Overview
Chemicals

C'BON COSMETICS Co.,Ltd.

C'BON is a Japanese skincare and cosmetics manufacturer that develops, manufactures, and sells skincare products—including its flagship 'Facialist' series—through a proprietary membership-based salon network and direct/online channels. The company operates 96 Facialist salons nationwide, offering personalized skin counseling, Eastern-style facial treatments, and post-purchase aftercare services as a differentiated, loyalty-driven business model. Its integrated approach spanning research, in-house manufacturing (ISO22716/GMP certified), and salon-based customer engagement positions C'BON as a specialist 'skin expert' in the premium skincare segment.

Market Cap
¥5.20B
US$33.2M
EV
¥2.11B
US$13.5M
Stock¥1,250▲+0.00%
US$1 = ¥156.80 (2026-10-23)
LTM EV/EBITDA
4.9
x
LTM EV/EBIT
9.7
x
LTM PER
28.4
x
LTM PBR
0.9
x
Stock vs TOPIX (1Y, base=100)vs TOPIX ▼-16.8%pt
100
Oct 24, 25 – Oct 23, 26StockTOPIX
MC → EV Bridge
5.20BUS$33.2MMarket Cap0.00BUS$0.00M+ Debt2.77BUS$17.6M− Cash0.32BUS$2.06M− Inv. Sec.2.11BUS$13.5MEV
AI Briefing
Generating insights…
Performance & Balance
Revenue 5Y (¥B)
9.15US$58.4M'22/38.53US$54.4M'23/38.50US$54.2M'24/38.84US$56.4M'25/39.27US$59.1M'26/3
EBITDA 5Y (¥B)
0.42US$2.66M'22/30.13US$0.81M'23/30.17US$1.09M'24/30.32US$2.07M'25/30.47US$2.99M'26/3
Net Income 5Y (¥B)
0.04US$0.28M'22/3-0.42-US$2.68M'23/3-0.03-US$0.17M'24/30.14US$0.87M'25/30.21US$1.36M'26/3
Capital Structure
100%
EquityD/E 0.00xDebt
Liquidity vs Debt 5Y (¥B)▲ Net Cash
CashInv. Sec.Debt
3.12US$19.9M0.02US$0.14M'22/34.32US$27.6M0.01US$0.08M'23/33.96US$25.3M0.00US$0.03M'24/32.97US$18.9M'25/33.34US$21.3M'26/3
Shareholders
Top 10 hold 31.9%
1
Masahiro INUZUKA
17.63%
2
C'BON COSMETICS Co.,Ltd. Employee Stock Ownership Association
2.73%
3
Kimiko INUZUKA
2.29%
4
Aki YASUDA
2.29%
5
Kyoichi MOCHIZUKI
1.84%
6
Yasuyo OISHI
1.66%
7
Shoji NAGAI
1.33%
8
Yoshifumi MOTOMURA
0.85%
9
Kazuhiro SAKIYAMA
0.67%
10
Hideo KUBOTA
0.57%
Management
10 officers
Masahiro INUZUKA
Representative Director, Chairman
Apr 1978 Joined the Company Sep 1978 Beauty Division Manager, the Company Sep 1981 Director, Sales Division Manager, the Company Sep 1984 Director, Executive Vice President, the Company Jul 1986 Representative Director, President, the Company Dec 2005 Representative Director, Chairman, the Company Apr 2019 Representative Director, Chairman and Executive Officer, the Company Jun 2019 Representative Director, Chairman and President, Executive Officer, the Company Apr 2021 Representative Director, Chairman, the Company (current)
1954-06-13
Kazuhiro SAKIYAMA
Representative Director, President, Executive Officer
Apr 1985 Joined the Company Aug 1985 Joined Chisan Restaurant Co., Ltd. Jan 1990 Joined the Company Feb 2003 Executive Officer, General Manager of Direct Sales Department, Sales Division, the Company Jun 2005 Director, in charge of Direct Sales Department, Sales Division, the Company Jun 2013 Executive Officer, the Company Jun 2018 Director and Executive Officer, in charge of Sales Division, the Company Jan 2020 Senior Managing Director, Executive Officer, General Manager of Business Division, the Company Apr 2021 Representative Director, President, Executive Officer, the Company (current)
1963-03-18
Keiko SUGAWARA
Director, Executive Officer, Head of Business Division
Jan 1993 Joined the Company Jul 2002 Area Manager, 4th Area, the Company Apr 2015 General Manager, Direct Sales Department, the Company Jan 2016 Executive Officer, Direct Sales Department, the Company Jan 2020 Executive Officer, Business Division, the Company Jun 2021 Director, Executive Officer, Head of Business Division, the Company (current)
1971-09-21
Teruo HORIZUMI
Director, Executive Officer, Head of Product Development Division
Apr 1996 Joined Kao Corporation Sep 2017 Joined the Company Apr 2019 Executive Officer, Product Development Division, the Company Jun 2021 Executive Officer, Head of Product Development Division, the Company Jun 2024 Director, Executive Officer, Head of Product Development Division, the Company (current)
1971-10-12
Isao IWATA
Director
Apr 1982 Joined Sanyo Shokai Ltd. Mar 2013 Director, Executive Officer, Sanyo Shokai Ltd. Apr 2014 Director, Managing Executive Officer, Sanyo Shokai Ltd. Jan 2017 Representative Director, President and Executive Officer, Sanyo Shokai Ltd. Jan 2020 Director, Sanyo Shokai Ltd. Jun 2021 Outside Director, the Company (current) Jun 2022 Outside Audit & Supervisory Board Member, Nihon Felt Co., Ltd. (current) Jun 2026 Outside Director, Legalex Inc. (current)
1959-03-14
Naoko YAMADA
Director
Apr 2002 Joined Wacoal Corp. Jun 2006 Founded Silky Style Co., Ltd., Representative Director (current) Jul 2021 Established Japan Femtech Association, Representative Director (current) Nov 2022 Outside Audit & Supervisory Board Member, Yamato International Inc. (current) Jun 2024 Outside Director, Ohtoya Holdings Co., Ltd. (current) Outside Director, the Company (current)
1978-10-31
Haruko OSUGI
Director
Oct 2003 Joined Union Tool Co., Ltd. Apr 2009 Joined Kumanishi Dyeing Industry Co., Ltd. May 2014 Founded Reiza Co., Ltd., Representative Director (current) Jul 2020 Established Japan Risk Communication Association, Representative Director (current) Jun 2024 Outside Director, the Company (current)
1980-04-03
Hiroshi HASEGAWA
Standing Audit & Supervisory Board Member
Apr 1985 Joined the Company Apr 2003 General Manager, Administration Department, the Company Jul 2005 Director, the Company Jul 2007 Administration Department, the Company Dec 2008 Production Division, the Company Dec 2021 Internal Audit Section, President's Office, the Company Jun 2022 Standing Audit & Supervisory Board Member, the Company (current)
1962-11-24
Masato TACHIKAWA
Audit & Supervisory Board Member
Apr 2002 Joined Tohmatsu Audit Corporation (now Deloitte Touche Tohmatsu LLC) Jul 2005 Registered as Certified Public Accountant Jul 2012 Transferred to Deloitte Tohmatsu Financial Advisory LLC Oct 2015 Director, MYK Advisory Co., Ltd. Aug 2019 Managing Member, Legalex LLC Jun 2021 Outside Audit & Supervisory Board Member, the Company (current) Mar 2023 Representative Member, Legalex LLC Jul 2024 CEO, Legalex Inc. (current) Jul 2024 Senior Manager, Kanade Audit Corporation (current)
1980-01-06
Aiya KINOSHITA
Audit & Supervisory Board Member
Dec 2007 Registered as Attorney at Law Jan 2008 Joined City-Yuwa Partners Jun 2009 Outside Audit & Supervisory Board Member, Tokyo Shiko Pulp Trading Co., Ltd. (current) Jan 2022 Partner, City-Yuwa Partners (current) Jun 2024 Outside Audit & Supervisory Board Member, the Company (current)
1982-02-21
Large Shareholding Reports
No filings
Disclosures
No disclosures
Primary Source Filings
TDnet
2026-08-06
Q1 Earnings Flash
FY ending Mar 2027
EDINET
2026-06-24
Annual Securities Report
Period: Apr 2025 – Mar 2026
TDnet
2026-06-04
株主総会招集通知
TDnet
2026-02-05
Q3 Earnings Flash
FY ending Mar 2026
EDINET
2025-11-14
Semi-Annual Securities Report
Period: Apr 2025 – Mar 2026
TDnet
2025-08-07
Q1 Earnings Flash
FY ending Mar 2026
EDINET
2025-06-26
Annual Securities Report
Period: Apr 2024 – Mar 2025
TDnet
2025-02-06
Q3 Earnings Flash
FY ending Mar 2025
EDINET
2024-11-14
Semi-Annual Securities Report
Period: Apr 2024 – Mar 2025
TDnet
2024-08-06
Q1 Earnings Flash
FY ending Mar 2025
EDINETAmended
2024-07-02
Amended Annual Securities Report
Period: Apr 2023 – Mar 2024
EDINETAmended
2024-06-26
Amended Annual Securities Report
Period: Apr 2021 – Mar 2022
EDINETAmended
2024-06-26
Amended Annual Securities Report
Period: Apr 2022 – Mar 2023
EDINET
2024-06-26
Annual Securities Report
Period: Apr 2023 – Mar 2024
EDINET
2024-02-14
Quarterly Securities Report
Period: Oct 2023 – Dec 2023
EDINET
2023-11-14
Quarterly Securities Report
Period: Jul 2023 – Sep 2023
EDINET
2023-08-10
Quarterly Securities Report
Period: Apr 2023 – Jun 2023
EDINET
2023-06-28
Annual Securities Report
Period: Apr 2022 – Mar 2023
EDINET
2023-02-14
Quarterly Securities Report
Period: Oct 2022 – Dec 2022
EDINET
2022-11-11
Quarterly Securities Report
EDINET
2022-08-12
Quarterly Securities Report
EDINET
2022-06-29
Annual Securities Report
EDINET
2022-02-14
Quarterly Securities Report
EDINET
2021-11-12
Quarterly Securities Report
EDINET
2021-08-12
Quarterly Securities Report
EDINET
2021-06-25
Annual Securities Report
EDINET
2021-02-08
Quarterly Securities Report
Ask AI
I have this company's financials, ownership, and management on hand. Ask me anything from an M&A perspective.
End of Preview

Try the full product

Free demo (no time limit, up to 10 companies). Explore Comps, DCF, LBO, WACC on every screen. Excel export is on the paid plan.

Free Demo (No Time Limit, 10 Companies) →