Overview
Services

Brangista Inc.

Brangista Inc. operates across three core segments: promotion support, digital media, and e-commerce solutions. Its promotion support business offers a flat-fee subscription service ('ACCEL JAPAN') enabling companies to use celebrity photos and videos for marketing and recruitment purposes. The media segment publishes free digital magazines across travel, lifestyle, business, and housing genres (e.g., 'Tabiiro', 'GOODA'), generating revenue primarily from advertising by hotels, restaurants, and local governments, while the solutions segment provides end-to-end EC site management, inventory integration, and logistics services for e-commerce clients.

Market Cap
¥13.9B
US$88.6M
EV
¥9.88B
US$63.0M
Stock¥960▼-1.64%
US$1 = ¥156.80 (2026-10-23)
LTM EV/EBITDA
7.6
x
LTM EV/EBIT
7.8
x
LTM PER
6.7
x
LTM PBR
2.3
x
Stock vs TOPIX (1Y, base=100)vs TOPIX ▲+4.4%pt
10012
Oct 24, 25 – Oct 23, 26StockTOPIX
1Mar 3, 26Q1 results & FY upward revision: OP forecast +26% YoY
2Sep 4, 26SBI Holdings & SBINM to raise stake toward 20% voting rights (from 7.95%)
MC → EV Bridge
13.9BUS$88.6MMarket Cap0.56BUS$3.56M+ Debt3.52BUS$22.4M− Cash1.17BUS$7.44M− Inv. Sec.0.11BUS$0.73M+ NCI9.88BUS$63.0MEV
AI Briefing
Generating insights…
Performance & Balance
Revenue 5Y (¥B)
3.29US$21.0M'21/93.36US$21.4M'22/94.56US$29.1M'23/94.82US$30.8M'24/95.20US$33.1M'25/9
EBITDA 5Y (¥B)
0.38US$2.39M'21/90.28US$1.81M'22/90.64US$4.06M'23/90.99US$6.30M'24/91.19US$7.59M'25/9
Net Income 5Y (¥B)
0.21US$1.36M'21/90.18US$1.14M'22/90.58US$3.69M'23/90.61US$3.86M'24/90.66US$4.18M'25/9
Capital Structure
92%
EquityD/E 0.09xDebt
Liquidity vs Debt 5Y (¥B)▲ Net Cash
CashInv. Sec.Debt
1.43US$9.14M0.75US$4.80M'21/90.96US$6.10M0.47US$2.97M'22/91.86US$11.9M0.75US$4.78M'23/92.98US$19.0M0.44US$2.81M'24/96.53US$41.6M0.76US$4.84M'25/9
Shareholders
Top 10 hold 66.6%
1
NEXYZ.Group Corporation
50.42%
2
SBINM LLC
7.95%
3
Takami KONDO
1.86%
4
CASEIS BANK/QUINTETLUXEMBOURG SUB AC/UCITSCUSTOMERS ACCOUNT (Standing Proxy: The Hongkong and Shanghai Banking Corporation Limited, Tokyo Branch)
1.16%
5
Tatsuya HAYASHI
1.12%
6
Yoshiyuki AIKAWA
1.08%
7
Daiwa Securities Co. Ltd.
0.79%
8
Takako SATO
0.79%
9
Ueda Yagi Tanshi Co., Ltd.
0.71%
10
Akitomo TANABE
0.69%
Management
11 officers
Keiryo IWAMOTO
Representative Director, President
Jan 1997: Joined Nexyz Inc. (now NEXYZ.Group Inc.) Dec 1999: Director, Nexyz Inc. Oct 2002: Representative Director, President, Idea Cube Inc. (now the Company) Apr 2011: Director, Head of Sales Division, the Company Feb 2013: Representative Director, President, the Company (current) Sep 2022: Representative Director, President, CrowdLab Inc. (now Tabiiro Travel Inc.)
1970-09-11
Hidetsugu INOUE
Director
Apr 2001: Joined Nexyz Inc. (now NEXYZ.Group Inc.) Apr 2011: Director, the Company (current) Apr 2011: Director, Head of Electronic Magazine Media Planning Division, the Company Apr 2020: Representative Director, President, Branjistar Media Inc. (current) Oct 2022: Representative Director, President, Branjistar Ale Inc. (current)
1976-11-23
Yasumune KIMURA
Director
May 2002: Joined Nexyz Inc. (now NEXYZ.Group Inc.) May 2003: Joined Idea Cube Inc. (now the Company) Oct 2010: Head of Solutions Sales Department, Idea Cube Inc. Apr 2013: Director, the Company (current) Jun 2018: Representative Director, President, Branjistar Solution Inc. (current) Oct 2020: Representative Director, President, Digital Risk Management Inc. (current) Aug 2024: Chairman, Boshe Technology Co., Ltd. (current) Oct 2024: Audit & Supervisory Board Member, HHGalaxy Japan Inc. (current) Jul 2025: Director, Boshe Technology (Hong Kong) Co., Ltd. (current)
1979-11-22
Jun YOSHIFUJI
Director
Jan 1997: Joined Nexyz Inc. (now NEXYZ.Group Inc.) Dec 2004: Director, Head of Third Sales Division, Nexyz Inc. Oct 2008: Head of Solutions Business Division, Idea Cube Inc. (now the Company) Apr 2011: Director, Head of Sales Division, the Company (resigned Dec 2017) Apr 2020: Head of Electronic Magazine Sales Division, Branjistar Media Inc. Dec 2021: Director, the Company (current) Jun 2024: Head of Administration Division, the Company (current)
1972-06-04
Yutaka SAWADA
Director
Apr 2004: Joined Nexyz Inc. (now NEXYZ.Group Inc.) Sep 2009: Joined the Company Oct 2013: Manager, Planning and Production Section, Electronic Magazine Media Planning Department, the Company May 2019: General Manager, Development and Production Department, Media Planning Division, the Company Apr 2020: General Manager, Development and Production Department, Media Planning Division, Branjistar Media Inc. (current) Aug 2023: General Manager, ACCEL JAPAN Business Division, Branjistar Media Inc. (current) Oct 2023: Head of Media Planning Division, Branjistar Media Inc. (current) Dec 2023: Director, the Company (current) Jan 2025: Representative Director, President, Tabiiro Travel Inc. (current)
1981-12-12
Ken HONMA
Director
Apr 1980: Joined Central Arts Inc. Apr 1983: Joined Sky Corporation Feb 1991: Founded Levy Productions Inc. (now REPRO Entertainment Inc.); Representative Director, President (current) Feb 2007: Chairman, former Branjistar Inc. Apr 2011: Outside Director, the Company (current)
1960-06-22
Takami KONDO
Director
May 1987: Established Nihon Denki Tsushin (business commenced) Feb 1990: Founded Nexyz Inc. (now NEXYZ.Group Inc.) Feb 1991: Representative Director, President, Nexyz Inc. Nov 2000: Director, the Company (current) Dec 2014: Representative Director, President and Group Representative, NEXYZ.Group Inc. (current) Dec 2023: Director, Bodyarchi Japan Inc. (current) Jul 2025: Representative Director, Vice Chairman, SBI NeoMedia Holdings Inc. (current)
1967-11-01
Yoshihide SUGIMOTO
Director
Apr 2005: Clerical staff, Suda Kiyoshi Law Office Sep 2008: Passed the National Bar Examination Dec 2008: Entered the Legal Training and Research Institute of the Supreme Court Dec 2009: Joined Suda Kiyoshi Law Office as attorney-at-law Apr 2011: Founded Legal Partners Law Office (now Anshin Partners Law Office); Representative Attorney (current) Dec 2015: Outside Director, the Company (current) Sep 2018: Outside Director, NATTY SWANKY Inc. (now NATTY SWANKY Holdings Inc.) (current) Jun 2020: Outside Director (Audit and Supervisory Committee Member), Avex Inc. (current) Jan 2021: Outside Audit & Supervisory Board Member, Ai Robotics Inc.; later Outside Director (Audit and Supervisory Committee Member) (current) Jan 2022: Outside Audit & Supervisory Board Member, GROWTH POWER Inc. (current) Jan 2025: Outside Director (Audit and Supervisory Committee Member), Sheila Holdings Inc. (formerly Kumika Inc.) (current)
1980-10-31
Shinichi KAMOSHIDA
Director (Full-time Audit and Supervisory Committee Member)
Apr 1977: Joined Zenkoku Kyoiku Sangyo Kyokai (now Hakubi Inc.) Jun 2003: General Manager, Accounting Department, Zenkoku Kyoiku Sangyo Kyokai (now Hakubi Inc.) Dec 2010: Full-time Audit & Supervisory Board Member, Nexyz Inc. Dec 2019: Full-time Audit & Supervisory Board Member, the Company; Director (Audit and Supervisory Committee Member), NEXYZ.Group Inc. Dec 2021: Director (Audit and Supervisory Committee Member), the Company Dec 2023: Full-time Director (Audit and Supervisory Committee Member), the Company (current)
1954-10-27
Noriyoshi KUBOTA
Director (Audit and Supervisory Committee Member)
Apr 2004: Joined AIJ Technology Co. (now Internet Initiative Japan Inc.) Jul 2006: Joined DSTI Holdings Inc. (now Yamato Kokan Kogyo Inc.) Jul 2012: Founded Delphy Consulting Inc.; Representative Director (current) Dec 2015: Outside Audit & Supervisory Board Member, the Company Dec 2021: Outside Director (Audit and Supervisory Committee Member), the Company (current)
1981-05-21
Fumihide ANDO
Director (Audit and Supervisory Committee Member)
Oct 2013: Director, Barnibarbi Inc. Mar 2014: Director, Athlete Shokudo Inc. Jul 2014: Director, Barnibarbi Spirits & Company Inc.; Director, Patisserie Dpalidi Inc. Aug 2014: Managing Director, Head of Sales Division, Barnibarbi Inc. Feb 2016: Managing Director, Head of Sales Division and Manager, Kanto Sales Department, Barnibarbi Inc. Aug 2016: Managing Director, Head of Sales Division, Barnibarbi Inc. Aug 2018: Representative Director, Barnibarbi Eatrise Inc. Aug 2019: Representative Director, Patisserie Dpalidi Inc. Oct 2021: Representative Director, Barnibarbi Inc. (current) Nov 2021: Representative Director, Barnibarbi Time Time Inc.; Representative Director, Barnibarbi Spirits & Company Inc. Aug 2022: Representative Director, Athlete Shokudo Inc. Dec 2023: Outside Director (Audit and Supervisory Committee Member), the Company (current)
1979-07-19
Large Shareholding Reports
SBINM G.K.
2026-09-10
7.89%→7.89%
SBINM G.K.
2026-04-21
7.89%→7.89%
SBINM G.K.
2026-04-03
7.89%→7.89%
NEXYZ.Group
2026-03-10
46.62%→50.05%
NEXYZ.Group Co., Ltd.
2026-03-10
46.62%→50.05%
Correction filing (name/detail fix only) — ratio carried over from the original filing
NEXYZ.Group
2026-03-09
46.62%→50.05%
SBINM LLC
2025-10-08
7.89%
Annual report (as of 2026-03-31): 7.95%
Disclosures
No disclosures
Primary Source Filings
TDnet
2026-10-19
Forecast Revision
EDINET
2026-09-10
Large Shareholding Report
TDnet
2026-08-14
Q3 Earnings Flash
FY ending Sep 2026
EDINET
2026-05-15
Semi-Annual Securities Report
Period: Oct 2025 – Sep 2026
EDINET
2026-04-21
Large Shareholding Report
EDINET
2026-04-03
Large Shareholding Report
EDINETAmended
2026-03-10
Change Report
EDINET
2026-03-10
Large Shareholding Report
EDINET
2026-03-09
Large Shareholding Report
EDINET
2026-02-20
Securities Registration Statement
TDnet
2026-02-13
Q1 Earnings Flash
FY ending Sep 2026
EDINET
2025-12-15
Annual Securities Report
Period: Oct 2024 – Sep 2025
EDINET
2025-10-08
Large Shareholding Report
EDINET
2025-09-10
Securities Registration Statement
TDnet
2025-08-14
Q3 Earnings Flash
FY ending Sep 2025
EDINET
2025-05-15
Semi-Annual Securities Report
Period: Oct 2024 – Sep 2025
TDnet
2025-02-14
Q1 Earnings Flash
FY ending Sep 2025
EDINET
2024-12-17
Annual Securities Report
Period: Oct 2023 – Sep 2024
EDINET
2024-05-15
Quarterly Securities Report
Period: Jan 2024 – Mar 2024
EDINET
2024-02-14
Quarterly Securities Report
Period: Oct 2023 – Dec 2023
EDINET
2023-12-19
Annual Securities Report
Period: Oct 2022 – Sep 2023
EDINET
2023-08-10
Quarterly Securities Report
Period: Apr 2023 – Jun 2023
EDINET
2023-05-15
Quarterly Securities Report
Period: Jan 2023 – Mar 2023
EDINET
2023-02-14
Quarterly Securities Report
Period: Oct 2022 – Dec 2022
EDINET
2022-12-13
Annual Securities Report
EDINET
2022-08-10
Quarterly Securities Report
EDINET
2022-05-13
Quarterly Securities Report
EDINET
2022-02-14
Quarterly Securities Report
EDINET
2021-12-14
Annual Securities Report
EDINET
2021-08-13
Quarterly Securities Report
Ask AI
I have this company's financials, ownership, and management on hand. Ask me anything from an M&A perspective.
End of Preview

Try the full product

Free demo (no time limit, up to 10 companies). Explore Comps, DCF, LBO, WACC on every screen. Excel export is on the paid plan.

Free Demo (No Time Limit, 10 Companies) →