Overview
Services

FRONTIER INTERNATIONAL INC.

Frontier International is an integrated experience-based marketing and promotion company that delivers brand and customer experiences at direct consumer touchpoints, including events, digital campaigns, space production, PR, and in-store sales support. The company operates on a one-stop basis, with each sales organization managing planning through execution, covering six core functions: event promotion, digital promotion, campaign promotion, PR, space production, and retail sales support. Its competitive strength lies in its 'Experience Solution' capability, combining real and digital engagement to solve clients' marketing and sales challenges across a wide range of industries.

Market Cap
¥11.8B
US$75.2M
EV
¥2.55B
US$16.2M
Stock¥1,325▼-3.07%
US$1 = ¥156.80 (2026-10-23)
LTM EV/EBITDA
1.2
x
LTM EV/EBIT
1.0
x
LTM PER
9.5
x
LTM PBR
1.2
x
Stock vs TOPIX (1Y, base=100)vs TOPIX ▼-6.9%pt
10012
Oct 24, 25 – Oct 23, 26StockTOPIX
1Jun 16, 26Full-year FY2026/04 earnings announced
2Sep 15, 26Q1 FY2027/04 earnings announced
MC → EV Bridge
11.8BUS$75.2MMarket Cap0.30BUS$1.91M+ Debt9.17BUS$58.5M− Cash0.85BUS$5.40M− Inv. Sec.0.47BUS$3.00M+ NCI2.55BUS$16.2MEV
AI Briefing
Generating insights…
Performance & Balance
Revenue 5Y (¥B)
25.1US$160M'22/417.0US$109M'23/416.9US$108M'24/420.3US$130M'25/429.9US$191M'26/4
EBITDA 5Y (¥B)
3.15US$20.1M'22/41.90US$12.1M'23/41.23US$7.86M'24/41.30US$8.30M'25/42.13US$13.6M'26/4
Net Income 5Y (¥B)
2.12US$13.5M'22/41.30US$8.30M'23/40.49US$3.11M'24/40.88US$5.59M'25/41.25US$7.94M'26/4
Capital Structure
97%
EquityD/E 0.03xDebt
Liquidity vs Debt 5Y (¥B)▲ Net Cash
CashInv. Sec.Debt
7.27US$46.3M'22/45.47US$34.9M'23/46.83US$43.6M0.37US$2.35M'24/48.07US$51.4M0.32US$2.06M'25/410.0US$63.9M0.30US$1.91M'26/4
Shareholders
Top 10 hold 80.2%
1
Yasuhiro KAWAMURA
53.31%
2
Shinichiro WATANABE
7.51%
3
Takashi FURUI
7.51%
4
Sanko Textile Industry Co., Ltd.
3.93%
5
INTERACTIVE BROKERS LLC (Standing Proxy: Interactive Brokers Securities Co., Ltd.)
2.17%
6
Premium Capital Management Co., Ltd.
1.86%
7
Yosuke YUKI
1.45%
8
Daisuke SEIBAN
0.97%
9
Tsunekazu MUNAKATA
0.85%
10
Takenaka Co., Ltd.
0.68%
Management
8 officers
Yasuhiro KAWAMURA
Representative Director, President
Jun 1990 Founded the Company; appointed Representative Director, President (current) May 2000 Audit & Supervisory Board Member, A&E Project Co., Ltd. (formerly A&E Project Y.K.) May 2005 Director, A&E Project Co., Ltd. Aug 2010 Chairman, Kakurotsu Culture & Arts Consulting (Shanghai) Co., Ltd. May 2018 Director, Frontier Direct Co., Ltd. (current) May 2023 Director, Irial Co., Ltd. (current)
1966-08-03
Takashi FURUI
Managing Director, Head of Sales Headquarters
Jun 1990 Joined the Company May 1994 Director, the Company May 2000 Managing Director, the Company Mar 2001 Director, Boom Media Communications Co., Ltd. (formerly Boom Media Communications Y.K.) May 2005 Director, Utagoe Co., Ltd. Sep 2009 Managing Director, the Company; Head of Second Sales Division May 2013 Managing Director, the Company; Head of Second Sales Division and Head of Point-of-Sale Promotion Division Sep 2016 Director, General Incorporated Association Teacher's Day Promotion Committee (current) May 2018 Representative Director, President, Frontier Direct Co., Ltd. (current) May 2021 Managing Director, the Company; Head of Sales Headquarters (current)
1967-07-14
Noritoshi SHIMIZU
Director, Head of Administration Division and General Manager, Corporate Planning Office
Aug 2003 Joined Tohmatsu Audit Corporation (currently Tohmatsu LLC) Feb 2010 Joined Accenture K.K. Apr 2014 Joined the Company; General Manager, Corporate Planning Office Sep 2015 Executive Officer, the Company; Head of Administration Division and General Manager, Corporate Planning Office May 2017 Director, the Company; Head of Administration Division and General Manager, Corporate Planning Office (current)
1976-04-30
Takanobu EGUCHI
Director, Deputy Head of Sales Headquarters
Apr 1996 Joined Ote Kokoku Tsushinsha Co., Ltd. May 2003 Joined the Company May 2006 Producer, the Company May 2009 Senior Producer, the Company Aug 2010 General Manager, Kakurotsu Culture & Arts Consulting (Shanghai) Co., Ltd. Aug 2010 Commissaris, PT Frontier International Indonesia May 2014 Executive Officer, the Company; Head of Fourth Sales Division May 2015 Director, Celcom Co., Ltd. May 2021 Executive Officer, the Company; Assistant to Head of Headquarters and Head of Specialized Headquarters May 2022 Executive Officer, the Company; Deputy Head of Sales Headquarters May 2023 Director, Irial Co., Ltd. (current) Jul 2023 Director, the Company; Deputy Head of Sales Headquarters (current) Apr 2024 Director, Cinebridge Co., Ltd. (current) Apr 2025 Director, Gaia Communications Co., Ltd. (current)
1974-03-07
Akira IWASAKI
Outside Director
Apr 1974 Joined IBM Japan, Ltd. Apr 2004 Director (Executive Officer), IBM Japan, Ltd.; in charge of Solutions Feb 2007 Executive Officer, Japan Post Holdings Co., Ltd.; in charge of Systems Oct 2007 Executive Officer, Japan Post Service Co., Ltd. (currently Japan Post Co., Ltd.); CIO Jun 2008 Managing Executive Officer, Japan Post Service Co., Ltd.; CIO Jun 2008 Managing Executive Officer (concurrent), Japan Post Bank Co., Ltd.; Assistant CIO Jun 2009 Senior Managing Executive Officer, Japan Post Co., Ltd.; CIO Jun 2009 Senior Managing Executive Officer (concurrent), Japan Post Bank Co., Ltd.; Assistant CIO Jun 2010 Advisor, Japan Post Co., Ltd. Aug 2010 Senior Director (Senior Managing Executive Officer), Cisco Systems G.K.; Systems Engineering Aug 2012 Senior Managing Executive Officer, Salesforce.com K.K.; Chief Customer Officer May 2015 Senior Executive Advisor, Salesforce.com K.K. May 2015 Project Advisor, Rakuten, Inc. May 2015 Project Advisor, Nintendo Co., Ltd. Apr 2018 Outside Director, the Company (current) Jun 2019 Outside Director, Maeda Road Construction Co., Ltd. Jun 2020 Outside Director, Arata Corporation May 2021 Advisor, FPT Consulting Japan Co., Ltd. Jul 2023 Advisor in charge of ITDX, Arata Corporation
1952-04-01
Isao HIRAKAWA
Full-time Audit & Supervisory Board Member
Apr 1980 Joined Kanebo, Ltd. May 2006 General Manager, Business Management Office, Kanebo, Ltd. Aug 2007 Joined Calbee, Inc. Jun 2008 Executive Officer, CFO, Calbee, Inc. Apr 2010 Executive Officer; General Manager, Finance & Accounting Division, Calbee, Inc. Jun 2012 Full-time Audit & Supervisory Board Member, Calbee, Inc. Jun 2014 Part-time Audit & Supervisory Board Member, Garden Bakery Co., Ltd. Jun 2019 Outside Director, Kuze Co., Ltd. Jul 2020 Full-time Audit & Supervisory Board Member, the Company (current)
1955-06-30
Koji TANAKA
Audit & Supervisory Board Member
Apr 1969 Joined Sumitomo 3M Limited (currently 3M Japan Limited) Mar 2003 Full-time Audit & Supervisory Board Member, Sumitomo 3M Limited Sep 2010 Full-time Audit & Supervisory Board Member, the Company Jul 2020 Audit & Supervisory Board Member, the Company (current)
1945-02-28
Shinichi MIZAWA
Audit & Supervisory Board Member
Apr 1984 Joined Seibu Construction Co., Ltd. Apr 1989 Joined Daiwa Securities Co., Ltd. (currently Daiwa Securities Group Inc.) Jul 1997 Established D-Brain Securities Co., Ltd.; Representative Director, President Jul 1999 Joined trans cosmos inc.; Deputy General Manager, Business Planning & Development Division Jun 2000 Director, trans cosmos inc. Apr 2001 Managing Director, trans cosmos inc.; General Manager, Business Promotion Division Oct 2002 Senior Managing Director, trans cosmos inc.; General Manager, Service Development Division Apr 2004 Senior Managing Director and CFO, trans cosmos inc. May 2006 Representative Director, Co-Creation Partners Co., Ltd. (current) Sep 2008 Outside Director, Macromill, Inc. Jul 2009 Audit & Supervisory Board Member, the Company (current) Jul 2011 Outside Director, Zappallas, Inc. Jun 2013 Outside Audit & Supervisory Board Member, Minato Electronics Inc. (currently Minato Holdings Co., Ltd.) Jun 2015 Outside Director, Kudan Inc. Mar 2016 Outside Director and Audit and Supervisory Committee Member, Jigsaw Inc. (currently JIG-SAW Inc.) (current) Jun 2020 Outside Director and Audit and Supervisory Committee Member, Kudan Inc. (current) Mar 2022 Outside Director and Audit and Supervisory Committee Member, One Career Co., Ltd. (current)
1960-06-22
Large Shareholding Reports
No filings
Disclosures
No disclosures
Primary Source Filings
EDINET
2026-07-29
Annual Securities Report
Period: May 2025 – Apr 2026
TDnet
2026-03-13
Q3 Earnings Flash
FY ending Apr 2026
EDINET
2025-12-15
Semi-Annual Securities Report
Period: May 2025 – Apr 2026
TDnetAmended
2025-09-16
Q1 Earnings Flash
FY ending Apr 2026
TDnet
2025-09-12
Q1 Earnings Flash
FY ending Apr 2026
EDINET
2025-07-31
Annual Securities Report
Period: May 2024 – Apr 2025
TDnet
2025-03-14
Q3 Earnings Flash
FY ending Apr 2025
EDINET
2024-12-13
Semi-Annual Securities Report
Period: May 2024 – Apr 2025
TDnet
2024-09-13
Q1 Earnings Flash
FY ending Apr 2025
EDINET
2024-07-31
Annual Securities Report
Period: May 2023 – Apr 2024
EDINET
2024-03-15
Quarterly Securities Report
Period: Nov 2023 – Jan 2024
EDINET
2023-12-14
Quarterly Securities Report
Period: Aug 2023 – Oct 2023
EDINET
2023-09-14
Quarterly Securities Report
Period: May 2023 – Jul 2023
EDINETAmended
2023-08-07
Amended Annual Securities Report
Period: May 2022 – Apr 2023
EDINETAmended
2023-08-07
Amended Annual Securities Report
Period: May 2021 – Apr 2022
EDINET
2023-07-31
Annual Securities Report
Period: May 2022 – Apr 2023
EDINET
2023-03-15
Quarterly Securities Report
Period: Nov 2022 – Jan 2023
EDINET
2022-12-13
Quarterly Securities Report
EDINET
2022-09-13
Quarterly Securities Report
EDINET
2022-07-29
Annual Securities Report
EDINET
2022-03-14
Quarterly Securities Report
EDINET
2021-12-13
Quarterly Securities Report
EDINET
2021-09-14
Quarterly Securities Report
EDINET
2021-07-30
Annual Securities Report
EDINET
2021-03-15
Quarterly Securities Report
Ask AI
I have this company's financials, ownership, and management on hand. Ask me anything from an M&A perspective.
End of Preview

Try the full product

Free demo (no time limit, up to 10 companies). Explore Comps, DCF, LBO, WACC on every screen. Excel export is on the paid plan.

Free Demo (No Time Limit, 10 Companies) →