Overview
Chemicals

Noevir Holdings Co.,Ltd.

Noevir Holdings is a Japanese holding company whose core business is the manufacture and sale of cosmetics, toiletries, pharmaceuticals, and food products through its group of 14 companies (parent plus 13 subsidiaries). The cosmetics segment, operated primarily by Noevir Co., Ltd. and Tokiwa Yakuhin Kogyo Co., Ltd., encompasses both counseling-type cosmetics sold through a direct agency network and self-selection cosmetics distributed via drugstores and medical institutions. The group also markets OTC pharmaceuticals, quasi-drugs, and nutritional supplement foods domestically, and operates internationally in the United States, Canada, Taiwan, and China, with ancillary businesses in aviation services and apparel.

Market Cap
¥162B
US$1.03B
EV
¥135B
US$861M
Stock¥4,740▲+0.96%
US$1 = ¥156.80 (2026-10-23)
LTM EV/EBITDA
12.3
x
LTM EV/EBIT
13.5
x
LTM PER
20.2
x
LTM PBR
3.2
x
Stock vs TOPIX (1Y, base=100)vs TOPIX ▼-13.7%pt
100
Oct 24, 25 – Oct 23, 26StockTOPIX
MC → EV Bridge
162BUS$1.03BMarket Cap0.68BUS$4.36M+ Debt14.2BUS$90.7M− Cash13.9BUS$88.7M− Inv. Sec.0.49BUS$3.14M+ NCI135BUS$861MEV
AI Briefing
Generating insights…
Performance & Balance
Revenue 5Y (¥B)
51.3US$327M'21/961.1US$390M'22/962.6US$399M'23/963.8US$407M'24/964.7US$413M'25/9
EBITDA 5Y (¥B)
10.0US$63.9M'21/911.5US$73.6M'22/912.2US$77.9M'23/912.4US$79.1M'24/911.9US$75.9M'25/9
Net Income 5Y (¥B)
6.38US$40.7M'21/97.59US$48.4M'22/97.67US$48.9M'23/97.97US$50.8M'24/98.03US$51.2M'25/9
Capital Structure
99%
EquityD/E 0.01xDebt
Liquidity vs Debt 5Y (¥B)▲ Net Cash
CashInv. Sec.Debt
33.9US$216M1.11US$7.09M'21/931.9US$203M1.01US$6.41M'22/931.5US$201M0.91US$5.83M'23/932.3US$206M0.83US$5.28M'24/929.8US$190M0.74US$4.73M'25/9
Shareholders
Top 10 hold 66.4%
1
N.I.I. Co., Ltd.
36.25%
2
Shun OKURA
10.83%
3
The Master Trust Bank of Japan, Ltd. (Trust Account)
7.57%
4
Hiroshi OKURA
2.93%
5
Sumitomo Mitsui Banking Corporation
2.63%
6
Custody Bank of Japan, Ltd. (Trust Account)
2.33%
7
Noevir Holdings Co.,Ltd. Employee Stock Ownership Association
1.13%
8
STATE STREET BANK AND TRUST COMPANY 505001 (Standing Proxy: Mizuho Bank, Ltd.)
0.99%
9
TOA CORPORATION
0.91%
10
Sumitomo Life Insurance Company (Standing Proxy: Custody Bank of Japan, Ltd.)
0.88%
Management
16 officers
Hiroshi OKURA
Representative Director, Chairman
Apr 1964: Founded J.H. Okura & Company Jun 1971: Established J.H. Okura & Company, Inc.; Representative Director, President of the same company May 1978: Changed company name to Noevir Co., Ltd.; Representative Director, President of the same company Sep 2009: Representative Director, Chairman of the same company Mar 2011: Resigned as Representative Director of the same company Representative Director, Chairman of the Company (current)
1936-08-09
Shun OKURA
Representative Director, President
Sep 1990: Joined Noevir Co., Ltd. Dec 1993: Director of the same company; Deputy General Manager, Sales Division, in charge of International Affairs Feb 1998: Managing Director of the same company; General Manager, Corporate Planning Office, in charge of 1st Sales Division and 4th Sales Division Dec 2001: Representative Director, Executive Vice President of the same company Sep 2009: Representative Director, President of the same company Mar 2011: Resigned as Representative Director of the same company Representative Director, President of the Company (current)
1964-01-16
Kazuyuki YOSHIDA
Representative Director, Vice President
Jan 1982: Joined Noevir Co., Ltd. Dec 2007: Director of the same company; General Manager, Corporate Planning Department, in charge of Public Relations and IR Department Dec 2009: Director and Senior Executive Officer, General Manager, Corporate Planning Department of the same company Mar 2011: Resigned as Director of the same company Dec 2013: Director and Senior Executive Officer, General Manager, Corporate Planning Department and Public Relations and IR Department of the Company Dec 2014: Director; Responsible Executive Officer for Corporate Planning and Public Relations and IR Divisions of the Company Sep 2021: Managing Director; Responsible Executive Officer for Administration Division of the Company Dec 2022: Managing Director of the Company Dec 2025: Representative Director, Vice President of the Company (appointed)
1957-06-10
Takeshi OKURA
Managing Director
Apr 2020: Joined Sumitomo Mitsui Banking Corporation Sep 2021: Joined the Company; Executive Officer and Responsible Executive Officer for Internal Audit Division of the Company Dec 2023: Director of the Company Dec 2025: Managing Director of the Company (appointed)
1995-07-24
Kozo MATSUSHITA
Director
Apr 1986: Joined Noevir Co., Ltd. Dec 2013: Executive Officer and General Manager, East Japan Sales Department of the same company Nov 2014: Executive Officer and General Manager, Sales Division of the same company Oct 2016: Senior Executive Officer and General Manager, Counseling Business Division of the same company Nov 2016: Director and Responsible Executive Officer for Counseling Business Division of the same company Nov 2019: Director and Responsible Executive Officer for Placement Business Division, Tokiwa Yakuhin Kogyo Co., Ltd. Nov 2021: Director of Tokiwa Yakuhin Kogyo Co., Ltd.; Representative Director, President of Tokiwa Medical Service Co., Ltd. Jul 2023: Representative Director, Vice President of Tokiwa Yakuhin Kogyo Co., Ltd. Sep 2024: Representative Director, President and CEO of Tokiwa Yakuhin Kogyo Co., Ltd. (current) Dec 2025: Director of the Company (appointed)
1963-11-27
Akihiro MOSO
Director
Apr 1989: Joined Noevir Co., Ltd. Jan 2012: Assistant Manager, Internal Audit Office of the Company Nov 2016: General Manager, Internal Audit Office of the Company Sep 2022: Representative Director, Vice President of Noevir Co., Ltd. Sep 2024: Representative Director, President and CEO of Noevir Co., Ltd. (current) Dec 2025: Director of the Company (appointed)
1966-07-13
Ryo TSUCHIDA
Director
Apr 2002: Associate Professor, Faculty of Law, Toa University Apr 2003: Associate Professor, Faculty of Law, Meijo University Jan 2010: Registered as attorney-at-law; joined Frontier Law Office (current) Apr 2011: Professor, Omiya Law School Apr 2014: Professor, Faculty of Law, Senshu University Nov 2017: Outside Director, UPR Co., Ltd. (current) Dec 2018: Outside Corporate Auditor of the Company Apr 2020: Professor, Sophia University Law School (current) Dec 2021: Outside Director of the Company (current)
1968-07-04
Maura KINAMI
Director
Dec 2010: Registered as attorney-at-law; joined Zao Law Office Dec 2017: Outside Director of the Company (current); opened Kinami Law Office (current) Jun 2019: Outside Director, Advanex Inc. Jun 2022: Outside Corporate Auditor, SoftBank... Sourcenext Corporation (current) Jun 2024: Outside Corporate Auditor, Kawaden Co., Ltd. (current) Mar 2025: Outside Director (Audit and Supervisory Committee Member), Popins Inc. (current)
1976-02-14
Emima ABE
Director
Dec 2013: Registered as attorney-at-law Aug 2016: Joined Max Sogo Law Office (now Miyamasaka The Firm Law and Accounting Office) (current) Dec 2018: Outside Director of the Company (current) Mar 2022: Outside Director, B-R Thirty-One Ice Cream Co., Ltd. (current) Jun 2023: Outside Director (Audit and Supervisory Committee Member), Lifenet Insurance Company (current) Mar 2024: Outside Corporate Auditor, Intermestic Inc. (current)
1979-12-31
Mari ISHIMITSU
Director
Oct 2006: Registered as attorney-at-law; joined Nogaki Law Office May 2008: Program Review Committee Member, Ehime Asahi Television Co., Ltd. (current) Apr 2009: Opened Mori Ishimitsu Law Office Apr 2021: Vice President, Ehime Bar Association Oct 2021: Opened Mikan Law Office (current) Dec 2021: Outside Director of the Company (current)
1973-10-03
Haruhi KURODA
Director
Aug 2011: Registered as attorney-at-law Sep 2011: Joined Nishimura & Asahi Law Office Apr 2016: Joined Honma Goudou Law Office (current) Dec 2021: Outside Director of the Company (current) Jun 2023: Outside Director, Saison Information Systems Co., Ltd. (now Saison Technology Inc.) (current)
1987-04-16
Emi KANEGASAKI
Director
Dec 2012: Registered as attorney-at-law Apr 2017: Opened Jujo Oji Law Office (current) Apr 2022: Standing Director, Japan Federation of Bar Associations Dec 2023: Outside Director of the Company (current)
1976-06-18
Mari TOMITA
Director
Dec 2017: Registered as attorney-at-law Jan 2018: Joined City-Yuwa Partners Jul 2019: Joined World Co., Ltd. Aug 2022: Joined Shiroyama Tower Law Office (current) Dec 2023: Outside Director of the Company (current)
1991-06-20
Takashi KOYAMA
Full-time Corporate Auditor
Oct 1978: Joined Noevir Co., Ltd. Dec 1999: Director and General Manager, Human Resources Department of the same company Dec 2002: Director and General Manager, Production Business Division, General Manager, Product Management Division, in charge of Shiga Plant of the same company Dec 2005: Director and General Manager, Human Resources Department of the same company Mar 2011: Resigned as Director of the same company; Senior Executive Officer and General Manager, General Affairs Department, in charge of Secretariat of the Company Dec 2012: Director, Noevir Aviation Co., Ltd. Dec 2016: Senior Executive Officer; Responsible Executive Officer for General Affairs Division of the Company Nov 2017: Representative Director, Chairman, Noevir Aviation Co., Ltd. Dec 2019: Senior Executive Officer; Responsible Executive Officer for General Affairs and Legal Divisions of the Company Dec 2021: Director, Chairman, Noevir Aviation Co., Ltd. Jan 2022: Senior Executive Officer; Responsible Executive Officer for General Affairs and Legal Divisions of the Company Dec 2022: Full-time Corporate Auditor of the Company (current)
1955-08-20
Kazuya SUGIMOTO
Corporate Auditor
Oct 1995: Registered as Certified Public Accountant Apr 2015: Opened Sugimoto Certified Public Accountant Office (current) Dec 2018: Outside Corporate Auditor of the Company (current)
1965-10-06
Kayo SATO
Corporate Auditor
Oct 2004: Registered as attorney-at-law; joined Taito Kyodo Law Office May 2014: Opened Taito Law Office (current) Apr 2019: Part-time Lecturer, Graduate School of Professional Social Work, Japan College of Social Work Jun 2020: Outside Corporate Auditor, Advanced Media, Inc. Dec 2021: Outside Corporate Auditor of the Company (current) Mar 2022: Outside Director (Audit and Supervisory Committee Member), I.S.B. Corporation (current) Apr 2023: Part-time Lecturer, Faculty of Letters, Chuo University (current) Nov 2023: Chairman, Taito Ward Bar Association (current) Jun 2024: Outside Director (Audit and Supervisory Committee Member), Advanced Media, Inc. (current)
1979-07-22
Large Shareholding Reports
No filings
Disclosures
No disclosures
Primary Source Filings
TDnet
2026-08-03
Q3 Earnings Flash
FY ending Sep 2026
EDINET
2026-05-15
Semi-Annual Securities Report
Period: Oct 2025 – Sep 2026
TDnet
2026-02-05
Q1 Earnings Flash
FY ending Sep 2026
EDINET
2025-12-08
Annual Securities Report
Period: Oct 2024 – Sep 2025
EDINETAmended
2025-09-25
Amended Annual Securities Report
Period: Oct 2023 – Sep 2024
EDINETAmended
2025-09-25
Amended Annual Securities Report
Period: Oct 2020 – Sep 2021
EDINETAmended
2025-09-25
Amended Annual Securities Report
Period: Oct 2021 – Sep 2022
EDINETAmended
2025-09-25
Amended Annual Securities Report
Period: Oct 2022 – Sep 2023
EDINETAmended
2025-09-25
Amended Annual Securities Report
Period: Oct 2019 – Sep 2020
TDnet
2025-08-05
Q3 Earnings Flash
FY ending Sep 2025
EDINET
2025-05-13
Semi-Annual Securities Report
Period: Oct 2024 – Sep 2025
TDnet
2025-02-05
Q1 Earnings Flash
FY ending Sep 2025
EDINET
2024-12-09
Annual Securities Report
Period: Oct 2023 – Sep 2024
EDINET
2024-05-14
Quarterly Securities Report
Period: Jan 2024 – Mar 2024
EDINET
2024-02-14
Quarterly Securities Report
Period: Oct 2023 – Dec 2023
EDINET
2023-12-08
Annual Securities Report
Period: Oct 2022 – Sep 2023
EDINET
2023-08-14
Quarterly Securities Report
Period: Apr 2023 – Jun 2023
EDINET
2023-05-15
Quarterly Securities Report
Period: Jan 2023 – Mar 2023
EDINET
2023-02-13
Quarterly Securities Report
Period: Oct 2022 – Dec 2022
EDINETAmended
2022-12-12
Amended Annual Securities Report
EDINET
2022-12-08
Annual Securities Report
EDINET
2022-08-12
Quarterly Securities Report
EDINET
2022-05-13
Quarterly Securities Report
EDINET
2022-02-14
Quarterly Securities Report
EDINET
2021-12-06
Annual Securities Report
EDINET
2021-08-06
Quarterly Securities Report
EDINET
2021-05-12
Quarterly Securities Report
EDINET
2021-02-05
Quarterly Securities Report
Ask AI
I have this company's financials, ownership, and management on hand. Ask me anything from an M&A perspective.
End of Preview

Try the full product

Free demo (no time limit, up to 10 companies). Explore Comps, DCF, LBO, WACC on every screen. Excel export is on the paid plan.

Free Demo (No Time Limit, 10 Companies) →