Overview
Electric Appliances

Origin Company,Limited

Origin Co., Ltd. is a Japanese manufacturer operating across five business segments: precision mechanical components, synthetic resin coatings, power supply equipment, joining/coating/bonding equipment and formic acid reflow systems, and power semiconductors. The company differentiates itself through a 'proposal-based product development' model, leveraging synergies across its five business units to deliver value-added solutions tailored to individual customer needs through consulting and co-development. Target markets span electronics, mechatronics, and industrial manufacturing sectors, with production and sales operations extending across Japan, China, South Korea, and Indonesia.

Market Cap
¥6.31B
US$40.2M
EV
¥-4.65B
-US$29.6M
Stock¥1,230▼-0.97%
US$1 = ¥157.05 (2026-10-22)
LTM EV/EBITDA
NM
LTM EV/EBIT
142.6
x
LTM PER
NM
LTM PBR
0.3
x
2026-08-25 closing price basis: ranked #19 in beluuga.ai's "Japanese listed companies with negative Enterprise Value" ranking (simplified EV ≈ ¥-67B).
Stock vs TOPIX (1Y, base=100)vs TOPIX ▼-3.5%pt
1001
Oct 23, 25 – Oct 23, 26StockTOPIX
1Aug 14, 26Q1 FY2027/03 earnings announced
MC → EV Bridge
6.31BUS$40.2MMarket Cap4.22BUS$26.9M+ Debt6.68BUS$42.5M− Cash10.8BUS$69.1M− Inv. Sec.2.34BUS$14.9M+ NCI-4.65B-US$29.6MEV
AI Briefing
Generating insights…
Performance & Balance
Revenue 5Y (¥B)
32.3US$206M'22/332.0US$204M'23/328.2US$180M'24/328.8US$183M'25/326.9US$171M'26/3
EBITDA 5Y (¥B)
3.15US$20.0M'22/31.56US$9.94M'23/30.39US$2.47M'24/30.72US$4.58M'25/30.09US$0.55M'26/3
Net Income 5Y (¥B)
2.18US$13.9M'22/30.37US$2.32M'23/3-1.47-US$9.35M'24/3-0.08-US$0.53M'25/3-2.22-US$14.1M'26/3
Capital Structure
85%
EquityD/E 0.18xDebt
Liquidity vs Debt 5Y (¥B)▲ Net Cash
CashInv. Sec.Debt
14.9US$94.9M1.00US$6.35M'22/315.1US$96.3M0.47US$2.98M'23/317.8US$113M2.41US$15.4M'24/314.5US$92.2M2.58US$16.4M'25/316.8US$107M4.35US$27.7M'26/3
Shareholders
Top 10 hold 44.1%
1
Origin Company,Limited Business Partners' Stock Ownership Association
9.44%
2
Sompo Japan Insurance Inc.
7.08%
3
Meiji Yasuda Life Insurance Company
5.70%
4
EUROPEAN DEPOSITARY BANK SA-DUBLIN - BUTTERMERE DEEP VALUE FUND LIMITED (Standing Proxy: Citibank, N.A., Tokyo Branch)
5.34%
5
Mizuho Bank, Ltd.
4.92%
6
Resona Bank, Limited
2.94%
7
Origin Company,Limited Employee Stock Ownership Association
2.35%
8
The Toa Reinsurance Company, Limited
2.28%
9
Yoshiaki SHIMANE
2.13%
10
Mizuho Trust & Banking Co., Ltd.
1.97%
Management
7 officers
Hideki INABA
Representative Director, President, CEO
Apr 1987 Joined the Company Jun 2012 General Manager, Power Device Department, Electronics Business Division Apr 2016 General Manager, Administration Department, Component Business Division Apr 2019 General Manager, Osaka Branch Jun 2019 Executive Officer, General Manager, Osaka Branch Apr 2021 General Manager, Component Business Division Jun 2021 Director, Senior Executive Officer Jun 2022 Managing Executive Officer Jun 2023 Representative Director, President, CEO (current)
1964-08-04
Yoshio SATO
Director, Senior Executive Officer, CHRO, CCO, General Manager, Administration Department, Head Office Facility Manager
Apr 1989 Joined Fuji Bank, Ltd. Nov 2013 General Manager, Ikebukuro Nishiguchi Branch, Mizuho Bank, Ltd. Apr 2017 General Manager, Osaka Branch, Mizuho Bank, Ltd. Apr 2020 Senior Advisor, Global Human Resources Division, Mizuho Bank, Ltd. Jun 2020 Joined the Company Jun 2020 Executive Officer, in charge of Accounting Apr 2021 General Manager, Corporate Planning Division Jun 2021 Director (current), Senior Executive Officer (current), CSO Jun 2023 General Manager, Electronics Business Division Apr 2025 CHRO (current), in charge of Administration, Head Office Facility Manager (current), in charge of General Affairs Apr 2026 General Manager, Administration Department (current) Jun 2026 CCO (current)
1966-02-19
Yoshihiko NAITO
Director, Senior Executive Officer, CSO, CIO, General Manager, Corporate Planning Division
Apr 1987 Joined the Company Jun 2012 General Manager, System Sales Department, Mechatronics Business Division Aug 2015 General Manager, System Manufacturing Management Department, Mechatronics Business Division Jun 2018 Executive Officer, General Manager, Mechatronics Business Division, General Manager, Sales Department Jun 2021 Senior Executive Officer (current), in charge of Quality Control, Mechatronics Business Division, General Manager, Administration Department Jun 2022 Director (current), Head Office Facility Manager Jun 2023 CTO, General Manager, R&D Division, General Manager, R&D Planning Office Apr 2024 CHRO, in charge of General Affairs Jun 2025 CSO (current), General Manager, Corporate Planning Division (current) Jun 2026 CIO (current)
1964-08-31
Tatsuko KOIKE
Director
Apr 1980 Joined Ehime Broadcasting Co., Ltd. (now TV Ehime Co., Ltd.) Oct 1981 Freelance announcer Jan 2011 Registered as attorney-at-law (Second Tokyo Bar Association) Jan 2011 Ginza Sogo Law Office (current) Jul 2018 Alternate Audit & Supervisory Board Member, AZEAS Inc. (current) Jun 2019 Director, the Company (current) Jun 2021 Outside Director, Audit and Supervisory Committee Member, Miura Co., Ltd. (current) Jun 2022 Outside Audit & Supervisory Board Member, Sumitomo Riko Company Limited
1957-11-21
Ikuo CHIYONOBU
Director, Audit and Supervisory Committee Member
Apr 1985 Joined Nippon Fire & Marine Insurance Co., Ltd. Aug 2009 Director, Executive Officer, General Manager, Corporate Planning Department, Sonpo 24 Insurance Company Limited Apr 2013 Director, Managing Executive Officer, General Manager, Corporate Planning Department, Sonpo 24 Insurance Company Limited Apr 2014 Director, Managing Executive Officer, General Manager, Corporate Planning Department and Human Resources & General Affairs Department, Sonpo 24 Insurance Company Limited Apr 2015 Executive Officer, Mie Branch Manager, Sompo Japan Nipponkoa Insurance Inc. Mar 2018 Representative Director, President, Hilton Hotel Service Co., Ltd. Jun 2021 Outside Director, Chuo Nihon Tochi Tatemono Group Co., Ltd. Jun 2021 Outside Director, Chuo Nihon Tochi Tatemono Co., Ltd. Jun 2022 Outside Director, Jouyou Total Service Co., Ltd. (current) Jun 2022 Director, Audit and Supervisory Committee Member, the Company (current)
1962-11-17
Kanji MIYATA
Director, Full-time Audit and Supervisory Committee Member
Apr 1987 Joined The Dai-Ichi Kangyo Bank, Ltd. Apr 2008 Senior Advisor, General Consulting Department, Mizuho Bank, Ltd. Jan 2011 Senior Advisor, Corporate Marketing Department, Mizuho Bank, Ltd. Mar 2013 Attached to Takadanobaba Branch, Mizuho Bank, Ltd.; seconded to the Company as General Manager, Management Control Department Jun 2014 General Manager, Accounting Department, the Company Mar 2015 Joined the Company Apr 2017 General Manager, Accounting Department, General Manager, General Affairs Department Apr 2020 Head, Business Promotion Office, Corporate Planning Division Apr 2021 Executive Officer, General Manager, Corporate Planning Division Oct 2024 Executive Officer, Leader, Business Promotion Group, Corporate Planning Division Jun 2025 Senior Executive Officer, Leader, Business Promotion Group, Corporate Planning Division Apr 2026 Senior Executive Officer, General Manager, Corporate Planning Division Jun 2026 Director, Full-time Audit and Supervisory Committee Member (current)
1965-03-24
Yoshihiro ANDO
Director, Audit and Supervisory Committee Member
Apr 1984 Joined Yasuda Life Insurance Mutual Company Jun 2002 Chairman, Central Executive Committee, Labor Union, Yasuda Life Insurance Mutual Company Apr 2005 Manager, Corporate Business Development Promotion Group, Meiji Yasuda Life Insurance Company Apr 2012 Director, General Manager, Financial Planning Office, Fukuoka Shoji Co., Ltd. Apr 2014 Internal Auditor, Internal Audit Department, Meiji Yasuda Life Insurance Company Apr 2018 Senior Advisor, Human Resources Department, Meiji Yasuda Life Insurance Company Apr 2024 General Manager, Risk Management & Compliance Department, Meiji Yasuda Collection Business Service Co., Ltd. Jun 2026 Director, Audit and Supervisory Committee Member, the Company (current)
1961-07-23
Large Shareholding Reports
Mizuho Bank, Ltd.
2026-05-22
3.92%→3.90%
Annual report (as of 2026-03-31): 4.92%
Disclosures
No disclosures
Primary Source Filings
TDnet
2026-08-13
Q1 Earnings Flash
FY ending Mar 2027
EDINET
2026-06-25
Annual Securities Report
Period: Apr 2025 – Mar 2026
EDINET
2026-05-22
Large Shareholding Report
TDnet
2026-02-12
Q3 Earnings Flash
FY ending Mar 2026
EDINET
2025-11-14
Semi-Annual Securities Report
Period: Apr 2025 – Mar 2026
TDnet
2025-08-12
Q1 Earnings Flash
FY ending Mar 2026
EDINET
2025-06-27
Annual Securities Report
Period: Apr 2024 – Mar 2025
TDnet
2025-02-12
Q3 Earnings Flash
FY ending Mar 2025
EDINET
2024-11-14
Semi-Annual Securities Report
Period: Apr 2024 – Mar 2025
TDnet
2024-08-13
Q1 Earnings Flash
FY ending Mar 2025
EDINET
2024-06-27
Annual Securities Report
Period: Apr 2023 – Mar 2024
EDINET
2024-02-14
Quarterly Securities Report
Period: Oct 2023 – Dec 2023
EDINET
2023-11-14
Quarterly Securities Report
Period: Jul 2023 – Sep 2023
EDINETAmended
2023-08-18
Amended Annual Securities Report
Period: Apr 2022 – Mar 2023
EDINET
2023-08-14
Quarterly Securities Report
Period: Apr 2023 – Jun 2023
EDINET
2023-06-29
Annual Securities Report
Period: Apr 2022 – Mar 2023
EDINET
2023-02-14
Quarterly Securities Report
Period: Oct 2022 – Dec 2022
EDINET
2022-11-14
Quarterly Securities Report
EDINET
2022-08-15
Quarterly Securities Report
EDINET
2022-06-29
Annual Securities Report
EDINET
2022-02-14
Quarterly Securities Report
EDINET
2021-11-12
Quarterly Securities Report
EDINET
2021-08-13
Quarterly Securities Report
EDINET
2021-06-25
Annual Securities Report
EDINET
2021-02-15
Quarterly Securities Report
Ask AI
I have this company's financials, ownership, and management on hand. Ask me anything from an M&A perspective.
End of Preview

Try the full product

Free demo (no time limit, up to 10 companies). Explore Comps, DCF, LBO, WACC on every screen. Excel export is on the paid plan.

Free Demo (No Time Limit, 10 Companies) →