Overview
Electric Appliances

EBRAINS,INC.

EBRAIN Co., Ltd. specializes in the design, development, prototyping, and mass production of backplanes, bus racks, system chassis, and board computers for industrial electronic equipment and industrial computers across the information, communications, control, imaging, and measurement sectors. The company serves large-scale system manufacturers in markets including telecommunications, broadcasting, medical devices, semiconductor manufacturing equipment, transportation, defense, and edge computing/IoT. EBRAIN differentiates itself through its ability to deliver high-quality custom products tailored to individual customer specifications, complemented by proprietary automated assembly and inspection equipment developed in-house.

Market Cap
US$33.4M
¥5.33B
EV
US$18.7M
¥2.98B
StockUS$22.14(¥3,535)▲+9.27%
US$1 = ¥159.70 (2026-11-12)
LTM EV/EBITDA
3.7
x
LTM EV/EBIT
3.8
x
LTM PER
10.5
x
LTM PBR
1.0
x
Stock vs TOPIX (1Y, base=100)vs TOPIX ▲+10.1%pt
1001
Nov 13, 25 – Nov 13, 26StockTOPIX
1Nov 13, 26Q2 FY2027/03 earnings announced
MC → EV Bridge
US$33.4M¥5.33BMarket CapUS$0.21M¥0.03B+ DebtUS$14.8M¥2.37B− CashUS$0.12M¥0.02B− Inv. Sec.US$18.7M¥2.98BEV
AI Briefing
Generating insights…
Performance & Balance
Revenue 5Y (US$)
US$24.6M¥3.92B'22/3US$26.7M¥4.26B'23/3US$25.0M¥3.99B'24/3US$25.2M¥4.03B'25/3US$25.0M¥3.99B'26/3
EBITDA 5Y (US$)
US$3.49M¥0.56B'22/3US$4.22M¥0.67B'23/3US$3.18M¥0.51B'24/3US$3.01M¥0.48B'25/3US$3.41M¥0.54B'26/3
Net Income 5Y (US$)
US$2.16M¥0.35B'22/3US$2.67M¥0.43B'23/3US$2.08M¥0.33B'24/3US$1.96M¥0.31B'25/3US$2.28M¥0.36B'26/3
Capital Structure
99%
EquityD/E 0.01xDebt
Liquidity vs Debt 5Y (US$)▲ Net Cash
CashInv. Sec.Debt
US$11.0M¥1.76BUS$0.18M¥0.03B'22/3US$12.1M¥1.93B'23/3US$15.0M¥2.40B'24/3US$17.2M¥2.74B'25/3US$14.2M¥2.26B'26/3
Shareholders
Top 10 hold 70.4%
1
Masato KAMIMURA
33.18%
2
Calm Yugen Kaisha
16.57%
3
Hikari Tsushin KK Investment Limited Partnership
4.67%
4
Hiroko KOBAYASHI
3.98%
5
Naoto KUMAGAI
2.52%
6
FTGroup CO.,LTD.
2.27%
7
EBRAINS,INC. Employee Stock Ownership Association
2.13%
8
KIKUSUI HOLDINGS CORPORATION
1.99%
9
Kazuto KAMIMURA
1.56%
10
Hiroko KAMIMURA
1.56%
Management
9 officers
Masato KAMIMURA
Representative Director, President
Apr 1963 Joined NEC Corporation Oct 1973 Director of the Company May 1984 Managing Director of the Company Sep 1986 Representative Director, Managing Director of the Company May 1987 Representative Director, President of the Company (current) Feb 2002 Representative Director, President of Calm Yugen Kaisha (current) Sep 2002 Executive Director of Suzhou Huipu Lian Electronics Co., Ltd. (current) Jul 2011 Representative Director, President of Tanbac Co., Ltd.
1944-09-04
Jun SHIMIZU
Director, General Manager of Sales Headquarters
May 1994 Joined Yomiuri Orikomi Center Co., Ltd. Mar 1995 Joined the Company May 2013 General Manager of Sales Division of the Company Jun 2018 Director, General Manager of Sales Division of the Company Aug 2018 Director, General Manager of Sales Headquarters of the Company (current)
1969-08-27
Kazuto KAMIMURA
Director, General Manager of Corporate Planning Department
Apr 1994 Joined NEC Software, Ltd. (now NEC Solution Innovators, Ltd.) Jul 2013 Joined the Company, General Manager of Corporate Planning Department Jul 2014 Corporate Auditor of Tanbac Co., Ltd. Jun 2018 Director, General Manager of General Affairs Department and Corporate Planning Department of the Company Aug 2018 Director, General Manager of Business Headquarters of the Company Jun 2019 Director, General Manager of Corporate Planning Department of the Company (current)
1970-12-15
Takeshi TANAKA
Director, General Manager of Administration Department
Apr 1986 Joined the Company Aug 2018 General Manager of Administration Headquarters of the Company Jun 2019 Director, General Manager of Administration Department of the Company (current)
1966-01-20
Norikuni NAKAYAMA
Director, General Manager of Business Headquarters
Apr 1984 Joined National Computer Co., Ltd. Oct 1991 Established R-Tech Co., Ltd., Director Mar 1995 Joined Avar Data Co., Ltd. Jun 2007 Director of Avar Data Co., Ltd. Jun 2013 Managing Director of Avar Data Co., Ltd. Jun 2019 Director, General Manager of Business Headquarters of the Company (current)
1960-05-25
Nobuyuki AOYAGI
Director
Mar 1989 Joined Shinkawa Ltd. Aug 2011 Executive Officer, General Manager of Research and Development Department, Shinkawa Ltd. Dec 2020 Representative, ADI Cube (current) Jun 2023 Director of the Company (current)
1965-06-18
Masao ISAWA
Full-time Corporate Auditor
Mar 1974 Joined Kikusui Electronics Corporation Jun 1997 General Manager of Production Department, Kikusui Electronics Corporation Apr 2000 Executive Officer, General Manager of Fujikatsuyama Plant, Kikusui Electronics Corporation Jun 2001 Director, General Manager of Fujikatsuyama Plant, Kikusui Electronics Corporation Apr 2004 Director, Deputy General Manager of New Business Promotion Headquarters, Kikusui Electronics Corporation Jun 2007 Managing Director, Kikusui Electronics Corporation Jun 2017 Special Research Officer, Kikusui Electronics Corporation Nov 2018 Director of the Company Jun 2023 Corporate Auditor of the Company (current)
1951-12-01
Hidetaka SUZUKI
Corporate Auditor
Apr 1975 Joined Arthur Young (now Ernst & Young) certified public accountant joint office Aug 1982 Joined Chase Manhattan Bank (now JPMorgan Chase Bank) Apr 1984 Representative, Suzuki Certified Public Accountant Office (current) Aug 2005 Corporate Auditor of Arm Denshi Co., Ltd. Jun 2006 Corporate Auditor of the Company (current)
1949-01-01
Hirohisa TOKUNAGA
Corporate Auditor
Apr 1996 Joined Shoko Chukin Bank, Ltd. Nov 2003 Passed the former National Bar Examination (58th Training Session) Oct 2005 Public Prosecutor, Tokyo District Public Prosecutors Office Apr 2006 Public Prosecutor, Saitama District Public Prosecutors Office Apr 2007 Attorney at law, Kobayashi Sogo Law Office Feb 2009 Attorney at law, Ogasawara Rokukawa International Law Office (now Uchisaiwaicho International Law Office) Jan 2011 Partner Attorney at law, same office (current) Sep 2012 Director, Japan Crime Prevention and Safety Promotion Foundation Jun 2013 Auditor, same foundation (current) Jun 2017 Outside Director, Double Standard Inc. (current) Nov 2018 Corporate Auditor of the Company (current) Sep 2019 Corporate Auditor, SBI Social Lending Co., Ltd. (formerly Bankers Co., Ltd.) Jul 2025 Outside Corporate Auditor, Global Link Advisors Co., Ltd. (current)
1972-07-24
Large Shareholding Reports
Koutsushin Co., Ltd.
2026-10-14
5.39%→4.89%
Koutsushin Co., Ltd.
2025-09-29
5.35%→5.39%
Koutsushin Co., Ltd.
2025-08-27
4.88%→5.35%
Disclosures
No disclosures
Primary Source Filings
EDINET
2026-11-13
Semi-Annual Securities Report
Period: Apr 2026 – Mar 2027
TDnet
2026-11-12
Forecast Revision
FY ending Mar 2027
TDnet
2026-11-12
Q2 Earnings Flash
FY ending Mar 2027
EDINET
2026-10-14
Large Shareholding Report
TDnet
2026-08-13
Q1 Earnings Flash
FY ending Mar 2027
EDINET
2026-06-25
Annual Securities Report
Period: Apr 2025 – Mar 2026
EDINETAmended
2026-06-10
Amended Semi-Annual Securities Report
Period: Apr 2025 – Mar 2026
TDnet
2026-05-14
Full-Year Earnings Flash
FY ending Mar 2026
TDnet
2026-02-12
Q3 Earnings Flash
FY ending Mar 2026
EDINET
2025-11-14
Semi-Annual Securities Report
Period: Apr 2025 – Mar 2026
EDINET
2025-09-29
Large Shareholding Report
EDINET
2025-08-27
Large Shareholding Report
TDnet
2025-08-14
Q1 Earnings Flash
FY ending Mar 2026
EDINET
2025-06-30
Annual Securities Report
Period: Apr 2024 – Mar 2025
EDINETAmended
2025-05-02
Amended Annual Securities Report
Period: Apr 2023 – Mar 2024
TDnet
2025-02-13
Q3 Earnings Flash
FY ending Mar 2025
EDINET
2024-11-14
Semi-Annual Securities Report
Period: Apr 2024 – Mar 2025
TDnet
2024-08-08
Q1 Earnings Flash
FY ending Mar 2025
EDINET
2024-06-28
Annual Securities Report
Period: Apr 2023 – Mar 2024
EDINET
2024-02-14
Quarterly Securities Report
Period: Oct 2023 – Dec 2023
EDINET
2023-11-14
Quarterly Securities Report
Period: Jul 2023 – Sep 2023
EDINET
2023-08-10
Quarterly Securities Report
Period: Apr 2023 – Jun 2023
EDINET
2023-06-23
Annual Securities Report
Period: Apr 2022 – Mar 2023
EDINET
2023-02-13
Quarterly Securities Report
Period: Oct 2022 – Dec 2022
EDINET
2022-11-11
Quarterly Securities Report
EDINET
2022-08-09
Quarterly Securities Report
EDINET
2022-06-23
Annual Securities Report
EDINET
2022-02-14
Quarterly Securities Report
EDINET
2021-11-11
Quarterly Securities Report
EDINET
2021-08-06
Quarterly Securities Report
Ask AI
I have this company's financials, ownership, and management on hand. Ask me anything from an M&A perspective.
Ask me!
End of Preview

Try the full product

Free demo (no time limit, up to 10 companies). Explore Comps, DCF, LBO, WACC on every screen. Excel export is on the paid plan.

Free Demo (No Time Limit, 10 Companies) →