Overview
Machinery

Yushin Company

YUSHIN Co., Ltd. is a leading manufacturer of take-out robots (sprue pickers and part removal robots) for plastic injection molding machines, along with related peripheral equipment and labor-saving automation systems. The company serves the global plastics processing industry, offering products such as injection molding part removal robots, palletizing robots, and integrated automation solutions. YUSHIN operates across Japan, the Americas, Asia, and Europe, providing development, manufacturing, sales, and after-sales services through its group of 16 companies.

Market Cap
¥20.8B
US$133M
EV
¥9.23B
US$58.9M
Stock¥664▼-0.30%
US$1 = ¥156.80 (2026-10-23)
LTM EV/EBITDA
5.0
x
LTM EV/EBIT
7.4
x
LTM PER
34.9
x
LTM PBR
0.6
x
Stock vs TOPIX (1Y, base=100)vs TOPIX ▼-15.4%pt
100123
Oct 24, 25 – Oct 23, 26StockTOPIX
1Feb 19, 26Profit-taking sell-off
2Mar 4, 26Market-wide: Yen strengthening
3Mar 19, 26Post-earnings disappointment sell-off
MC → EV Bridge
20.8BUS$133MMarket Cap0.00BUS$0.00M+ Debt11.6BUS$74.1M− Cash0.33BUS$2.09M− Inv. Sec.0.38BUS$2.43M+ NCI9.23BUS$58.9MEV
AI Briefing
Generating insights…
Performance & Balance
Revenue 5Y (¥B)
20.9US$133M'22/322.4US$143M'23/323.6US$151M'24/326.1US$167M'25/323.1US$147M'26/3
EBITDA 5Y (¥B)
3.48US$22.2M'22/33.16US$20.2M'23/33.04US$19.4M'24/33.26US$20.8M'25/31.49US$9.47M'26/3
Net Income 5Y (¥B)
2.11US$13.5M'22/31.92US$12.3M'23/31.69US$10.8M'24/31.69US$10.8M'25/30.29US$1.82M'26/3
Capital Structure
100%
EquityD/E 0.00xDebt
Liquidity vs Debt 5Y (¥B)▲ Net Cash
CashInv. Sec.Debt
12.7US$80.8M'22/316.5US$105M'23/314.0US$89.0M'24/312.2US$78.1M'25/312.2US$77.5M'26/3
Shareholders
Top 10 hold 71.0%
1
Yushin Industry Co., Ltd.
36.68%
2
The Master Trust Bank of Japan, Ltd. (Trust Account)
6.45%
3
Takayo ODA
6.02%
4
Miki MURATA
5.65%
5
Mayumi KOTANI
2.96%
6
JP MORGAN CHASE BANK 385781 (Standing Proxy: Mizuho Bank, Ltd.)
2.88%
7
RBC IST 15 PCT NON LENDING ACCOUNT-CLIENT ACCOUNT (Standing Proxy: Citibank, N.A., Tokyo Branch)
2.68%
8
Custody Bank of Japan, Ltd. (Trust Account)
2.60%
9
MUFG Bank, Ltd.
2.60%
10
The Kyoto Chuo Shinkin Bank
2.45%
Management
10 officers
Takayo KOTANI
Representative Director, President
Apr 2003 Joined Hitachi, Ltd., Production Engineering Research Laboratory Jul 2007 Joined KPMG (New York Office) Apr 2008 Joined the Company Oct 2008 Head of R&D Section, Development Division Apr 2009 Head of R&D Department, Development Division Apr 2019 Executive Officer, Head of R&D Department, Development Division Jun 2019 Executive Officer, Head of Development Division Jun 2020 Managing Director, Head of Development Division Oct 2020 Director and Vice President, Head of Development Division Jun 2021 Representative Director, President, Head of Development Division Apr 2023 Representative Director, President (current)
1977-08-26
Kota ODA
Director and Vice President, Head of Administration Division
Apr 2003 Joined the Ministry of Economy, Trade and Industry Oct 2015 Joined the Company, Head of General Affairs Department Sep 2017 Head of General Affairs Department and Head of Work Style Support Team Apr 2019 Executive Officer, Head of General Affairs Department and Head of Work Style Support Team Jun 2020 Director, Head of General Affairs Department Jun 2021 Managing Director, Head of General Affairs Department Jun 2022 Director and Vice President, Head of Administration Division (current)
1978-06-10
Yasushi KITAGAWA
Senior Managing Director, Head of Manufacturing Division and Head of Materials Division
Apr 1981 Joined Fujitsu Ten Limited (now DENSO TEN Limited) Sep 2007 Joined the Company Nov 2007 Deputy Head, Manufacturing Division Apr 2008 Deputy Head, Manufacturing Division and Head of Quality Assurance Department Apr 2009 Executive Officer, Deputy Head, Manufacturing Division and Head of Quality Assurance Department Aug 2009 Executive Officer, Head of Manufacturing Division and Head of Quality Assurance Department Jun 2010 Director, Head of Manufacturing Division and Head of Quality Assurance Department Jun 2013 Managing Director, Head of Manufacturing Division and Head of Quality Assurance Department Jun 2017 Senior Managing Director, Head of Manufacturing Division and Head of Quality Assurance Department Jul 2020 Senior Managing Director, Head of Manufacturing Division Jun 2021 Senior Managing Director, Head of Manufacturing Division and Head of Materials Division (current)
1958-08-12
Tomohiro INANO
Managing Director, Head of Sales Division
Apr 1985 Joined Kansai Security Co., Ltd. Feb 1987 Joined Recruit Co., Ltd. Jun 1989 Joined the Company Aug 2005 General Manager, Youxin Seiki Kogyo Boeki (Shenzhen) Co., Ltd. (now Youxin Seiki Boeki (Shenzhen) Co., Ltd.) Apr 2008 Head of China Local Operations Division, Sales Division, and Head of Youxin Seiki Kogyo Boeki (Shenzhen) Co., Ltd. (now Youxin Seiki Boeki (Shenzhen) Co., Ltd.) Jul 2009 Assistant to Head of Sales Division Feb 2010 Deputy Head, Sales Division Mar 2011 Head of Sales Division Mar 2014 Executive Officer, Head of Sales Division Jun 2017 Director, Head of Sales Division Jun 2022 Managing Director, Head of Sales Division (current)
1962-12-13
Hiroshi MATSUHISA
Director
Jun 1976 Research Assistant, Department of Precision Engineering, Faculty of Engineering, Kyoto University Oct 1987 Associate Professor, Kyoto University Apr 1994 Professor, Kyoto University (transferred to Department of Mechanical Engineering and Science following 1995 reorganization) Apr 2012 Professor Emeritus, Kyoto University (current) Jun 2014 Director of the Company (current)
1947-08-05
Reiko NAKAYAMA
Director
Apr 1983 Joined Nippon Godo Finance Co., Ltd. (now Jafco Group Co., Ltd.) Jan 1997 Joined Marusan Securities Co., Ltd. Mar 2000 General Manager, Investment Information Department, Marusan Securities Co., Ltd. Oct 2004 General Manager, Underwriting Department, Marusan Securities Co., Ltd. Oct 2008 Director, Livetech Corporation Feb 2009 Director and General Manager, Administration Division, Livetech Corporation (resigned Mar 2013) Mar 2015 Director, Luckland Co., Ltd. Mar 2016 Director (Audit and Supervisory Committee Member), Luckland Co., Ltd. (resigned Aug 2024) Jun 2018 Director of the Company (current) Jun 2019 Director, Mandom Corporation (resigned Jun 2023)
1959-04-02
Eiji KAKIUCHI
Director
Apr 1981 Joined Dainippon Screen Mfg. Co., Ltd. (now SCREEN Holdings Co., Ltd.) Apr 2005 Executive Officer, SCREEN Holdings Co., Ltd. Apr 2007 Managing Executive Officer, SCREEN Holdings Co., Ltd. Jun 2011 Director, SCREEN Holdings Co., Ltd. Apr 2014 Representative Director, President, SCREEN Holdings Co., Ltd. Jun 2019 Representative Director, Chairman, SCREEN Holdings Co., Ltd. Jun 2021 Outside Director, Kyocera Corporation (current) Jun 2023 Director and Chairman, SCREEN Holdings Co., Ltd. Jun 2025 Special Advisor, SCREEN Holdings Co., Ltd. (current) Jun 2026 Outside Director, MIC Co., Ltd. (current) Jun 2026 Director of the Company (current)
1954-04-03
Masahito FUKUI
Full-time Audit & Supervisory Board Member
Apr 1986 Joined Oki Electric Industry Co., Ltd. Dec 1997 Joined Watabe Wedding Corporation Jun 2011 Full-time Audit & Supervisory Board Member, Watabe Wedding Corporation Oct 2013 Joined the Company, Head of Internal Audit Office Jul 2015 Head of Accounting Department, Corporate Management Division Apr 2017 Executive Officer, Head of Corporate Management Division and Head of Accounting Department Apr 2020 Executive Officer, Head of Corporate Management Division Jun 2020 Director, Head of Corporate Management Division Jun 2022 Director, in charge of Corporate Management Jun 2024 Full-time Audit & Supervisory Board Member (current)
1960-06-30
Tetsuya NONAKA
Audit & Supervisory Board Member
Oct 2004 Registered as attorney-at-law Oct 2004 Joined Naniwabashi Law Office (now Naniwabashi Law Office LPC) (current) Jun 2022 Audit & Supervisory Board Member (part-time), Toyo Shutter Co., Ltd. (current) Apr 2023 Audit & Supervisory Board Member of the Company (current) Jun 2023 Representative Partner, Naniwabashi Law Office LPC (current)
1976-09-25
Miki YAMADA
Audit & Supervisory Board Member
Oct 1980 Joined Tohmatsu & Aoki Audit Corporation (now Deloitte Touche Tohmatsu LLC) Mar 1985 Registered as Certified Public Accountant Jul 1999 Partner, Tohmatsu Audit Corporation (now Deloitte Touche Tohmatsu LLC) Jul 2019 Opened Miki Yamada CPA Office Jun 2020 Outside Audit & Supervisory Board Member, Konishi Co., Ltd. Jun 2021 Director (Audit and Supervisory Committee Member), Konishi Co., Ltd. (current) Jul 2021 Partner, Rattland Audit Corporation (current) Jun 2024 Audit & Supervisory Board Member of the Company (current)
1954-01-26
Large Shareholding Reports
No filings
Disclosures
No disclosures
Primary Source Filings
TDnet
2026-08-07
Q1 Earnings Flash
FY ending Mar 2027
EDINET
2026-06-25
Annual Securities Report
Period: Apr 2025 – Mar 2026
TDnet
2026-02-13
Q3 Earnings Flash
FY ending Mar 2026
EDINET
2025-11-14
Semi-Annual Securities Report
Period: Apr 2025 – Mar 2026
TDnet
2025-08-08
Q1 Earnings Flash
FY ending Mar 2026
EDINET
2025-06-24
Annual Securities Report
Period: Apr 2024 – Mar 2025
TDnet
2025-02-14
Q3 Earnings Flash
FY ending Mar 2025
EDINET
2024-11-14
Semi-Annual Securities Report
Period: Apr 2024 – Mar 2025
TDnet
2024-08-09
Q1 Earnings Flash
FY ending Mar 2025
EDINET
2024-06-27
Annual Securities Report
Period: Apr 2023 – Mar 2024
EDINET
2024-02-14
Quarterly Securities Report
Period: Oct 2023 – Dec 2023
EDINET
2023-11-14
Quarterly Securities Report
Period: Jul 2023 – Sep 2023
EDINET
2023-08-10
Quarterly Securities Report
Period: Apr 2023 – Jun 2023
EDINET
2023-06-27
Annual Securities Report
Period: Apr 2022 – Mar 2023
EDINETAmended
2023-04-11
Amended Annual Securities Report
Period: Apr 2021 – Mar 2022
EDINETAmended
2023-04-11
Amended Annual Securities Report
Period: Apr 2019 – Mar 2020
EDINETAmended
2023-04-11
Amended Annual Securities Report
Period: Apr 2017 – Mar 2018
EDINETAmended
2023-04-11
Amended Annual Securities Report
Period: Apr 2020 – Mar 2021
EDINETAmended
2023-04-11
Amended Annual Securities Report
Period: Apr 2018 – Mar 2019
EDINET
2023-02-14
Quarterly Securities Report
Period: Oct 2022 – Dec 2022
EDINET
2022-11-14
Quarterly Securities Report
EDINET
2022-08-09
Quarterly Securities Report
EDINETAmended
2022-08-08
Amended Annual Securities Report
EDINET
2022-06-27
Annual Securities Report
EDINET
2022-02-14
Quarterly Securities Report
EDINET
2021-11-12
Quarterly Securities Report
EDINET
2021-08-06
Quarterly Securities Report
EDINET
2021-06-25
Annual Securities Report
EDINET
2021-02-12
Quarterly Securities Report
Ask AI
I have this company's financials, ownership, and management on hand. Ask me anything from an M&A perspective.
End of Preview

Try the full product

Free demo (no time limit, up to 10 companies). Explore Comps, DCF, LBO, WACC on every screen. Excel export is on the paid plan.

Free Demo (No Time Limit, 10 Companies) →