Overview
Electric Appliances

YA-MAN LTD.

YA-MAN is a Japanese beauty and health company engaged in the research, development, manufacturing, and sales of home-use beauty and health devices (including face care and body care devices) as well as cosmetics and beauty-related products. The company markets its products under multiple brands including YA-MAN TOKYO JAPAN, mysē, ONLY MINERALS, and MAKANAI, targeting primarily female consumers seeking at-home beauty solutions. Products are distributed through multiple channels including TV shopping, e-commerce, retail stores (electronics retailers, department stores, variety shops), and direct-to-consumer platforms domestically and internationally.

Market Cap
¥42.8B
US$273M
EV
¥25.8B
US$164M
Stock¥777▲+0.13%
US$1 = ¥156.80 (2026-10-23)
LTM EV/EBITDA
35.9
x
LTM EV/EBIT
50.6
x
LTM PER
326.3
x
LTM PBR
1.8
x
Stock vs TOPIX (1Y, base=100)vs TOPIX ▼-22.6%pt
100
Oct 24, 25 – Oct 23, 26StockTOPIX
MC → EV Bridge
42.8BUS$273MMarket Cap0.10BUS$0.64M+ Debt15.6BUS$99.7M− Cash1.42BUS$9.06M− Inv. Sec.25.8BUS$164MEV
AI Briefing
Generating insights…
Performance & Balance
Revenue 5Y (¥B)
40.9US$261M'22/443.0US$274M'23/432.0US$204M'24/425.0US$160M'25/417.2US$110M'25/12
EBITDA 5Y (¥B)
7.30US$46.6M'22/46.51US$41.5M'23/40.85US$5.43M'24/41.09US$6.97M'25/4-0.47-US$3.02M'25/12
Net Income 5Y (¥B)
5.59US$35.6M'22/43.91US$25.0M'23/40.40US$2.54M'24/40.71US$4.50M'25/4-1.20-US$7.63M'25/12
Capital Structure
100%
EquityD/E 0.00xDebt
Liquidity vs Debt 5Y (¥B)▲ Net Cash
CashInv. Sec.Debt
16.9US$108M1.97US$12.6M'22/416.4US$105M1.35US$8.62M'23/416.9US$108M0.73US$4.64M'24/418.1US$116M0.60US$3.79M'25/415.8US$101M0.12US$0.75M'25/12
Shareholders
Top 10 hold 55.7%
1
Shizuko YAMAZAKI
17.31%
2
Kimiyo YAMAZAKI
11.27%
3
The Master Trust Bank of Japan, Ltd. (Trust Account)
5.35%
4
General Incorporated Association Miyamazaki
5.10%
5
Mitsuhide YAMAZAKI
4.45%
6
Victoria Yamazaki (Standing Proxy: Mitsubishi UFJ Morgan Stanley Securities Co., Ltd.)
3.78%
7
Tomomi YAMAZAKI (Standing Proxy: Mitsubishi UFJ Morgan Stanley Securities Co., Ltd.)
3.78%
8
Iwao YAMAZAKI
2.67%
9
Ecolite LLC
1.17%
10
SMBC Nikko Securities Inc.
0.83%
Management
5 officers
Kimiyo YAMAZAKI
Representative Director, President
Apr 1983 Joined the Company May 1984 Marketing Manager Jul 1986 Director, Marketing Manager Dec 1989 Representative Director, Yamazaki Shokai Co., Ltd. (renamed Carman Co., Ltd.) May 1993 Director, General Manager of Overseas Business Division Feb 1999 Representative Director, President (current) Feb 2015 Representative Director, YA-MAN U.S.A. LTD. (current) May 2015 Representative Director, LABO WELL Co., Ltd. (current)
1961-02-09
Masaya MIYAZAKI
Director, General Manager of Administration Division
Aug 1996 Joined the Company Dec 2000 Section Manager, Accounting Department Jan 2008 Director, General Manager of Administration Division and General Manager of Accounting Department Feb 2008 Director, LABO WELL Co., Ltd. Oct 2008 Director, General Manager of Administration Division and General Manager of Planning and Administration Department Jun 2009 Director, LABOWELL CORPORATION Jan 2010 Director, General Manager of Administration Division (current) Sep 2024 Director, forty-four Co., Ltd. (current)
1975-11-22
Nozomu TORIYAMA
Director (Audit and Supervisory Committee Member)
Apr 1985 Joined Sumitomo Trust & Banking Co., Ltd. (now Sumitomo Mitsui Trust Bank, Limited) May 2009 General Manager, Sendai Branch, Sumitomo Trust & Banking Co., Ltd. Sep 2012 General Manager, Sendai Branch and Sendai Aoba Branch, Sumitomo Mitsui Trust Bank, Limited Apr 2013 General Manager, 10th Corporate Sales Department, Head Office, Sumitomo Mitsui Trust Bank, Limited Jun 2015 Director, Okasan Securities Co., Ltd. Jun 2017 Senior Executive Officer, Okasan Securities Co., Ltd. Jul 2021 Outside Audit & Supervisory Board Member of the Company Jul 2025 Outside Director (Audit and Supervisory Committee Member) of the Company (current)
1961-04-11
Kazuo ISHIDA
Director (Audit and Supervisory Committee Member)
Apr 1979 Joined The Daiwa Bank, Ltd. (now Resona Bank, Limited) Jun 2007 Executive Officer in charge of Operations Division, Resona Trust & Banking Co., Ltd. (now Resona Bank, Limited) Apr 2009 Executive Officer in charge of Trust Business Department, Resona Bank, Limited Jun 2010 Managing Executive Officer, Resona Bank, Limited Apr 2012 Full-time Audit & Supervisory Board Member, Saitama Resona Bank, Limited Feb 2015 Full-time Audit & Supervisory Board Member, Hokko Chemical Industry Co., Ltd. Jul 2016 Senior Managing Executive Officer in charge of Planning and Administration Group, Hokko Chemical Industry Co., Ltd. Jul 2016 Outside Director of the Company Feb 2018 Representative Director, Hokuko Pax Co., Ltd. Jul 2020 Director, Murata Cho Co., Ltd. Feb 2021 Representative Director, Murata Cho Co., Ltd. Jun 2021 Outside Director (Audit and Supervisory Committee Member), Nomura Trading Co., Ltd. Jun 2021 Outside Director, Reiwa Accounting Holdings Co., Ltd. Jun 2025 Outside Director (Audit and Supervisory Committee Member), Reiwa Accounting Holdings Co., Ltd. (current) Jul 2025 Outside Director (Audit and Supervisory Committee Member) of the Company (current)
1954-12-11
Saki IKAWA
Director (Audit and Supervisory Committee Member)
Apr 2003 Joined Staff Service Holdings Co., Ltd. Apr 2006 Joined M-Out Co., Ltd. Jun 2010 Joined Pretzel Japan Co., Ltd. Sep 2013 Joined Toridoll Corporation Nov 2014 Joined Blue Bottle Coffee Japan LLC Jun 2015 Director, Japan Representative, Blue Bottle Coffee Japan LLC Nov 2018 Transferred to BLUE BOTTLE COFFEE Inc., VP of Experience Aug 2019 Asia President, BLUE BOTTLE COFFEE Inc. Oct 2020 Chief Brand Officer, BLUE BOTTLE COFFEE Inc. Jul 2021 Outside Director of the Company Jan 2022 Established Infloressence Inc. and assumed office as Representative Director (current) Mar 2022 Outside Director, Uzabase, Inc. Jul 2023 Outside Director, Smaregi, Inc. Oct 2024 Outside Director, Eternal Hospitality Group Co., Ltd. (current) Jul 2025 Outside Director (Audit and Supervisory Committee Member) of the Company (current)
1980-10-10
Large Shareholding Reports
No filings
Disclosures
No disclosures
Primary Source Filings
EDINET
2026-08-14
Semi-Annual Securities Report
Period: Jan 2026 – Dec 2026
TDnet
2026-08-14
Q2 Earnings Flash
FY ending Dec 2026
TDnet
2026-05-15
Q1 Earnings Flash
FY ending Dec 2026
EDINET
2026-03-26
Annual Securities Report
Period: May 2025 – Dec 2025
EDINET
2025-12-12
Semi-Annual Securities Report
Period: May 2025 – Dec 2025
TDnet
2025-09-12
Q1 Earnings Flash
FY ending Dec 2025
EDINET
2025-07-25
Annual Securities Report
Period: May 2024 – Apr 2025
TDnet
2025-03-14
Q3 Earnings Flash
FY ending Apr 2025
EDINET
2024-12-13
Semi-Annual Securities Report
Period: May 2024 – Apr 2025
TDnet
2024-09-13
Q1 Earnings Flash
FY ending Apr 2025
EDINET
2024-07-26
Annual Securities Report
Period: May 2023 – Apr 2024
EDINET
2024-03-14
Quarterly Securities Report
Period: Nov 2023 – Jan 2024
EDINET
2023-12-13
Quarterly Securities Report
Period: Aug 2023 – Oct 2023
EDINET
2023-09-13
Quarterly Securities Report
Period: May 2023 – Jul 2023
EDINET
2023-07-27
Annual Securities Report
Period: May 2022 – Apr 2023
EDINET
2023-03-14
Quarterly Securities Report
Period: Nov 2022 – Jan 2023
EDINET
2022-12-13
Quarterly Securities Report
EDINET
2022-09-13
Quarterly Securities Report
EDINET
2022-07-28
Annual Securities Report
EDINET
2022-03-11
Quarterly Securities Report
EDINET
2021-12-14
Quarterly Securities Report
EDINET
2021-09-14
Quarterly Securities Report
EDINET
2021-07-29
Annual Securities Report
EDINET
2021-03-12
Quarterly Securities Report
Ask AI
I have this company's financials, ownership, and management on hand. Ask me anything from an M&A perspective.
End of Preview

Try the full product

Free demo (no time limit, up to 10 companies). Explore Comps, DCF, LBO, WACC on every screen. Excel export is on the paid plan.

Free Demo (No Time Limit, 10 Companies) →