Overview
Iron and Steel

KOGI CORPORATION

Kojи Co., Ltd. manufactures and sells castings and rolls, machinery, and environmental equipment through its Casting Field and Environment Field segments. Its Casting Field produces steel rolling rolls, steel ingot castings, automotive die castings, dense bars (continuously cast iron bars), general castings, and aluminum alloy cast products, with overseas subsidiaries in Tianjin and Nantong (China) focused on large automotive press die castings. The Environment Field encompasses environmental engineering equipment, civil and construction contracting, solar power generation, and friction materials for automotive, railway, and industrial machinery applications.

Market Cap
¥4.13B
US$26.3M
EV
¥10.2B
US$64.8M
Stock¥1,257▼-1.41%
US$1 = ¥156.80 (2026-10-23)
LTM EV/EBITDA
4.9
x
LTM EV/EBIT
16.2
x
LTM PER
13.9
x
LTM PBR
0.3
x
Stock vs TOPIX (1Y, base=100)vs TOPIX ▼-22.2%pt
1001
Oct 24, 25 – Oct 23, 26StockTOPIX
1Mar 16, 26Activist-related buying
MC → EV Bridge
4.13BUS$26.3MMarket Cap9.58BUS$61.1M+ Debt2.79BUS$17.8M− Cash4.68BUS$29.9M− Inv. Sec.3.93BUS$25.1M+ NCI10.2BUS$64.8MEV
AI Briefing
Generating insights…
Performance & Balance
Revenue 5Y (¥B)
23.1US$147M'22/326.7US$170M'23/326.0US$166M'24/326.3US$168M'25/325.7US$164M'26/3
EBITDA 5Y (¥B)
1.55US$9.87M'22/32.35US$15.0M'23/32.34US$14.9M'24/32.64US$16.8M'25/32.23US$14.2M'26/3
Net Income 5Y (¥B)
0.04US$0.27M'22/30.47US$2.97M'23/30.54US$3.43M'24/30.80US$5.09M'25/30.47US$3.00M'26/3
Capital Structure
62%
38%
EquityD/E 0.61xDebt
Liquidity vs Debt 5Y (¥B)▼ Net Debt
CashInv. Sec.Debt
5.11US$32.6M9.16US$58.4M'22/34.49US$28.6M9.49US$60.5M'23/36.21US$39.6M12.0US$76.5M'24/36.65US$42.4M9.12US$58.1M'25/36.74US$43.0M9.32US$59.4M'26/3
Shareholders
Top 10 hold 32.1%
1
KOGI CORPORATION Business Partners' Stock Ownership Association
6.53%
2
Sumitomo Life Insurance Company
5.79%
3
Sumitomo Mitsui Banking Corporation
4.53%
4
Resona Bank, Limited
3.20%
5
Kobe Steel,Ltd.
2.47%
6
MUFG Bank, Ltd.
2.13%
7
KOGI CORPORATION Employee Stock Ownership Association
2.09%
8
Sumitomo Mitsui Trust Bank, Limited
1.83%
9
Mitsunori YOSHIKAWA
1.76%
10
Daiwa Securities Co. Ltd.
1.72%
Management
9 officers
Mikio YAMAMOTO
Representative Director, President
Apr 1982 Joined the Company Apr 2008 General Manager, Large Castings Division Jun 2011 Executive Officer; General Manager, Tokyo Branch Jun 2015 Director of the Company Jun 2015 General Manager, Large Castings Division; in charge of Culture Reform Apr 2016 General Manager, Casting Division; in charge of Culture Reform Feb 2017 Representative Director of the Company Apr 2023 Representative Director; General Manager, Advanced Materials Division Apr 2024 Representative Director, President (current)
1959-07-01
Sō TANIOKA
Senior Managing Director; General Manager, Corporate Planning Department; in charge of Overseas Business Division, Accounting Department, General Affairs Department, IT Promotion Department, Functional Materials Department and Development Department
Apr 1984 Joined the Company Apr 2006 General Manager, Accounting Department Jun 2009 Executive Officer; General Manager, Accounting Department Jun 2011 Director of the Company Jun 2011 General Manager, Accounting Department and General Affairs Department; in charge of Personnel Department and Information Systems Group Jun 2013 General Manager, Accounting Department; in charge of General Affairs Department, Personnel Department and Information Systems Group Jun 2017 Managing Director of the Company Apr 2018 General Manager, Accounting Department; in charge of General Affairs Department, Personnel Department, Disaster Prevention Office, Environment and Safety Management Department and Information Systems Group Apr 2019 General Manager, Accounting Department; in charge of General Affairs Department, Personnel Department, Corporate Planning Department, Environment and Safety Management Department, Disaster Prevention Office and Information Systems Group Apr 2021 General Manager, Corporate Planning Department; in charge of Accounting Department, General Affairs Department, IT Promotion Department, Functional Materials Department and Development Department Jun 2024 Senior Managing Director of the Company (current) Jun 2024 General Manager, Corporate Planning Department; in charge of Overseas Business Division, Accounting Department, General Affairs Department, IT Promotion Department, Functional Materials Department and Development Department (current)
1960-04-08
Yasuharu KATAGIRI
Director; in charge of Densuba Business Division, Personnel Department and Safety and Environment Management Department
Nov 1988 Joined the Company Apr 2011 General Manager, Densuba Business Division Jan 2015 Executive Officer; General Manager, Densuba Business Division Apr 2019 Supervisor of Densuba Business Division, Functional Materials Department and Development Department Jun 2019 Director of the Company (current) Jun 2019 in charge of Densuba Business Division, Functional Materials Department and Development Department Apr 2021 in charge of Densuba Business Division, Personnel Department and Safety and Environment Management Department (current)
1965-02-05
Toyoaki HAGINO
Director; General Manager, Small Castings Division and in charge of Materials Department
Apr 1990 Joined the Company Apr 2013 General Manager, Small Castings Division; Leader, West Block Sales Group Jan 2015 Executive Officer; General Manager, Small Castings Division Jun 2021 Director of the Company (current) Jun 2021 General Manager, Small Castings Division; in charge of Materials Department Apr 2023 General Manager, Small Castings Division and General Manager, Materials Department Oct 2023 General Manager, Small Castings Division; in charge of Materials Department Apr 2025 General Manager, Small Castings Division and General Manager, Materials Department Oct 2025 General Manager, Small Castings Division; in charge of Materials Department (current)
1968-01-12
Masanori KAJINO
Director; General Manager, Environmental Engineering Division and General Manager, Environmental Plant Department of the Division; in charge of Technology Department and Solar Business Group
Apr 1981 Joined the Company Jul 2011 General Manager, Environmental Equipment Division; Leader, Design and Construction Group Apr 2019 Executive Officer; General Manager, Machinery Division and General Manager, Environmental Equipment Division Apr 2021 Executive Officer; General Manager, Environmental Engineering Division Jun 2022 Director of the Company (current) Jun 2022 General Manager, Environmental Engineering Division and Engineering Department of the Division; in charge of Technology Department and Solar Business Group Apr 2025 General Manager, Environmental Engineering Division and General Manager, Environmental Plant Department of the Division; in charge of Technology Department and Solar Business Group (current)
1956-10-07
Kōji INAGE
Director; General Manager, Advanced Materials Division
Apr 1990 Joined the Company Apr 2016 Executive Officer; General Manager, Large Castings Division and Leader, Sales Group Apr 2023 Executive Officer; Plant Manager, Large Castings Plant, Advanced Materials Division and General Manager, Sales Department of the Division Apr 2024 Executive Officer; General Manager, Advanced Materials Division; Plant Manager, Large Castings Plant and General Manager, Sales Department of the Division Jun 2024 Director of the Company (current) Jun 2024 General Manager, Advanced Materials Division; Plant Manager, Large Castings Plant and General Manager, Sales Department of the Division Apr 2025 General Manager, Advanced Materials Division and General Manager, Sales Department of the Division Apr 2026 General Manager, Advanced Materials Division (current)
1963-12-08
Yoshiaki OTSUKA
Director (Audit and Supervisory Committee Member)
Apr 1988 Joined Nippon Steel Corporation (now Nippon Steel Corporation) Oct 2012 Merged into Nippon Steel & Sumitomo Metal Corporation (now Nippon Steel Corporation) Apr 2013 General Manager, Steelmaking Department, Oita Works; Senior Expert, Steelmaking Technology Department, Head Office Apr 2016 General Manager, Production Technology Department, Oita Works Apr 2018 Deputy Works Manager, Oita Works Apr 2019 Senior Expert, Overseas Business Planning Department, Global Business Promotion Headquarters, Nippon Steel Corporation (renamed) May 2020 Executive Officer (equivalent), Nippon Steel Logistics Co., Ltd.; Director and Vice President, Nippon Steel Logistics Kimitsu Co., Ltd. Apr 2021 Managing Executive Officer (equivalent), Nippon Steel Logistics Co., Ltd.; Representative Director and President, Nippon Steel Logistics Oita Co., Ltd. Apr 2023 Senior Adviser, Nippon Steel Logistics Oita Co., Ltd. Jun 2024 Director (Audit and Supervisory Committee Member) of the Company (current)
1962-12-18
Kōji MATSUYAMA
Director (Audit and Supervisory Committee Member)
Nov 1976 Joined Taisei Kaikeisha Audit Corporation (now EY ShinNihon LLC) Apr 1980 Registered as Certified Public Accountant Jul 2005 Senior Partner, ShinNihon Audit Corporation (now EY ShinNihon LLC) Apr 2007 Specially Appointed Professor, Graduate School of Accounting, University of Hyogo Jun 2010 Retired from ShinNihon LLC Jul 2010 Opened Kōji Matsuyama Certified Public Accountant Office (current) Jun 2012 Outside Audit & Supervisory Board Member, Inabata & Co., Ltd. Jun 2015 Audit & Supervisory Board Member of the Company Jun 2019 Director (Audit and Supervisory Committee Member) of the Company (current)
1948-03-03
Hideto OYAMA
Director (Audit and Supervisory Committee Member)
Apr 1984 Joined Kobe Steel, Ltd. Apr 2010 Head of Titanium R&D Office, Titanium Division, Steel Business Unit Apr 2014 Chief Researcher, Titanium Division, Steel Business Unit (Takasago) Apr 2020 Chief Researcher, Titanium Unit, Advanced Materials Division Oct 2021 Titanium Unit, Advanced Materials Division Apr 2022 Titanium Unit, Advanced Materials Division (Takasago) Jun 2023 Director (Audit and Supervisory Committee Member) of the Company (current)
1959-03-06
Large Shareholding Reports
Sumitomo Mitsui Banking Corporation
2026-05-20
4.42%→4.42%
Annual report (as of 2026-03-31): 4.53%
Disclosures
No disclosures
Primary Source Filings
TDnet
2026-07-31
Q1 Earnings Flash
FY ending Mar 2027
EDINET
2026-06-25
Annual Securities Report
Period: Apr 2025 – Mar 2026
EDINET
2026-05-20
Large Shareholding Report
TDnet
2026-01-30
Q3 Earnings Flash
FY ending Mar 2026
EDINET
2025-11-12
Semi-Annual Securities Report
Period: Apr 2025 – Mar 2026
TDnet
2025-07-31
Q1 Earnings Flash
FY ending Mar 2026
EDINET
2025-06-25
Annual Securities Report
Period: Apr 2024 – Mar 2025
TDnet
2025-01-31
Q3 Earnings Flash
FY ending Mar 2025
EDINET
2024-11-11
Semi-Annual Securities Report
Period: Apr 2024 – Mar 2025
TDnet
2024-07-31
Q1 Earnings Flash
FY ending Mar 2025
EDINET
2024-06-26
Annual Securities Report
Period: Apr 2023 – Mar 2024
EDINET
2024-02-09
Quarterly Securities Report
Period: Oct 2023 – Dec 2023
EDINET
2023-11-10
Quarterly Securities Report
Period: Jul 2023 – Sep 2023
EDINET
2023-08-09
Quarterly Securities Report
Period: Apr 2023 – Jun 2023
EDINET
2023-06-28
Annual Securities Report
Period: Apr 2022 – Mar 2023
EDINET
2023-02-10
Quarterly Securities Report
Period: Oct 2022 – Dec 2022
EDINET
2022-11-11
Quarterly Securities Report
EDINET
2022-08-09
Quarterly Securities Report
EDINET
2022-06-28
Annual Securities Report
EDINET
2022-02-10
Quarterly Securities Report
EDINET
2021-11-11
Quarterly Securities Report
EDINET
2021-08-10
Quarterly Securities Report
EDINETAmended
2021-07-09
Amended Annual Securities Report
EDINET
2021-06-25
Annual Securities Report
EDINET
2021-02-10
Quarterly Securities Report
Ask AI
I have this company's financials, ownership, and management on hand. Ask me anything from an M&A perspective.
End of Preview

Try the full product

Free demo (no time limit, up to 10 companies). Explore Comps, DCF, LBO, WACC on every screen. Excel export is on the paid plan.

Free Demo (No Time Limit, 10 Companies) →