Overview
Information & Communication

Terilogy Holdings Corporation

Tellogie Holdings is a Japanese holding company operating through three business segments: Network, Security, and Solution Services. The Network segment provides network equipment (routers, switches, wireless LAN, DNS/DHCP), enterprise ICT infrastructure design and construction, and proprietary network monitoring products (THX) and cloud performance monitoring services (CloudTriage). The Security segment offers CTI-based intelligent cybersecurity services, network security products (firewalls, IPS, DLP), log management and analysis cloud services, and one-time password solutions, while the Solution Services segment delivers proprietary RPA software (EzAvater), real-time multilingual video interpretation (Mieru Tsuyaku), managed VPN and web conferencing services, inbound tourism media (VOYAPON), and IT outsourcing/system development services.

Market Cap
¥8.55B
US$54.5M
EV
¥5.51B
US$35.2M
Stock¥500▼-15.25%
US$1 = ¥156.80 (2026-10-23)
LTM EV/EBITDA
8.7
x
LTM EV/EBIT
11.9
x
LTM PER
24.3
x
LTM PBR
2.7
x
Stock vs TOPIX (1Y, base=100)vs TOPIX ▲+26.2%pt
100123
Oct 24, 25 – Oct 23, 26StockTOPIX
1Jul 3, 26Board approved share buyback
2Aug 17, 26Q1 FY2027/03 earnings announced
3Oct 23, 26Subsidiary Credeed data breach via Studio hack disclosed Oct 21 (personal info leak)
MC → EV Bridge
8.55BUS$54.5MMarket Cap0.74BUS$4.73M+ Debt3.34BUS$21.3M− Cash0.50BUS$3.18M− Inv. Sec.0.06BUS$0.37M+ NCI5.51BUS$35.2MEV
AI Briefing
Generating insights…
Performance & Balance
Revenue 5Y (¥B)
5.68US$36.2M'23/36.88US$43.9M'24/38.65US$55.2M'25/310.6US$67.9M'26/3
EBITDA 5Y (¥B)
0.25US$1.57M'23/30.40US$2.58M'24/30.42US$2.66M'25/30.71US$4.54M'26/3
Net Income 5Y (¥B)
0.05US$0.29M'23/30.19US$1.20M'24/30.18US$1.12M'25/30.35US$2.21M'26/3
Capital Structure
81%
19%
EquityD/E 0.23xDebt
Liquidity vs Debt 5Y (¥B)▲ Net Cash
CashInv. Sec.Debt
2.55US$16.3M0.42US$2.68M'23/32.34US$14.9M0.37US$2.35M'24/32.13US$13.6M0.28US$1.77M'25/33.77US$24.0M0.79US$5.04M'26/3
Shareholders
Top 10 hold 39.9%
1
Norio TSUFUKI
13.40%
2
KANEMATSU ELECTRONICS LTD.
5.00%
3
TAKACHIHO KOHEKI CO.,LTD.
5.00%
4
SAXA,Inc.
4.83%
5
Akihiko ABE
4.47%
6
Ueda Yagi Tanshi Co., Ltd.
2.05%
7
Daiwa Securities Co. Ltd.
1.99%
8
SBI SECURITIES Co., Ltd.
1.27%
9
Terilogy Co.,Ltd. Employee Stock Ownership Association
1.07%
10
Katsumi ASAI
0.84%
Management
8 officers
Akihiko ABE
Director and Senior Advisor
Apr 1971 Joined Takachiho Koeki Co., Ltd. Dec 1975 Joined Sumisho Electronics Co., Ltd. Aug 1989 Joined Terilogy Co., Ltd. May 1990 Managing Director, Terilogy Co., Ltd. Jun 2002 Senior Managing Director, Terilogy Co., Ltd. Jun 2009 Executive Vice President and Director, Terilogy Co., Ltd. May 2011 Director, Terilogy Co., Ltd. Jan 2012 Executive Vice President and Director, Terilogy Co., Ltd. Apr 2017 President and Representative Director, Terilogy Co., Ltd. Jul 2025 President and Representative Director, the Company Director, Terilogy Co., Ltd. Chairman and Representative Director, the Company Chairman and Director, Terilogy Co., Ltd. (current) Chairman and Director, Constella Security Japan Co., Ltd. (current) Chairman and Director, Terilogy Serviceware Co., Ltd. (current) Director and Senior Advisor, the Company (current)
1947-09-05
Toru SUZUKI
President and Representative Director
Apr 1999 Manager, Information and Network Section, Information and Telecommunications Division, Nissho Iwai Corporation Apr 2000 Joined ITX Corp. Jun 2000 Director, ITX Corp. Jan 2004 Representative Director, UCOM Corporation Jun 2006 Director, Japan Network Information Center (JPNIC) May 2010 Representative Director, Olympus Business Creates Co., Ltd. Jun 2011 Director, Nissho Electronics Corporation Mar 2014 Representative Director, Inventit Inc. Apr 2016 Joined Terilogy Co., Ltd. as General Manager, Account Sales Department Jun 2016 Director, Terilogy Co., Ltd. Apr 2017 Director and Executive Vice President, Terilogy Co., Ltd. (current) Jun 2017 Outside Director, Collabos Corporation (current) Dec 2017 Representative Director, Terilogy Serviceware Co., Ltd. Mar 2020 Director, VNCS Global Solution Technology JSC (current) Jun 2020 Director, IGLOOO Co., Ltd. Apr 2021 President and Representative Director, Cresead Co., Ltd. Nov 2022 Director and Executive Vice President, the Company Nov 2022 Executive Vice President, Executive Officer, the Company Apr 2023 President and Representative Director, Terilogy Co., Ltd. (current) Chairman and Director, Cresead Co., Ltd. (current) Mar 2024 Director, Logit Co., Ltd. Apr 2024 President and Representative Director, the Company (current) Apr 2024 President and Executive Officer, the Company (current) Apr 2025 Chairman and Representative Director, Logit Co., Ltd. (current) Apr 2026 Director, Carol System Sendai Co., Ltd. (current)
1959-04-03
Shingo HIROTANI
Director and Executive Vice President, in charge of Information Disclosure
Apr 1985 Joined Nissho Iwai Corporation Apr 2000 Joined ITX Corp. Oct 2001 CFO and Director, Smartlink Co., Ltd. Apr 2005 CFO and Director, Food Discovery Co., Ltd. Apr 2008 CFO and Director, Entermotion Co., Ltd. Dec 2017 General Manager, Management Department, Remix Point Inc. Apr 2019 Joined Terilogy Co., Ltd. Jul 2019 Executive Officer, General Manager, Management Department, Terilogy Co., Ltd. Apr 2021 Audit & Supervisory Board Member, Cresead Co., Ltd. Nov 2022 Executive Officer, General Manager, Group Management Division, the Company (current) Nov 2022 Director, Terilogy Co., Ltd. (current) Jun 2023 Director, the Company Mar 2024 Audit & Supervisory Board Member, Logit Co., Ltd. (current) Apr 2024 Director and Executive Vice President, the Company (current) Audit & Supervisory Board Member, Constella Security Japan Co., Ltd. Director, Terilogy Serviceware Co., Ltd. Jun 2025 Director, IGLOOO Co., Ltd. (current) Audit & Supervisory Board Member, Terilogy Serviceware Co., Ltd. (current)
1962-05-30
Takeshi KOGA
Director
Apr 1993 Joined Nissho Iwai Corporation Oct 2000 Representative, Tel Aviv, ITX Corp. Jan 2001 Europe Branch (London Office), ITX Corp. Jun 2010 President and Representative Director, Quattro Media Co., Ltd. Apr 2015 Executive Officer, NextGen Co., Ltd. Apr 2018 Joined Terilogy Co., Ltd. as Executive Officer Jun 2021 President and Representative Director, Terilogy Serviceware Co., Ltd. Nov 2022 Executive Officer, General Manager, Group Business Promotion Division, the Company (current) Director, Terilogy Co., Ltd. Apr 2023 Director, Logit Co., Ltd. Mar 2024 Executive Vice President and Director, Terilogy Co., Ltd. (current) Apr 2024 Director, the Company (current) Jun 2024 Director, IGLOOO Co., Ltd. (current)
1968-05-11
Masami ODAKA
Director
Apr 1987 Joined Toyota Motor Corporation Oct 1990 Joined Tohmatsu & Co. Oct 1990 Registered as Certified Public Accountant Apr 1999 Registered as Attorney-at-Law Apr 1999 Joined Seikei Law Office Oct 2003 Joined Kuroda Law Office Feb 2005 Joined Clifford Chance Law Office Oct 2006 AIG Global Real Estate Asia Pacific, Inc. Dec 2008 ING Real Estate Investment Management Co., Ltd. Jan 2011 Established own practice (currently Wizards International Law Office), Representative Oct 2019 Director, MA Welfare Co., Ltd. Jul 2019 Director (currently Managing Director), NPO Asia-Pacific Community Development Support Organization Jun 2021 Director, Terilogy Co., Ltd. Nov 2022 Director, the Company (current)
1964-05-15
Sadahiro SUZUKI
Full-time Audit & Supervisory Board Member
Apr 1984 Joined Nissho Iwai Computer Systems Corporation (currently Infocom Corporation) Oct 1990 Seconded to N.I. High-Tech Co., Ltd. (currently e-Globalage Co., Ltd.) Oct 1994 Returned to Infocom Corporation; Manager, CTI Division, First Business Division Jun 2001 Director of Business Development, Infocom America, Inc. Aug 2006 Director, White Pajama Japan Co., Ltd. Apr 2007 President and Representative Director, White Pajama Japan Co., Ltd. Jul 2009 Joined Logit Co., Ltd. as General Manager, Corporate Division Jun 2011 Director, Logit Co., Ltd. Apr 2013 General Manager, Technology Division, Logit Co., Ltd. Apr 2020 President and Representative Director, Logit Co., Ltd. Apr 2025 Director, Logit Co., Ltd. Jun 2026 Audit & Supervisory Board Member, the Company (current)
1962-12-27
Takashi ITO
Audit & Supervisory Board Member
Apr 1996 Joined Tokyo Electron Limited Jan 2002 Joined Nikon Corporation Oct 2004 Passed National Bar Examination (while employed at Nikon Corporation) Oct 2006 Registered with Tokyo Bar Association Apr 2008 Lecturer, Tokai University Law School (until Mar 2011) Apr 2011 Partner, Ogasawara International Law Office Apr 2012 Lecturer, Faculty of Law, Seijo University (until Mar 2020) Dec 2015 Audit & Supervisory Board Member, la bell vie Co., Ltd. (until May 2023) Jun 2021 Audit and Supervisory Committee Member and Director, Cinnamon Inc. (until Nov 2024) Sep 2022 Partner, RITA Law Office (Attorneys at Law Corporation) Jan 2025 Partner, Ogasawara International Law Office (current) Jun 2026 Audit & Supervisory Board Member, the Company (current)
1972-06-06
Kimiko MAEDA
Audit & Supervisory Board Member
Oct 1995 Passed Second Stage of the Certified Public Accountant Examination Mar 1996 Joined Tokyo Office of Asahi Audit Corporation (currently Azsa LLC) Apr 1999 Registered as Certified Public Accountant Aug 2000 Left Asahi Audit Corporation Sep 2000 Established Maeda Certified Public Accountant Office (current) Jun 2026 Audit & Supervisory Board Member, the Company (current)
1970-08-30
Large Shareholding Reports
No filings
Disclosures
No disclosures
Primary Source Filings
TDnet
2026-08-14
Q1 Earnings Flash
FY ending Mar 2027
EDINETAmended
2026-07-07
Amended Annual Securities Report
Period: Apr 2025 – Mar 2026
EDINETAmended
2026-06-30
Amended Annual Securities Report
Period: Apr 2025 – Mar 2026
EDINETAmended
2026-06-29
Amended Annual Securities Report
Period: Apr 2024 – Mar 2025
EDINET
2026-06-23
Annual Securities Report
Period: Apr 2025 – Mar 2026
TDnet
2026-06-01
株主総会招集通知
TDnet
2026-02-13
Q3 Earnings Flash
FY ending Mar 2026
EDINET
2025-11-14
Semi-Annual Securities Report
Period: Apr 2025 – Mar 2026
TDnet
2025-08-14
Q1 Earnings Flash
FY ending Mar 2026
EDINET
2025-06-26
Annual Securities Report
Period: Apr 2024 – Mar 2025
TDnet
2025-02-14
Q3 Earnings Flash
FY ending Mar 2025
EDINET
2024-11-14
Semi-Annual Securities Report
Period: Apr 2024 – Mar 2025
EDINET
2024-08-14
Securities Registration Statement
TDnet
2024-08-14
Q1 Earnings Flash
FY ending Mar 2025
EDINET
2024-06-24
Annual Securities Report
Period: Apr 2023 – Mar 2024
EDINET
2024-02-14
Quarterly Securities Report
Period: Oct 2023 – Dec 2023
EDINET
2023-11-14
Quarterly Securities Report
Period: Jul 2023 – Sep 2023
EDINET
2023-08-14
Quarterly Securities Report
Period: Apr 2023 – Jun 2023
EDINETAmended
2023-06-30
Amended Annual Securities Report
Period: Apr 2022 – Mar 2023
EDINET
2023-06-26
Annual Securities Report
Period: Apr 2022 – Mar 2023
EDINET
2023-02-10
Quarterly Securities Report
Period: Nov 2022 – Dec 2022
Ask AI
I have this company's financials, ownership, and management on hand. Ask me anything from an M&A perspective.
End of Preview

Try the full product

Free demo (no time limit, up to 10 companies). Explore Comps, DCF, LBO, WACC on every screen. Excel export is on the paid plan.

Free Demo (No Time Limit, 10 Companies) →