 2023 – May 2024
TDnet
2024-10-08
Q1 Earnings Flash
FY ending May 2025
EDINETAmended
2024-10-07
Amended Annual Securities Report
Period: Jun 2023 – May 2024
EDINET
2024-08-23
Annual Securities Report
Period: Jun 2023 – May 2024
EDINET
2024-04-10
Quarterly Securities Report
Period: Dec 2023 – Feb 2024
EDINET
2024-01-15
Quarterly Securities Report
Period: Sep 2023 – Nov 2023
EDINET
2023-10-11
Quarterly Securities Report
Period: Jun 2023 – Aug 2023
EDINET
2023-08-29
Annual Securities Report
Period: Jun 2022 – May 2023
EDINETAmended
2023-04-17
Amended Quarterly Securities Report
Period: Dec 2022 – Feb 2023
EDINET
2023-04-12
Quarterly Securities Report
Period: Dec 2022 – Feb 2023
EDINET
2023-01-13
Quarterly Securities Report
Period: Sep 2022 – Nov 2022
EDINET
2022-10-12
Quarterly Securities Report
EDINETAmended
2022-09-12
Amended Annual Securities Report
EDINET
2022-08-26
Annual Securities Report
EDINET
2022-04-13
Quarterly Securities Report
EDINET
2022-01-13
Quarterly Securities Report
EDINET
2021-10-13
Quarterly Securities Report
Ask AI
I have this company's financials, ownership, and management on hand. Ask me anything from an M&A perspective.
End of Preview

Try the full product

Free demo (no time limit, up to 10 companies). Explore Comps, DCF, LBO, WACC on every screen. Excel export is on the paid plan.

Free Demo (No Time Limit, 10 Companies) →