Overview
Services

SAKURASAKU PLUS,Co.,Ltd.

Sakura Saku Plus is a holding company focused on childcare and child-rearing support services in Japan, operating 88 licensed and certified nursery schools primarily in Tokyo's 23 wards under the 'Sakura Saku Mirai' brand. Beyond core nursery operations, the group provides ancillary services including childcare professional training, child-rearing support housing development, real estate brokerage, childcare-focused IT systems, cram school operations, and femcare/femtech products targeting dual-income families. The group's competitive strength lies in its integrated service ecosystem built around the growing demand from working parents, combining high-quality nursery operations with complementary lifestyle and support services.

Market Cap
¥12.0B
US$76.6M
EV
¥15.2B
US$96.8M
Stock¥2,764▼-1.00%
US$1 = ¥156.80 (2026-10-23)
LTM EV/EBITDA
9.6
x
LTM EV/EBIT
15.6
x
LTM PER
18.4
x
LTM PBR
2.0
x
Stock vs TOPIX (1Y, base=100)vs TOPIX ▼-17.2%pt
10012
Oct 24, 25 – Oct 23, 26StockTOPIX
1Jan 29, 26Drop on Nishio's large holding change report
2Feb 2, 26FY2026 Q2: Revenue +9.4%, op profit +200% but sell-on-fact
MC → EV Bridge
12.0BUS$76.6MMarket Cap5.53BUS$35.3M+ Debt2.37BUS$15.1M− Cash0.00BUS$0.00M− Inv. Sec.15.2BUS$96.8MEV
AI Briefing
Generating insights…
Performance & Balance
Revenue 5Y (¥B)
12.0US$76.5M'22/713.8US$88.3M'23/717.2US$110M'24/718.4US$117M'25/717.6US$112M'26/7
EBITDA 5Y (¥B)
0.53US$3.37M'22/70.87US$5.52M'23/71.36US$8.67M'24/71.71US$10.9M'25/71.54US$9.81M'26/7
Net Income 5Y (¥B)
0.37US$2.33M'22/70.33US$2.07M'23/70.61US$3.87M'24/70.61US$3.90M'25/70.65US$4.16M'26/7
Capital Structure
52%
48%
EquityD/E 0.91xDebt
Liquidity vs Debt 5Y (¥B)▼ Net Debt
CashInv. Sec.Debt
1.36US$8.67M4.62US$29.5M'22/70.75US$4.80M5.58US$35.6M'23/71.49US$9.52M4.49US$28.6M'24/72.52US$16.1M3.67US$23.4M'25/72.37US$15.1M5.53US$35.3M'26/7
Shareholders
Top 10 hold 63.1%
1
TKS Co., Ltd.
15.39%
2
Daigi Co., Ltd.
11.04%
3
Plus-U Co., Ltd.
10.68%
4
Takashi NAKAYAMA
10.47%
5
Junya TANAKA
4.35%
6
Create Value Co., Ltd.
3.73%
7
Shuhei MORITA
2.83%
8
Yoshitaka NISHIO
1.69%
9
Fulltime System Co., Ltd.
1.50%
10
Hajime MASAOKA
1.38%
Management
6 officers
Takashi NAKAYAMA
Representative Director, President
Feb 2000 Joined IDU Co., Ltd. (current: Nihon Asset Marketing Co., Ltd.) Nov 2006 Joined Gate Keeper Corporation Aug 2009 Established Blossom Co., Ltd. (current: Sakura Saku Mirai Co., Ltd.), Director and Vice President Aug 2017 Director and Vice President of the Company (established) May 2018 Director and Vice President, Sakura Saku Powers Co., Ltd. Mar 2019 Director, Akarui Mirai Asset Co., Ltd. (current) Apr 2021 Director, Mirai Palette Co., Ltd. (current) Sep 2021 Director, Minna no Mirai Co., Ltd. Oct 2021 Director, Sakura Saku Powers Co., Ltd. (current) Feb 2026 Representative Director, President of the Company (current) Director, Sakura Saku Mirai Co., Ltd. (current) Director, YELL Co., Ltd. (current)
1971-11-05
Shuhei MORITA
Director, Senior Managing Executive Officer
Apr 2000 Joined HKS Co., Ltd. Apr 2009 Established Create Up Co., Ltd., assumed position of Representative Director Apr 2010 Senior Managing Director, Blossom Co., Ltd. (current: Sakura Saku Mirai Co., Ltd.) Aug 2017 Senior Managing Director of the Company (established) (current) May 2018 Senior Managing Director, Sakura Saku Powers Co., Ltd. Oct 2021 Director, Sakura Saku Powers Co., Ltd. (current) Feb 2026 Representative Director, President, Sakura Saku Mirai Co., Ltd. (current)
1976-04-27
Satoko KITAMURA
Director (Outside)
Apr 1999 Registered as attorney-at-law Apr 1999 Joined Tanabe, Yano & Yagi Law Office Jul 2012 Partner Attorney, Hanzomon Sogo Law Office (current) Apr 2018 Director, Japan Society of Insurance Studies (current) Apr 2019 Civil Litigation Instructor, Legal Training and Research Institute of the Supreme Court of Japan Jul 2019 Director of the Company (current) May 2021 Outside Director, Career Link Co., Ltd. (current) Apr 2023 Managing Director, Japan Federation of Bar Associations Apr 2023 Vice President, First Tokyo Bar Association Jul 2023 Auditor, JA Kyosai (National Mutual Insurance Federation of Agricultural Cooperatives) (current) Jun 2024 Outside Audit & Supervisory Board Member, Yakult Honsha Co., Ltd. (current) Feb 2026 Director, Sakura Saku Mirai Co., Ltd. (current)
1970-11-29
Toshio NONAKA
Full-Time Audit & Supervisory Board Member
Apr 1976 Joined Japan Highway Public Corporation (current: East Nippon Expressway Company Limited) Mar 2008 Audit & Supervisory Board Member, NEXCO East Trustee Co., Ltd. Jun 2008 Audit & Supervisory Board Member, NEXCO Insurance Service Co., Ltd. Jun 2010 Managing Director, NEXCO Maintenance Kanto Co., Ltd. Jun 2012 Audit & Supervisory Board Member, Nexelia East Japan Co., Ltd. Jun 2012 Audit & Supervisory Board Member, NEXCO East Logitem Co., Ltd. Jun 2012 Audit & Supervisory Board Member, Snow Foods Co., Ltd. Jun 2018 Audit & Supervisory Board Member, DG Life Design Co., Ltd. Jun 2018 Audit & Supervisory Board Member, Academie du Vin Co., Ltd. Jun 2018 Audit & Supervisory Board Member, Hampstead Co., Ltd. Nov 2019 Audit & Supervisory Board Member of the Company (current) Audit & Supervisory Board Member, Sakura Saku Mirai Co., Ltd. (current) Audit & Supervisory Board Member, Sakura Saku Powers Co., Ltd. (current) Apr 2021 Audit & Supervisory Board Member, Mirai Palette Co., Ltd. (current) Sep 2021 Audit & Supervisory Board Member, Minna no Mirai Co., Ltd. Feb 2022 Audit & Supervisory Board Member, VAMOS Co., Ltd. Apr 2023 Audit & Supervisory Board Member, Hoiku no Design Kenkyusho Co., Ltd. (current) Sep 2024 Audit & Supervisory Board Member, YELL Co., Ltd. (current)
1952-10-27
Emi YOKOTA
Audit & Supervisory Board Member (Outside)
Dec 2008 Joined Azusa Audit LLC Jan 2013 Registered as Certified Public Accountant Oct 2017 Established Yokota CPA Office, Representative (current) Oct 2017 Joined Blossom Co., Ltd. (current: Sakura Saku Mirai Co., Ltd.) Nov 2017 Audit & Supervisory Board Member of the Company (current) Aug 2018 Audit & Supervisory Board Member, Sakura Saku Mirai Co., Ltd. (current) Audit & Supervisory Board Member, Sakura Saku Powers Co., Ltd. (current) Jun 2024 Director, Global Mobility Service Co., Ltd. (current)
1985-06-07
Shigetaka KANAI
Audit & Supervisory Board Member (Outside)
Dec. 2004: Joined KPMG AZSA LLC (then Azsa & Co.). Nov. 2009: Registered as Certified Public Accountant. Apr. 2016: Founded Kanai CPA Office, Representative (incumbent). Aug. 2017: Audit & Supervisory Board Member, the Company (incumbent). Jan. 2018: Audit & Supervisory Board Member, Japan Crowd Capital Co., Ltd. (now FUNDINNO Co., Ltd.) (incumbent). Jul. 2025: Audit & Supervisory Committee Member (Director), Macbee Planet, Inc. (incumbent).
1979-02-04
Large Shareholding Reports
Create Value Co., Ltd.
2026-06-30
3.50%→3.50%
Annual report (as of 2026-07-31): 3.73%
Create Value Co., Ltd.
2026-06-23
3.58%→3.50%
Annual report (as of 2026-07-31): 3.73%
Daigi Co., Ltd.
2026-06-18
10.42%→10.37%
Correction filing (name/detail fix only) — ratio carried over from the original filing
Annual report (as of 2026-07-31): 11.04%
Daigi Co., Ltd.
2026-06-17
10.42%→10.37%
Annual report (as of 2026-07-31): 11.04%
Daigi Co., Ltd.
2026-02-27
10.42%→10.42%
Annual report (as of 2026-07-31): 11.04%
Daigi Co., Ltd.
2026-02-04
10.42%→10.42%
Annual report (as of 2026-07-31): 11.04%
Disclosures
No disclosures
Primary Source Filings
EDINET
2026-10-22
Annual Securities Report
Period: Aug 2025 – Jul 2026
TDnet
2026-09-11
Full-Year Earnings Flash
FY ending Jul 2026
TDnetAmended
2026-07-16
Q3 Earnings Flash
FY ending Jul 2026
EDINET
2026-06-30
Large Shareholding Report
EDINET
2026-06-23
Large Shareholding Report
EDINETAmended
2026-06-18
Change Report
EDINET
2026-06-17
Large Shareholding Report
TDnet
2026-06-12
Q3 Earnings Flash
FY ending Jul 2026
EDINET
2026-03-13
Semi-Annual Securities Report
Period: Aug 2025 – Jul 2026
EDINET
2026-02-27
Large Shareholding Report
EDINET
2026-02-04
Large Shareholding Report
TDnet
2025-12-12
Q1 Earnings Flash
FY ending Jul 2026
EDINET
2025-10-23
Annual Securities Report
Period: Aug 2024 – Jul 2025
TDnet
2025-06-12
Q3 Earnings Flash
FY ending Jul 2025
EDINET
2025-03-14
Semi-Annual Securities Report
Period: Aug 2024 – Jul 2025
TDnet
2024-12-12
Q1 Earnings Flash
FY ending Jul 2025
EDINET
2024-10-24
Annual Securities Report
Period: Aug 2023 – Jul 2024
EDINET
2024-06-12
Quarterly Securities Report
Period: Feb 2024 – Apr 2024
EDINET
2024-03-13
Quarterly Securities Report
Period: Nov 2023 – Jan 2024
EDINET
2023-12-13
Quarterly Securities Report
Period: Aug 2023 – Oct 2023
EDINET
2023-10-26
Annual Securities Report
Period: Aug 2022 – Jul 2023
EDINET
2023-06-12
Quarterly Securities Report
Period: Feb 2023 – Apr 2023
EDINET
2023-03-15
Quarterly Securities Report
Period: Nov 2022 – Jan 2023
EDINET
2022-12-14
Quarterly Securities Report
EDINET
2022-10-26
Annual Securities Report
EDINET
2022-06-13
Quarterly Securities Report
EDINET
2022-03-15
Quarterly Securities Report
EDINET
2021-12-14
Quarterly Securities Report
EDINET
2021-10-26
Annual Securities Report
EDINET
2021-06-14
Quarterly Securities Report
Ask AI
I have this company's financials, ownership, and management on hand. Ask me anything from an M&A perspective.
End of Preview

Try the full product

Free demo (no time limit, up to 10 companies). Explore Comps, DCF, LBO, WACC on every screen. Excel export is on the paid plan.

Free Demo (No Time Limit, 10 Companies) →