Overview
Services

i-mobile Co.,Ltd.

i-mobile operates two core business segments: a Consumer Business centered on 'Furunavi,' one of Japan's leading furusato nozei (hometown tax donation) portals, which offers ancillary services including travel booking, restaurant points, and a shopping rewards program; and an Internet Advertising Business comprising one of Japan's largest ad networks (PC/smartphone), influencer marketing, affiliate advertising, ad agency services, media solutions, and mobile app operations. The company leverages synergies between its large advertiser base and municipal/consumer network to drive growth across both segments. Key competitive strengths include its large-scale multi-device ad delivery infrastructure, long-standing agency relationships, and a deeply integrated furusato nozei ecosystem spanning donations, travel, dining, and loyalty rewards.

Market Cap
¥26.7B
US$170M
EV
¥3.70B
US$23.6M
Stock¥485▲+0.21%
US$1 = ¥156.80 (2026-10-23)
LTM EV/EBITDA
0.8
x
LTM EV/EBIT
0.9
x
LTM PER
9.2
x
LTM PBR
1.6
x
Stock vs TOPIX (1Y, base=100)vs TOPIX ▼-40.5%pt
10012
Oct 24, 25 – Oct 23, 26StockTOPIX
1Jun 11, 26Q3 FY2026/07 earnings announced; Board approved share buyback
2Sep 10, 26Full-year FY2026/07 earnings announced
MC → EV Bridge
26.7BUS$170MMarket Cap0.00BUS$0.00M+ Debt21.5BUS$137M− Cash1.54BUS$9.83M− Inv. Sec.3.70BUS$23.6MEV
AI Briefing
Generating insights…
Performance & Balance
Revenue 5Y (¥B)
13.9US$88.9M'22/716.4US$105M'23/718.7US$119M'24/721.5US$137M'25/722.1US$141M'26/7
EBITDA 5Y (¥B)
3.89US$24.8M'22/73.64US$23.2M'23/73.73US$23.8M'24/74.36US$27.8M'25/74.48US$28.6M'26/7
Net Income 5Y (¥B)
2.68US$17.1M'22/72.40US$15.3M'23/72.42US$15.4M'24/72.96US$18.9M'25/72.89US$18.4M'26/7
Capital Structure
100%
EquityD/E 0.00xDebt
Liquidity vs Debt 5Y (¥B)▲ Net Cash
CashInv. Sec.Debt
14.8US$94.4M'22/716.7US$107M'23/719.1US$122M'24/721.0US$134M'25/722.0US$140M'26/7
Shareholders
Top 10 hold 64.0%
1
T-Net Co., Ltd.
26.29%
2
ASAHI CO.,LTD.
23.96%
3
The Master Trust Bank of Japan, Ltd. (Trust Account)
4.30%
4
Tetsuya NOGUCHI
3.13%
5
Toshihiko TANAKA
1.91%
6
Custody Bank of Japan, Ltd. (Trust Account)
1.44%
7
Daiwa Securities Co. Ltd.
0.95%
8
Yoshihisa YAMASHITA
0.90%
9
BOFAS INC SEGREGATION ACCOUNT (Standing Proxy: BofA Securities Japan Co., Ltd.)
0.61%
10
STATE STREET BANK AND TRUST COMPANY 510686 (Standing Proxy: Mizuho Bank, Ltd.)
0.54%
Management
7 officers
Toshihiko TANAKA
Representative Director, Chairman and Senior Executive Officer, Head of Representative Project Headquarters
Apr 2000 Joined Calbee, Inc. Feb 2001 Joined OBM Inc. Sep 2001 Joined Emsta Inc. Sep 2002 Joined Ad Digital Inc. Jan 2006 Founded Cyber Consultant Inc., Representative Director and President Aug 2007 Founded the Company, Representative Director and President Oct 2017 Representative Director and Chairman of the Company (current) Aug 2018 Head of Representative Project Headquarters of the Company (current) Apr 2025 Representative Director, Furunavi Denryoku Inc. (current) Nov 2025 Senior Executive Officer of the Company (current)
1979-02-05
Tetsuya NOGUCHI
Representative Director, President and Senior Executive Officer
Apr 1999 Joined IBM Japan, Ltd. Jul 2004 Joined Arthur D. Little Japan, Inc. Aug 2007 Director of the Company Oct 2017 Representative Director and President of the Company (current) Nov 2025 Senior Executive Officer of the Company (current)
1974-04-14
Yasuhiro FUMITA
Senior Managing Director, Senior Executive Officer, General Manager, Corporate Division
May 1994 Joined Jasfort Co., Ltd. (now Kitamura Co., Ltd.) Jan 2008 Joined Broadleaf Co., Ltd. Aug 2014 Joined Aukloan Marketing Inc. Sep 2019 Joined the Company, General Manager, Business Planning Department Jul 2020 Executive Officer, Deputy General Manager, Corporate Division, and General Manager, Business Planning Department of the Company Feb 2021 Executive Officer, General Manager, Corporate Division, and General Manager, Business Planning Department of the Company Oct 2021 Director, General Manager, Corporate Division, and General Manager, Business Planning Department of the Company Oct 2023 Senior Managing Director, General Manager, Corporate Division of the Company (current) Mar 2025 General Manager, Business Planning Department of the Company (current) Nov 2025 Senior Executive Officer of the Company (current)
1969-11-02
Masuyoshi CHOI (Legal name: Masuyoshi ISHIHARA)
Director (Outside)
Apr 2008 Joined Daiwa SMBC Securities Co., Ltd. (now Daiwa Securities Co., Ltd.) Mar 2016 Representative Director, Good News & Companies Inc. (current) Apr 2016 Outside Director, Avon Products K.K. (now FMG & Mission Inc.) Jun 2019 Outside Director, Ceabon Corporation Jun 2021 Outside Director, Kaonavi, Inc. Jun 2022 Outside Director (Audit and Supervisory Committee Member), Kaonavi, Inc. May 2024 Outside Director, Rise Consulting Group, Inc. (current) Sep 2024 Advisor to the Company Oct 2024 Outside Director of the Company (current)
1983-01-17
Yukio TODOROKI
Director (Full-time Audit & Supervisory Committee Member)
Apr 1981 Joined The Nippon Long-Term Credit Bank, Ltd. (now SBI Shinsei Bank, Limited) Nov 1998 Joined SoftBank Corp. (now SoftBank Group Corp.) Apr 1999 Joined SoftBank Finance Corporation (now SoftBank Corp.) Jun 1999 Outside Corporate Auditor, Yahoo Japan Corporation (now LY Corporation) Dec 2013 Managing Director, SBI Securities Co., Ltd. Jun 2017 Outside Corporate Auditor, Genie Inc. Jun 2018 Outside Director (Audit and Supervisory Committee Member), Genie Inc. Oct 2019 Outside Corporate Auditor of the Company Oct 2019 Corporate Auditor, Cyber Consultant Inc. Jul 2020 Registered as Certified Tax Accountant Oct 2020 Corporate Auditor, Ote Corporation (current) Oct 2021 Outside Director (Audit and Supervisory Committee Member) of the Company (current) Jun 2026 Corporate Auditor, Genie Inc. (current)
1958-05-05
Tadatsugu ISHIMOTO
Director (Audit & Supervisory Committee Member, Outside)
Oct 2002 Head, Mentor Capital Tax Accounting Office (now Mentor Capital Tax Corporation) Oct 2002 Representative Director, Mentor Capital FAS Inc. (now Mentor Capital Holdings Inc.) (current) Jan 2015 Corporate Auditor, Money Forward, Inc. Jan 2015 Corporate Auditor of the Company Jun 2016 Outside Director, United Inc. (current) Feb 2020 Outside Director (Audit and Supervisory Committee Member), Visional, Inc. (current) Apr 2021 Outside Corporate Auditor, Sunbridge Inc. (current) Oct 2021 Outside Director (Audit and Supervisory Committee Member) of the Company (current) Mar 2022 Outside Director (Audit and Supervisory Committee Member), Blue Planet-works Inc. (now AppGuard Inc.) (current) Oct 2023 Outside Director (Audit and Supervisory Committee Member), Tsukuruba Inc. (current)
1973-10-09
Akira TAKAGI
Director (Audit & Supervisory Committee Member, Outside)
Apr 2009 Joined Arata Audit Corporation (now PwC Japan LLC) Oct 2014 Joined Sato Sogo Law Offices Jan 2015 Outside Corporate Auditor of the Company Aug 2017 Head, Takagi CPA Office (current) Mar 2019 Outside Corporate Auditor, bitbank, Inc. Nov 2019 Outside Corporate Auditor, REXEV Inc. (current) Mar 2020 Outside Corporate Auditor, LPixel Inc. (current) Oct 2021 Outside Director (Audit and Supervisory Committee Member) of the Company (current) Jan 2022 Representative Director, KIC Inc. (current) Jun 2022 Outside Corporate Auditor, Algorithm Inc. Mar 2023 Outside Director (Audit and Supervisory Committee Member), bitbank, Inc. (current) Nov 2024 Outside Corporate Auditor, Gaudi Clinical Inc. (current)
1983-10-07
Large Shareholding Reports
T-Net Co., Ltd.
2026-09-09
24.90%→28.59%
Annual report (as of 2026-07-31): 26.29%
Asahi Co., Ltd.
2026-07-08
20.64%→22.70%
Annual report (as of 2026-07-31): 23.96%
T-Net Co., Ltd.
2026-06-15
21.46%→24.90%
Annual report (as of 2026-07-31): 26.29%
Asahi Co., Ltd.
2026-06-15
20.64%→20.64%
Annual report (as of 2026-07-31): 23.96%
Disclosures
Executive Change
2026-10-23
Primary Source Filings
TDnet
2026-10-23
Executive Change
EDINET
2026-10-22
Annual Securities Report
Period: Aug 2025 – Jul 2026
EDINETAmended
2026-10-22
Amended Annual Securities Report
Period: Aug 2022 – Jul 2023
EDINETAmended
2026-10-22
Amended Annual Securities Report
Period: Aug 2023 – Jul 2024
TDnet
2026-09-10
Full-Year Earnings Flash
FY ending Jul 2026
EDINET
2026-09-09
Large Shareholding Report
EDINET
2026-08-24
Securities Registration Statement
EDINET
2026-07-08
Large Shareholding Report
EDINET
2026-06-15
Large Shareholding Report
EDINET
2026-06-15
Large Shareholding Report
TDnet
2026-06-11
Q3 Earnings Flash
FY ending Jul 2026
EDINET
2026-03-13
Semi-Annual Securities Report
Period: Aug 2025 – Jul 2026
TDnet
2025-12-11
Q1 Earnings Flash
FY ending Jul 2026
EDINET
2025-10-23
Annual Securities Report
Period: Aug 2024 – Jul 2025
TDnet
2025-06-11
Q3 Earnings Flash
FY ending Jul 2025
EDINET
2025-03-14
Semi-Annual Securities Report
Period: Aug 2024 – Jul 2025
TDnet
2024-12-10
Q1 Earnings Flash
FY ending Jul 2025
EDINET
2024-10-28
Annual Securities Report
Period: Aug 2023 – Jul 2024
EDINET
2024-06-12
Quarterly Securities Report
Period: Feb 2024 – Apr 2024
EDINET
2024-03-13
Quarterly Securities Report
Period: Nov 2023 – Jan 2024
EDINET
2023-12-08
Quarterly Securities Report
Period: Aug 2023 – Oct 2023
EDINET
2023-10-27
Annual Securities Report
Period: Aug 2022 – Jul 2023
EDINET
2023-06-09
Quarterly Securities Report
Period: Feb 2023 – Apr 2023
EDINET
2023-03-10
Quarterly Securities Report
Period: Nov 2022 – Jan 2023
EDINET
2022-12-09
Quarterly Securities Report
EDINET
2022-10-28
Annual Securities Report
EDINET
2022-06-09
Quarterly Securities Report
EDINET
2022-03-10
Quarterly Securities Report
EDINET
2021-12-09
Quarterly Securities Report
EDINET
2021-10-25
Annual Securities Report
Ask AI
I have this company's financials, ownership, and management on hand. Ask me anything from an M&A perspective.
End of Preview

Try the full product

Free demo (no time limit, up to 10 companies). Explore Comps, DCF, LBO, WACC on every screen. Excel export is on the paid plan.

Free Demo (No Time Limit, 10 Companies) →