Overview
Services

COPRO-HOLDINGS.Co.,Ltd.

COPRO-HOLDINGS is a pure holding company managing the COPRO Group, which operates technical staffing and placement services across three specialized verticals: construction and plant engineers (via Copro Construction), mechanical/electrical and semiconductor engineers (via Copro Technology), and IT engineers. The Group runs proprietary job platforms ('BestCareer Construction,' 'BestCareer IT,' and 'BestCareer Mech-Elec') and operates training facilities—including 'Kantoku no Tane' for construction engineers and 'Semicon Techno Lab' for semiconductor engineers—to develop and supply talent from entry-level to experienced professionals. With 14 nationwide offices in Japan and a subsidiary in Vietnam, the Group serves clients ranging from large manufacturers and construction firms to listed IT companies.

Market Cap
¥35.7B
US$228M
EV
¥57.0B
US$363M
Stock¥931▼-0.64%
US$1 = ¥156.80 (2026-10-23)
LTM EV/EBITDA
13.2
x
LTM EV/EBIT
14.3
x
LTM PER
12.5
x
LTM PBR
3.8
x
Stock vs TOPIX (1Y, base=100)vs TOPIX ▼-35.0%pt
10012
Oct 24, 25 – Oct 23, 26StockTOPIX
1Jan 16, 26Announced Trite share acquisition for 29.4B yen
2Aug 13, 26Q1 operating profit +55.1% YoY; FY guidance raised from ¥3.0bn to ¥3.88bn
MC → EV Bridge
35.7BUS$228MMarket Cap29.3BUS$187M+ Debt8.01BUS$51.1M− Cash0.00BUS$0.00M− Inv. Sec.57.0BUS$363MEV
AI Briefing
Generating insights…
Performance & Balance
Revenue 5Y (¥B)
15.6US$99.4M'22/318.8US$120M'23/324.1US$154M'24/330.0US$191M'25/336.7US$234M'26/3
EBITDA 5Y (¥B)
1.74US$11.1M'22/31.47US$9.37M'23/32.33US$14.9M'24/33.10US$19.8M'25/34.00US$25.5M'26/3
Net Income 5Y (¥B)
0.96US$6.14M'22/30.86US$5.51M'23/31.46US$9.33M'24/31.82US$11.6M'25/32.88US$18.4M'26/3
Capital Structure
24%
76%
EquityD/E 3.15xDebt
Liquidity vs Debt 5Y (¥B)▼ Net Debt
CashInv. Sec.Debt
4.06US$25.9M'22/34.41US$28.1M'23/35.95US$37.9M'24/36.19US$39.5M'25/38.86US$56.5M29.3US$187M'26/3
Shareholders
Top 10 hold 70.1%
1
Ritameko Co., Ltd.
43.84%
2
Kosuke KIYOKAWA
13.73%
3
Kyoichi KAGEYAMA
5.22%
4
Atsuhiro MORIZANE
2.09%
5
Custody Bank of Japan, Ltd. (Trust Account)
1.58%
6
Masashi FUJIMAKI
0.94%
7
NOMURA PB NOMINEES LIMITED OMNIBUS-MARGIN (CASHPB; Standing Proxy: Nomura Securities Co., Ltd.)
0.78%
8
Yusuke KOSHIKAWA
0.64%
9
Yoshihiro NOBORIKURA
0.63%
10
Rakuten Securities, Inc. (Joint Account)
0.62%
Management
8 officers
Kosuke KIYOKAWA
Representative Director, President
Apr 1998 Joined Kenso Kogyo Co., Ltd. May 1999 Joined Nikko CSS Co., Ltd. (now Techno Pro Construction Co., Ltd.) Sep 1999 Nagoya Sales Office Manager, Nikko CSS Co., Ltd. Apr 2000 Osaka Sales Office Manager, Nikko CSS Co., Ltd. Apr 2001 Shinjuku Sales Office Manager, Nikko CSS Co., Ltd. May 2004 Representative Director, President, Nikko CSS Co., Ltd. May 2006 Representative Director, President, Crystal Staff Co., Ltd. Oct 2006 Founded Trusteecrew Co., Ltd. (now the Company); Representative Director, President (current) May 2015 Representative Director, President, Copro Engineered Co., Ltd. (spin-off company, now Copro Construction Co., Ltd.) Apr 2020 Representative Director, President, COPRO GLOBALS PTE. LTD. (Singapore) Apr 2021 Representative Director, President, COPRO VIETNAM CO., LTD. (current) Apr 2021 Director, Atmos Co., Ltd. (now Copro Technology Co., Ltd.) (current) Oct 2021 Representative Director, President, Value Ark Consulting Co., Ltd. (merged into Copro Technology Co., Ltd.) Jun 2024 Director, Copro Construction Co., Ltd. (current) Mar 2026 Representative Director, President, TE Holdings Co., Ltd. (current) Mar 2026 Representative Director, President, Trite Engineering Co., Ltd. (current)
1977-10-16
Yusuke KOSHIKAWA
Senior Managing Director
Apr 2006 Joined Style Factory Kabesu Co., Ltd. Mar 2008 Joined Trusteecrew Co., Ltd. (now the Company) Feb 2011 Nagoya Branch Manager, Trusteecrew Co., Ltd. May 2013 Metropolitan Area Branch Manager, Trusteecrew Co., Ltd. Jan 2016 General Manager, Recruitment Strategy Division, Copro Engineered Co., Ltd. (spin-off company, now Copro Construction Co., Ltd.) Jun 2016 Executive Officer, General Manager, Recruitment Strategy Division, the Company Nov 2016 Executive Officer, Head of Recruitment Strategy Division, the Company Mar 2017 Director, Head of Recruitment Strategy Division, the Company Mar 2017 Director, Copro Engineered Co., Ltd. Apr 2020 Director, Head of Human Resources Strategy Division, the Company Apr 2021 Director, the Company Apr 2021 Director, Head of Sales Division, Copro Engineered Co., Ltd. Jun 2024 Senior Managing Director, the Company (current) Jun 2024 Representative Director, President, Copro Construction Co., Ltd. (current) Jun 2026 Director, Copro Technology Co., Ltd. (current)
1985-10-15
Takashi MATSUDA
Director, General Manager of Administration Division and General Manager of Corporate Planning Department
Apr 2005 Joined Circle K Sunkus Co., Ltd. (now FamilyMart Co., Ltd.) May 2008 Public Relations, IR and Secretarial Office, FamilyMart Co., Ltd. Sep 2011 Finance and Accounting Department, UNY Co., Ltd. Mar 2012 Public Relations and IR Office, UNY Group Holdings Co., Ltd. Sep 2016 CFO and IR Office, UNY Group Holdings Co., Ltd. May 2019 Store Accounting and Review Group, Store Accounting and Review Department, Finance Division, FamilyMart Co., Ltd. Sep 2020 Joined the Company, General Manager, Administration Division Apr 2021 General Manager, IR Strategy Promotion Office, the Company Apr 2022 General Manager, Corporate Planning Office, the Company Apr 2024 Executive Officer, General Manager, Corporate Planning Office, the Company Apr 2026 Executive Officer, General Manager of Administration Division and General Manager of Corporate Planning Department, the Company (current) Jun 2026 Director, the Company
1982-08-28
Masanori HORINO
Full-time Corporate Auditor
Apr 1980 Joined Aisin Seiki Co., Ltd. (now Aisin Corporation) Nov 2002 Passed the Certified Social Insurance and Labor Consultant Examination May 2004 Director, Aisin Collaboration Co., Ltd. Jan 2011 Head of Audit Office, Aisin Seiki Co., Ltd. May 2014 Director, General Manager of Management Administration Division, Aisin Tohoku Co., Ltd. Apr 2019 General Manager, Administration Division, Green Tech Co., Ltd. Apr 2021 Executive Officer, General Manager, Administration Division, Green Tech Co., Ltd. Apr 2024 Compliance Executive Advisor, Green Tech Co., Ltd. Jun 2025 Full-time Corporate Auditor, the Company (current) Jun 2025 Corporate Auditor, Copro Construction Co., Ltd. (current) Jun 2025 Corporate Auditor, Copro Technology Co., Ltd. (current) Mar 2026 Corporate Auditor, TE Holdings Co., Ltd. (current) Mar 2026 Corporate Auditor, Trite Engineering Co., Ltd. (current)
1958-03-02
Manabu HARUMA
Corporate Auditor
Oct 2001 Registered as attorney-at-law; joined Ishihara Sogo Law Office Oct 2006 Established Haruma & Noguchi Law Office (now and LEGAL Attorneys at Law Corporation) (current) Apr 2010 Outside Corporate Auditor, Nextage Co., Ltd. (current) Jun 2013 Outside Corporate Auditor, Poval Kogyo Co., Ltd. Feb 2017 Outside Corporate Auditor, the Company (current) Oct 2023 Outside Corporate Auditor, Village Vanguard Corporation (current)
1973-11-04
Atsushi OKURA
Corporate Auditor
Oct 2000 Joined Chuo Aoyama PricewaterhouseCoopers, Nagoya Office Apr 2004 Registered as Certified Public Accountant Jul 2016 Established Certified Public Accountant Okura Accounting Office (current) Oct 2016 Registered as Certified Tax Accountant Dec 2016 Outside Corporate Auditor, Meinan M&A Co., Ltd. (current) Mar 2017 Outside Corporate Auditor, the Company (current)
1974-08-06
Eriko TANABE
Director
Apr 1988 Joined Nippon Takuken Co., Ltd. Nov 1991 Joined Tempstaff Co., Ltd. (now Persol Tempstaff Co., Ltd.) Apr 2011 General Manager, Internet Planning Office, IT Division, Persol Tempstaff Co., Ltd. May 2019 Outside Director, Dip Corporation May 2023 Outside Director (Audit and Supervisory Committee Member), Dip Corporation (current) Jun 2025 Outside Director, the Company (current)
1965-12-02
Yuki KIRYU
Director
Apr 1997 Joined Mitsui Design Tec Co., Ltd. Oct 1999 Joined Showa Bond Construction Co., Ltd. Apr 2008 Joined Authense Law Office; Managing Director (current) Jan 2019 Established Authense Social Insurance and Labor Consultant Corporation; Representative (current) Jan 2022 Outside Director, 400F Inc. Mar 2022 Director, Universal Sports Japan Co., Ltd. (current) Jun 2026 Outside Director, the Company
1974-11-29
Large Shareholding Reports
No filings
Disclosures
No disclosures
Primary Source Filings
TDnet
2026-08-12
Q1 Earnings Flash
FY ending Mar 2027
EDINET
2026-06-18
Annual Securities Report
Period: Apr 2025 – Mar 2026
TDnet
2026-02-13
Q3 Earnings Flash
FY ending Mar 2026
EDINET
2025-11-14
Semi-Annual Securities Report
Period: Apr 2025 – Sep 2025
TDnet
2025-08-12
Q1 Earnings Flash
FY ending Mar 2026
EDINET
2025-06-19
Annual Securities Report
Period: Apr 2024 – Mar 2025
TDnet
2025-02-14
Q3 Earnings Flash
FY ending Mar 2025
EDINET
2024-11-13
Semi-Annual Securities Report
Period: Apr 2024 – Mar 2025
TDnet
2024-08-09
Q1 Earnings Flash
FY ending Mar 2025
EDINET
2024-06-24
Annual Securities Report
Period: Apr 2023 – Mar 2024
EDINET
2024-02-14
Quarterly Securities Report
Period: Oct 2023 – Dec 2023
EDINET
2023-11-14
Quarterly Securities Report
Period: Jul 2023 – Sep 2023
EDINET
2023-08-10
Quarterly Securities Report
Period: Apr 2023 – Jun 2023
EDINET
2023-06-22
Annual Securities Report
Period: Apr 2022 – Mar 2023
EDINETAmended
2023-02-15
Amended Annual Securities Report
Period: Apr 2021 – Mar 2022
EDINET
2023-02-13
Quarterly Securities Report
Period: Oct 2022 – Dec 2022
EDINET
2022-11-14
Quarterly Securities Report
EDINET
2022-08-10
Quarterly Securities Report
EDINET
2022-06-24
Annual Securities Report
EDINET
2022-02-10
Quarterly Securities Report
EDINET
2021-11-11
Quarterly Securities Report
EDINET
2021-08-11
Quarterly Securities Report
EDINET
2021-06-25
Annual Securities Report
EDINET
2021-02-10
Quarterly Securities Report
Ask AI
I have this company's financials, ownership, and management on hand. Ask me anything from an M&A perspective.
End of Preview

Try the full product

Free demo (no time limit, up to 10 companies). Explore Comps, DCF, LBO, WACC on every screen. Excel export is on the paid plan.

Free Demo (No Time Limit, 10 Companies) →