Overview
Wholesale Trade

INEST,Inc.

INEST, Inc. is a holding company listed on the Tokyo Stock Exchange Standard Market, operating a single 'Solutions Business' segment through its consolidated subsidiaries. The group provides agency sales of third-party services—including water servers, new electricity plans, and internet connections—to individual consumers, as well as proprietary web content, insurance, and membership benefit services. A key subsidiary, Renxa, focuses on lifestyle support services for foreign residents in Japan, partnering with major corporations such as Credit Saison and au Energy & Life.

Market Cap
¥4.31B
US$27.5M
EV
¥5.53B
US$35.3M
Stock¥591▼-1.83%
US$1 = ¥156.80 (2026-10-23)
LTM EV/EBITDA
7.2
x
LTM EV/EBIT
16.2
x
LTM PER
14.7
x
LTM PBR
0.8
x
Stock vs TOPIX (1Y, base=100)vs TOPIX ▼-28.8%pt
100
Oct 24, 25 – Oct 23, 26StockTOPIX
MC → EV Bridge
4.31BUS$27.5MMarket Cap3.71BUS$23.7M+ Debt2.48BUS$15.8M− Cash0.01BUS$0.07M− Inv. Sec.5.53BUS$35.3MEV
AI Briefing
Generating insights…
Performance & Balance
Revenue 5Y (¥B)
7.94US$50.6M'23/310.5US$67.1M'24/319.0US$121M'25/318.2US$116M'26/3
EBITDA 5Y (¥B)
0.40US$2.55M'23/30.53US$3.38M'24/30.69US$4.41M'25/30.68US$4.34M'26/3
Net Income 5Y (¥B)
0.45US$2.87M'23/3-0.15-US$0.95M'24/30.04US$0.27M'25/30.18US$1.15M'26/3
Capital Structure
58%
42%
EquityD/E 0.72xDebt
Liquidity vs Debt 5Y (¥B)▼ Net Debt
CashInv. Sec.Debt
1.63US$10.4M1.65US$10.5M'23/31.58US$10.1M3.95US$25.2M'24/31.67US$10.7M5.44US$34.7M'25/32.10US$13.4M3.89US$24.8M'26/3
Shareholders
Top 10 hold 57.5%
1
Premium Water Holdings,Inc.
37.85%
2
SBI Innovation Fund No. 1
6.18%
3
HIKARI TSUSHIN,INC.
3.04%
4
INEST Employee Stock Ownership Association
2.69%
5
SBI SECURITIES Co., Ltd.
1.66%
6
Keiji ITO
1.37%
7
Rakuten Securities, Inc. (Joint Account)
1.34%
8
Mari KOIZUMI
1.33%
9
Kimiko MAEDA
1.08%
10
Tainetsu YAMANO
0.96%
Management
8 officers
Koji SAKAMOTO
Representative Director, President
May 2006: Joined Newton Financial Consulting Co., Ltd. Dec. 2014: Director, Hoken Minaoshi Honpo Co., Ltd. Apr. 2015: Executive Officer, DM 2nd Business Division, Newton Financial Consulting Co., Ltd. Aug. 2017: Executive Officer, New Channel Business Division, Newton Financial Consulting Co., Ltd. Sep. 2017: Director, Patch Co., Ltd. (now Renxa Co., Ltd.). Apr. 2018: Representative Director, same company (current). Jun. 2020: Director & Vice President, INEST Co., Ltd. (now INT Co., Ltd.). Oct. 2022: Director & Vice President, the Company. Jun. 2024: Director, INT Co., Ltd. Dec. 2024: Representative Director, ZITTO Co., Ltd. (current). Jun. 2025: Director, Linklet Co., Ltd. (current). Jun. 2026: Representative Director, President & CEO, the Company (current). Jun. 2026: Representative Director, INT Co., Ltd. (current).
1982-06-26
Takuya HAMADA
Director, Head of Corporate Administration
Apr. 2009: Joined Newton Financial Consulting Co., Ltd. Dec. 2010: Section Manager, Administration Division, Business Management Department, same company. Jun. 2017: General Manager, Administration Division, Patch Co., Ltd. (now Renxa Co., Ltd.). Apr. 2021: General Manager, Corporate Planning Department, Administration Division, INEST Co., Ltd. (now INT Co., Ltd.). Apr. 2022: General Manager, Corporate Planning & Human Resources Departments, Administration Division, same company. Oct. 2022: General Manager, Corporate Planning & Human Resources Departments, Administration Division, the Company. Apr. 2023: Head of Administration Division, the Company. Jun. 2023: Director, INT Co., Ltd. (current). Jun. 2023: Director, Head of Corporate Administration, the Company (current).
1986-06-06
Takahiro KAWAI
Director
Apr. 2010: Joined Newton Financial Consulting Co., Ltd. Oct. 2020: General Manager, Partner Business Division, Newton Financial Consulting Co., Ltd. Aug. 2022: Deputy General Manager, Aggregator Agency Promotion Department, Narrow Peak Co., Ltd. Feb. 2023: Division Head, Business Planning Department, Renxa Co., Ltd. Jun. 2024: Director, same company (current). Jun. 2025: Director, ZITTO Co., Ltd. (current). Jun. 2025: Director, Linklet Co., Ltd. (current). Jun. 2026: Director, the Company (current). Jun. 2026: Director, INT Co., Ltd. (current).
1987-09-13
Nariaki NAGANO
Director
Apr. 2003: Joined Hikari Tsushin, Inc. Apr. 2008: Deputy Senior Manager, Finance Department, Administration Division, Hikari Tsushin, Inc. Dec. 2014: Representative Director, Keiozu Holdings Co., Ltd. Oct. 2015: Executive Officer & Head of Administration Division, Premium Water Holdings Co., Ltd. Apr. 2016: Representative Director, Water Direct Preparatory Company (now Premium Water Co., Ltd.). Jun. 2016: Representative Director & CFO, Premium Water Holdings Co., Ltd. Jun. 2017: Representative Director & CDO, same company. Jun. 2017: Director, Premium Water Co., Ltd. (current). Mar. 2018: Representative Director, PW Resource Co., Ltd. Apr. 2019: Representative Director, CDO, CFO & CIO, Premium Water Holdings Co., Ltd. Oct. 2019: Representative Director & President, And Water Co., Ltd. (now Life Select Co., Ltd.). Oct. 2020: Representative Director & President, Premium Water Co., Ltd. (now Premium Water Products Co., Ltd.). Oct. 2023: Executive Officer, Last One Mile Co., Ltd. Oct. 2023: Director, DREAMBEER Co., Ltd. (current). Jan. 2024: Director, the Company (current). Jun. 2024: Director & CFO, Premium Water Holdings Co., Ltd. (current). Oct. 2024: Director, Premium Water Products Co., Ltd. Nov. 2024: Director, Last One Mile Co., Ltd. (current). Dec. 2025: Director, Water Off-Grid Co., Ltd. (current). Jun. 2026: Director, PW Resource Co., Ltd. (current).
1978-02-15
Takeo KONDO
Director (Audit & Supervisory Committee Member)
Mar. 1962: Joined Ministry of Finance. Aug. 1996: Joined Asahi Shinkin Bank. Jun. 2000: Standing Director & Head of General Affairs, Asahi Shinkin Bank. Nov. 2002: Standing Director & Head of General Affairs, Choshi Shinkin Bank. Oct. 2004: Standing Director & Head of Audit Department, Choshi Shinkin Bank. Oct. 2005: Outside Corporate Auditor, Intea Holdings Co., Ltd. Feb. 2018: Standing Corporate Auditor, INEST Co., Ltd. (now INT Co., Ltd.). Jun. 2021: Outside Director & Standing Audit & Supervisory Committee Member, same company. Oct. 2022: Outside Director & Standing Audit & Supervisory Committee Member, the Company (current).
1944-02-27
Tomoya SHIMADA
Director (Audit & Supervisory Committee Member)
Feb. 2013: Joined Deloitte Touche Tohmatsu LLC. Jul. 2016: Registered as Certified Public Accountant. Jan. 2019: Established Shimada Tomoya CPA Office; Managing Partner, Isseki Advisory Co., Ltd. (current). Feb. 2019: Registered as Tax Accountant; Established Shimada Tomoya Tax Accountant Office. Mar. 2020: Managing Partner, Itseki Tax Corporation (current). Jun. 2023: Outside Director & Audit & Supervisory Committee Member, the Company (current).
1988-04-19
Yuki NISHIAKI
Director (Audit & Supervisory Committee Member)
Dec. 2015: Registered as Attorney-at-Law (68th Class); Joined Martial Arts Law Firm. Apr. 2017: Joined Toranomon Sakura Law Office. Jan. 2022: Established Morishita General Law Office; Representative Attorney (current). Jun. 2026: Outside Director & Audit & Supervisory Committee Member, the Company (current).
1988-11-12
Ryo SHIBATA
Director (Audit & Supervisory Committee Member)
Apr. 2014: Joined Hikari Tsushin, Inc. Feb. 2019: Director & Audit & Supervisory Committee Member, Actcall Co., Ltd. Apr. 2020: Head of Financial Planning Department, Finance Division, Hikari Tsushin, Inc. Apr. 2021: Director & Audit & Supervisory Committee Member, Schick Holdings Co., Ltd.; Director, Core Consulting Group Co., Ltd. (current). Jun. 2021: Corporate Auditor, DREAMBEER Co., Ltd.; Director & Audit & Supervisory Committee Member, INEST Co., Ltd. (now INT Co., Ltd.). Jun. 2022: Corporate Auditor, Schick Holdings Co., Ltd. (current). Oct. 2022: Director & Audit & Supervisory Committee Member, the Company (current). Jul. 2023: Outside Director & Audit & Supervisory Committee Member, Zappallas Co., Ltd. (current). Apr. 2024: Executive Officer, Head of Financial Planning Department & Finance Lead, M&A Division, Hikari Tsushin, Inc. Jan. 2025: Corporate Auditor, Fuji Premium Brewing Co., Ltd. (current). Apr. 2025: Head of Financial Planning Department & Finance Lead, M&A Division, Hikari Tsushin, Inc. (current). Jun. 2025: Director & Audit & Supervisory Committee Member, Premium Water Holdings Co., Ltd. (current).
1988-04-26
Large Shareholding Reports
SBI Capital Co., Ltd.
2025-10-21
6.17%→6.17%
SBI Capital Co., Ltd.
2025-10-01
6.17%→6.17%
Disclosures
No disclosures
Primary Source Filings
TDnet
2026-08-10
Q1 Earnings Flash
FY ending Mar 2027
EDINET
2026-06-24
Annual Securities Report
Period: Apr 2025 – Mar 2026
TDnet
2026-02-13
Q3 Earnings Flash
FY ending Mar 2026
EDINET
2025-11-14
Semi-Annual Securities Report
Period: Apr 2025 – Mar 2026
EDINET
2025-10-21
Large Shareholding Report
EDINET
2025-10-01
Large Shareholding Report
TDnet
2025-08-13
Q1 Earnings Flash
FY ending Mar 2026
EDINET
2025-06-25
Annual Securities Report
Period: Apr 2024 – Mar 2025
TDnet
2025-02-14
Q3 Earnings Flash
FY ending Mar 2025
EDINET
2024-11-14
Semi-Annual Securities Report
Period: Apr 2024 – Mar 2025
TDnet
2024-08-14
Q1 Earnings Flash
FY ending Mar 2025
EDINET
2024-06-28
Annual Securities Report
Period: Apr 2023 – Mar 2024
EDINET
2024-02-14
Quarterly Securities Report
Period: Oct 2023 – Dec 2023
EDINETAmended
2023-11-16
Amended Securities Registration Statement
EDINET
2023-11-15
Securities Registration Statement
EDINET
2023-11-14
Quarterly Securities Report
Period: Jul 2023 – Sep 2023
EDINET
2023-08-14
Quarterly Securities Report
Period: Apr 2023 – Jun 2023
EDINET
2023-06-30
Annual Securities Report
Period: Apr 2022 – Mar 2023
EDINET
2023-02-13
Quarterly Securities Report
Period: Oct 2022 – Dec 2022
Ask AI
I have this company's financials, ownership, and management on hand. Ask me anything from an M&A perspective.
End of Preview

Try the full product

Free demo (no time limit, up to 10 companies). Explore Comps, DCF, LBO, WACC on every screen. Excel export is on the paid plan.

Free Demo (No Time Limit, 10 Companies) →