Overview
Services

CRAVIA Inc.

CRAVIA Inc. operates three core business segments: (1) Ambassador Marketing, which organizes brand fans as 'ambassadors' to drive word-of-mouth promotion via SNS using its proprietary ambassador platform and analytics tools; (2) Manufacturing & Sales, focused on the design, development, and sale of hyperbaric oxygen capsules ('O2 health') and oxygen generators for individuals, corporate wellness facilities, and sports/rehabilitation facilities; and (3) EC Retail, selling color contact lenses, music/video software (CD/DVD), and consumer electronics through major Japanese e-commerce platforms including Rakuten, Amazon, Yahoo, and Qoo10. The company targets brand owners seeking fan-driven growth, health-conscious consumers, and online shoppers, with competitive strengths in proprietary marketing technology, multi-segment diversification, and strong EC marketplace presence.

Market Cap
¥1.44B
US$9.21M
EV
¥1.23B
US$7.83M
Stock¥20▼-4.76%
US$1 = ¥156.80 (2026-10-23)
LTM EV/EBITDA
NM
LTM EV/EBIT
NM
LTM PER
NM
LTM PBR
3.0
x
Stock vs TOPIX (1Y, base=100)vs TOPIX ▼-101.3%pt
100
Oct 24, 25 – Oct 23, 26StockTOPIX
MC → EV Bridge
1.44BUS$9.21MMarket Cap0.12BUS$0.76M+ Debt0.19BUS$1.22M− Cash0.15BUS$0.94M− Inv. Sec.0.00BUS$0.01M+ NCI1.23BUS$7.83MEV
AI Briefing
Generating insights…
Performance & Balance
Revenue 5Y (¥B)
0.63US$4.03M'21/120.45US$2.85M'22/120.29US$1.84M'23/120.46US$2.90M'24/120.55US$3.48M'25/12
EBITDA 5Y (¥B)
-0.11-US$0.68M'21/12-0.22-US$1.38M'22/12-0.42-US$2.68M'23/12-0.30-US$1.90M'24/12-0.28-US$1.80M'25/12
Net Income 5Y (¥B)
-0.74-US$4.72M'21/12-0.23-US$1.47M'22/12-0.49-US$3.13M'23/12-0.34-US$2.15M'24/12-0.26-US$1.65M'25/12
Capital Structure
80%
20%
EquityD/E 0.25xDebt
Liquidity vs Debt 5Y (¥B)▲ Net Cash
CashInv. Sec.Debt
0.32US$2.02M0.31US$1.97M'21/120.35US$2.23M0.20US$1.30M'22/120.18US$1.14M0.17US$1.06M'23/120.36US$2.32M0.14US$0.88M'24/120.24US$1.53M0.13US$0.83M'25/12
Shareholders
Top 10 hold 42.0%
1
SAMURAI JAPAN INVESTMENTS PTE. LTD (Standing Proxy: Ryusei NAKAJIMA)
19.58%
2
Tamakodo Co., Ltd.
8.31%
3
Rakuten Securities, Inc.
4.92%
4
BNP PARIBAS LONDON BRANC H FOR PRIME BROKERAGE CL EARANCE ACC FOR THIRD PARTY (Standing Proxy: The Hongkong and Shanghai Banking Corporation Limited, Tokyo Branch)
2.56%
5
BNY GCM CLIENT ACC OUNT JPRD AC ISG (FE-AC; Standing Proxy: MUFG Bank, Ltd.)
1.22%
6
NOMURA INTERNATION AL PLC A/C JAPAN FLOW (Standing Proxy: Nomura Securities Co., Ltd.)
1.17%
7
Tsubasa TERAO
1.15%
8
Hiroshi MORITA
1.06%
9
SBI SECURITIES Co., Ltd.
1.02%
10
INTERACTIVE BROKERS LLC (Standing Proxy: Interactive Brokers Securities Japan Inc.)
0.99%
Management
6 officers
Hiroki FUJIWARA
Representative Director, President
Aug 1997 Joined NEXT Co., Ltd. Apr 2012 Senior Managing Director, NEXT Co., Ltd. Apr 2014 Representative Director, NEXT Co., Ltd. Jul 2017 Joined Medialinks Inc. Apr 2018 Director, Medialinks Inc. Mar 2019 Director, Tamakodo Co., Ltd. Dec 2021 Representative Director, Memory Tech Tsukuba Co., Ltd. Nov 2022 Director, Seibido Co., Ltd. Jan 2023 Director, Mitto Mellhen Co., Ltd. Apr 2023 Director, RedGames Co., Ltd. Nov 2024 Director, Tamakodo Holdings Co., Ltd. Mar 2025 Representative Director, President, the Company (current) Mar 2025 Representative Director, BTC Link Co., Ltd. (current)
1975-09-16
Haruyuki ITO
Director
Apr 1968 Joined Nihon Parkerizing Co., Ltd. May 1970 Joined Mon Craft Co., Ltd. May 1974 Joined More & More Ltd. Aug 1980 Joined Orex Co., Ltd. Mar 1993 Representative Director, President, With Corporation Co., Ltd. May 1997 Representative Director, President, Mitto Mellhen Co., Ltd. Aug 2016 Chairman, With Corporation Co., Ltd. Dec 2016 Representative Director, Chairman, Suzuki Shuppan Co., Ltd. Sep 2017 Representative Director, Tokyo Shoten Co., Ltd. Jan 2019 Representative Director, Oizumi Shoten Co., Ltd. Dec 2019 Representative Director, President, With Corporation Co., Ltd. (current) Mar 2026 Director, the Company (current)
1950-05-01
Yusuke KANEKO
Director
Apr 2013 Joined Dentall All Co., Ltd. Apr 2014 Joined BLOOM Co., Ltd. Jul 2018 Representative Director, CocoVita Co., Ltd. Jul 2019 Representative Director, Libeiro Co., Ltd. May 2022 Director, Aravis Co., Ltd. Mar 2023 Director, MAKE BEAUTURE Co., Ltd. (current) May 2023 Director, Influencer Z Co., Ltd. Aug 2024 Representative Director, Influencer Z Co., Ltd. (current) May 2025 Executive Officer, the Company Oct 2025 Director, the Company (current)
1995-03-23
Yohei HOJO
Director, Audit and Supervisory Committee Member
Feb 2017 Joined M&A Sogo Law Office Apr 2019 Joined Kochi Law Office Oct 2020 Established Hojo Law Office (current) Oct 2025 Director, Audit and Supervisory Committee Member, the Company (current)
1985-04-21
Genin SAKUMA
Director, Audit and Supervisory Committee Member
Dec 2008 Joined Tohmatsu Audit Corporation Aug 2014 Head, Sakuma Certified Public Accountant Office Dec 2017 Joined Adire Law Office LLP Feb 2019 Joined Araki Law Office Jul 2019 Tax Judge, National Tax Tribunal Aug 2023 Financial Securities Inspector and Legal Compliance Auditor, Kanto Local Finance Bureau, Ministry of Finance Feb 2025 Osaka Branch Manager, SAKURA Law Office LLP Oct 2025 Director, Audit and Supervisory Committee Member, the Company (current) Feb 2026 Established Sakuma Law & Accounting Office (current)
1970-09-04
Mitsuru SAEGUSA
Director, Audit and Supervisory Committee Member
Apr 1999 Joined From Software Co., Ltd. Jan 2001 Joined Ministry of Health, Labour and Welfare May 2008 Joined Junpo Law Office Jul 2017 Joined Waseda Legal Commons Law Office Jan 2022 Established Kollect Partners Law Office (current) Mar 2026 Director, Audit and Supervisory Committee Member, the Company (current)
1974-11-25
Large Shareholding Reports
Evo Fund
2026-10-21
14.90%→14.03%
Evo Fund
2026-10-07
16.37%→14.90%
Evo Fund
2026-09-28
17.21%→16.37%
Evo Fund
2026-09-16
18.32%→17.21%
Evo Fund
2026-09-08
19.29%→18.32%
Evo Fund
2026-09-03
20.42%→19.29%
Evo Fund
2026-08-31
22.43%→20.42%
Evo Fund
2026-08-05
26.65%→25.02%
Evo Fund
2026-07-27
27.38%→26.65%
Evo Fund
2026-07-22
28.86%→27.38%
Evo Fund
2026-07-17
29.57%→28.86%
Evo Fund
2026-07-09
30.93%→29.57%
Evo Fund
2026-07-08
28.41%→30.93%
Evo Fund
2026-07-06
32.69%→28.41%
Evo Fund
2026-07-02
32.87%→32.69%
Evo Fund
2026-06-29
34.42%→32.87%
Evo Fund
2026-06-24
35.57%→34.42%
Evo Fund
2026-06-18
36.40%→35.57%
Evo Fund
2026-06-12
38.56%→36.40%
Evo Fund
2026-06-09
39.92%→38.56%
Evo Fund
2026-06-01
40.26%→39.92%
Evo Fund
2026-05-29
41.68%→40.26%
Evo Fund
2026-05-27
42.59%→41.68%
Evo Fund
2026-05-25
44.19%→42.59%
Evo Fund
2026-05-19
45.21%→44.19%
Evo Fund
2026-05-13
45.41%→45.21%
Evo Fund
2026-05-12
46.82%→45.41%
Evo Fund
2026-04-24
48.00%→46.82%
Evo Fund
2026-04-14
48.84%→48.00%
KJ Equity Partners
2026-04-13
0.00%→49.62%
SAMURAI JAPAN INVESTMENTS PTE.LTD.
2026-04-13
38.26%→37.60%
SAMURAI JAPAN INVESTMENTS PTE. LTD.
2026-04-13
41.53%→38.26%
Evo Fund
2026-04-07
45.41%→48.84%
Evo Fund
2026-04-06
45.41%
Disclosures
No disclosures
Primary Source Filings
EDINET
2026-10-21
Large Shareholding Report
EDINET
2026-10-07
Large Shareholding Report
EDINET
2026-09-28
Large Shareholding Report
EDINET
2026-09-16
Large Shareholding Report
EDINET
2026-09-08
Large Shareholding Report
EDINET
2026-09-03
Large Shareholding Report
EDINET
2026-08-31
Large Shareholding Report
EDINET
2026-08-14
Semi-Annual Securities Report
Period: Jan 2026 – Dec 2026
TDnet
2026-08-14
Q2 Earnings Flash
FY ending Dec 2026
EDINET
2026-08-05
Large Shareholding Report
EDINET
2026-07-27
Large Shareholding Report
EDINET
2026-07-22
Large Shareholding Report
EDINET
2026-07-17
Large Shareholding Report
EDINET
2026-07-09
Large Shareholding Report
EDINET
2026-07-08
Large Shareholding Report
EDINET
2026-07-06
Large Shareholding Report
EDINET
2026-07-02
Large Shareholding Report
EDINET
2026-06-29
Large Shareholding Report
EDINET
2026-06-24
Large Shareholding Report
EDINET
2026-06-18
Large Shareholding Report
EDINET
2026-06-12
Large Shareholding Report
EDINET
2026-06-09
Large Shareholding Report
EDINET
2026-06-01
Large Shareholding Report
EDINET
2026-05-29
Large Shareholding Report
EDINET
2026-05-27
Large Shareholding Report
EDINET
2026-05-25
Large Shareholding Report
EDINET
2026-05-19
Large Shareholding Report
TDnet
2026-05-15
Q1 Earnings Flash
FY ending Dec 2026
EDINET
2026-05-13
Large Shareholding Report
EDINET
2026-05-12
Large Shareholding Report
Ask AI
I have this company's financials, ownership, and management on hand. Ask me anything from an M&A perspective.
End of Preview

Try the full product

Free demo (no time limit, up to 10 companies). Explore Comps, DCF, LBO, WACC on every screen. Excel export is on the paid plan.

Free Demo (No Time Limit, 10 Companies) →