Overview
Services

Feedforce Group Inc.

Feedforce Group provides digital marketing and e-commerce solutions across three segments: Professional Services (managed advertising and data feed marketing for enterprise clients), SaaS (self-service tools for data feed management, social login, and ID linkage), and DX (Shopify-based website/system development and app provision). The company leverages deep technical partnerships with major digital platforms including Google, Meta, Yahoo! JAPAN, LINE, TikTok, and Shopify to deliver integrated marketing infrastructure. Its competitive strengths lie in proprietary data feed technology, strong platform partner certifications (including Shopify Partners of the Year 2024 – Japan and multiple TikTok Shop official partner designations), and end-to-end support spanning customer acquisition through retention.

Market Cap
¥13.1B
US$83.5M
EV
¥10.9B
US$69.7M
Stock¥547▼-1.97%
US$1 = ¥156.80 (2026-10-23)
LTM EV/EBITDA
4.9
x
LTM EV/EBIT
5.4
x
LTM PER
9.2
x
LTM PBR
3.5
x
Stock vs TOPIX (1Y, base=100)vs TOPIX ▼-39.7%pt
1001
Oct 24, 25 – Oct 23, 26StockTOPIX
1Sep 30, 26Q1 FY2027/05 earnings announced
MC → EV Bridge
13.1BUS$83.5MMarket Cap2.30BUS$14.7M+ Debt4.45BUS$28.4M− Cash0.02BUS$0.13M− Inv. Sec.10.9BUS$69.7MEV
AI Briefing
Generating insights…
Performance & Balance
Revenue 5Y (¥B)
3.01US$19.2M'22/53.97US$25.3M'23/54.23US$27.0M'24/54.37US$27.9M'25/54.91US$31.3M'26/5
EBITDA 5Y (¥B)
1.06US$6.74M'22/51.16US$7.41M'23/51.38US$8.82M'24/51.74US$11.1M'25/52.14US$13.6M'26/5
Net Income 5Y (¥B)
0.60US$3.84M'22/50.11US$0.71M'23/50.47US$3.02M'24/51.00US$6.39M'25/51.45US$9.22M'26/5
Capital Structure
62%
38%
EquityD/E 0.61xDebt
Liquidity vs Debt 5Y (¥B)▲ Net Cash
CashInv. Sec.Debt
3.75US$23.9M2.51US$16.0M'22/52.70US$17.2M1.74US$11.1M'23/53.63US$23.1M2.24US$14.3M'24/54.23US$27.0M2.20US$14.0M'25/54.72US$30.1M2.30US$14.7M'26/5
Shareholders
Top 10 hold 74.2%
1
Rikiryoku LLC
36.33%
2
Koji TSUKADA
20.06%
3
Custody Bank of Japan, Ltd. (Trust Account)
4.95%
4
Mynavi Corporation
3.63%
5
The Master Trust Bank of Japan, Ltd. (Trust Account)
2.99%
6
Keiji ABE
1.55%
7
Shingo NISHIYAMA
1.25%
8
CACEIS BANK/QUINTET LUXEMBOURG SUB AC/UCITS CUSTOMERS ACCOUNT (Standing Proxy: The Hongkong and Shanghai Banking Corporation Limited, Tokyo Branch)
1.24%
9
Yoshihiro OKADA
1.16%
10
Kosuke KITA
1.04%
Management
5 officers
Hideya KATO
Representative Director, President
Apr 2006 Joined Septeni Co., Ltd. Oct 2008 Joined CyberAgent, Inc. Dec 2015 Joined LITALICO Inc. Sep 2018 Joined Logoliss Inc. Nov 2020 Joined Rewire Inc.; assumed position of Director Sep 2021 Assumed position of Director, Social PLUS, Inc. (current) Mar 2022 Assumed position of Representative Director, Rewire Inc. (current) Mar 2023 Assumed position of Executive Officer, Company Group Mar 2024 Assumed position of Director, Feedforce Inc. (current) Aug 2025 Assumed position of Director and President, the Company Aug 2025 Assumed position of Director, Anagram Inc. (current) Aug 2026 Assumed position of Representative Director and President, the Company (current)
1983-06-09
Junya KOYAMA
Director
Apr 2015 Joined Anagram Inc. Dec 2023 Assumed position of Executive Officer, Anagram Inc. Aug 2024 Assumed position of Representative Director, Anagram Inc. (current) Aug 2024 Assumed position of Executive Officer, Company Group (current) Dec 2024 Assumed position of Director, Social PLUS, Inc. (current) Aug 2026 Assumed position of Director, the Company (current)
1992-02-15
Norikazu SHIMADA
Director (Full-time Audit and Supervisory Committee Member)
Dec 2008 Joined Deloitte Touche Tohmatsu LLC (formerly Tohmatsu & Co.) Dec 2012 Registered as Certified Public Accountant Oct 2022 Registered as Certified Tax Accountant Jul 2022 Assumed position of Head, Shimada Norikazu CPA Office (current) Aug 2022 Assumed position of Outside Director (Full-time Audit and Supervisory Committee Member), the Company (current) Aug 2025 Assumed position of Audit & Supervisory Board Member, Feedforce Inc. (current)
1983-07-16
Katsunori URA
Director (Audit and Supervisory Committee Member)
Oct 2003 Registered as Attorney-at-Law; joined Breakmore Law Office Sep 2007 Assumed position of Outside Audit & Supervisory Board Member, SVC Securities Co., Ltd. (now DMM.com Securities Co., Ltd.) Jul 2011 Assumed position of Outside Director, Style Link Co., Ltd. Jan 2012 Assumed position of Partner, Breakmore Law Office Jun 2015 Assumed position of Outside Director, MCJ Co., Ltd. Aug 2017 Assumed position of Audit & Supervisory Board Member, the Company Nov 2017 Assumed position of Audit & Supervisory Board Member, Styleport Co., Ltd. Jun 2018 Assumed position of Audit & Supervisory Board Member, Fan's Co., Ltd. (now FANTAS technology Co., Ltd.) (current) Aug 2018 Assumed position of Outside Director (Audit and Supervisory Committee Member), the Company (current) Oct 2019 Assumed position of Outside Director, Web Co., Ltd. Apr 2020 Assumed position of Partner, Tokyo Marunouchi Law Office (current) Jun 2021 Assumed position of Director (Audit and Supervisory Committee Member), Diamond Tsusho Co., Ltd. (now CAPITA Co., Ltd.) Dec 2021 Assumed position of Outside Director (Audit and Supervisory Committee Member), Styleport Co., Ltd. (current) Jun 2026 Assumed position of Outside Director, AKIBA Holdings Co., Ltd. (current) Jul 2026 Assumed position of Outside Director, IKP Media Co., Ltd. (current)
1978-03-14
Yasuo SATO
Director (Audit and Supervisory Committee Member)
Apr 1982 Joined Asahi Tsushin Co., Ltd. (now ADK Holdings Inc.) Oct 1996 Joined Digital Garage, Inc.; assumed position of Director and General Manager, Infoseek Business Division Jun 1999 Joined Infoseek Corporation; assumed position of Executive Vice President Oct 2001 Joined Google Japan K.K.; assumed position of Director (Sales & Operations) Apr 2005 Assumed position of Executive Officer and General Manager, Sales Division, Google Japan K.K. Oct 2010 Assumed position of Chairman, Atara G.K. (now Atara Inc.) (current) Aug 2020 Assumed position of Outside Director (Audit and Supervisory Committee Member), the Company (current)
1958-10-17
Large Shareholding Reports
Asset Management One Co., Ltd.
2026-05-12
8.59%→6.07%
Ririki LLC
2026-01-07
34.24%→35.58%
Annual report (as of 2026-05-31): 36.33%
Asset Management One Co., Ltd.
2025-10-07
9.41%→8.59%
Disclosures
No disclosures
Primary Source Filings
TDnet
2026-09-29
Q1 Earnings Flash
FY ending May 2027
EDINET
2026-08-24
Annual Securities Report
Period: Jun 2025 – May 2026
TDnet
2026-06-25
Full-Year Earnings Flash
FY ending May 2026
EDINET
2026-05-12
Large Shareholding Report
TDnet
2026-03-26
Q3 Earnings Flash
FY ending May 2026
EDINET
2026-01-14
Semi-Annual Securities Report
Period: Jun 2025 – Nov 2025
EDINET
2026-01-07
Large Shareholding Report
EDINET
2025-10-07
Large Shareholding Report
TDnet
2025-09-25
Q1 Earnings Flash
FY ending May 2026
EDINET
2025-08-25
Annual Securities Report
Period: Jun 2024 – May 2025
TDnet
2025-03-27
Q3 Earnings Flash
FY ending May 2025
EDINET
2025-01-14
Semi-Annual Securities Report
Period: Jun 2024 – May 2025
TDnet
2024-09-26
Q1 Earnings Flash
FY ending May 2025
EDINET
2024-08-26
Annual Securities Report
Period: Jun 2023 – May 2024
EDINET
2024-04-12
Quarterly Securities Report
Period: Dec 2023 – Feb 2024
EDINET
2024-01-12
Quarterly Securities Report
Period: Sep 2023 – Nov 2023
EDINET
2023-10-13
Quarterly Securities Report
Period: Jun 2023 – Aug 2023
EDINET
2023-08-28
Annual Securities Report
Period: Jun 2022 – May 2023
EDINET
2023-04-14
Quarterly Securities Report
Period: Dec 2022 – Feb 2023
EDINET
2023-01-13
Quarterly Securities Report
Period: Sep 2022 – Nov 2022
EDINET
2022-10-14
Quarterly Securities Report
EDINET
2022-08-30
Annual Securities Report
EDINET
2022-04-14
Quarterly Securities Report
EDINET
2022-01-14
Quarterly Securities Report
EDINET
2021-10-15
Quarterly Securities Report
EDINET
2021-08-26
Annual Securities Report
EDINET
2021-04-14
Quarterly Securities Report
EDINET
2021-01-14
Quarterly Securities Report
Ask AI
I have this company's financials, ownership, and management on hand. Ask me anything from an M&A perspective.
End of Preview

Try the full product

Free demo (no time limit, up to 10 companies). Explore Comps, DCF, LBO, WACC on every screen. Excel export is on the paid plan.

Free Demo (No Time Limit, 10 Companies) →