Overview
Transportation Equipment

TEIN,INC.

TEIN, INC. develops, manufactures, and sells automotive suspension products, including shock absorbers and coilover kits (e.g., ENDURAPRO, FLEX Z, HIGH.TECH, STREET ADVANCE product lines) compatible with a wide range of Japanese, European, and other international vehicle models. Products are developed primarily in Japan and manufactured at domestic and Chinese factories, with sales conducted through retail channels in Japan and via dedicated subsidiaries across North America, Europe, China/Hong Kong, Thailand, and Australia. The company's competitive strengths lie in its extensive vehicle compatibility coverage, tiered product lineup catering to both entry-level and performance-oriented users, and its established global distribution network.

Market Cap
¥4.50B
US$28.7M
EV
¥3.35B
US$21.4M
Stock¥459▲+0.00%
US$1 = ¥156.80 (2026-10-23)
LTM EV/EBITDA
3.5
x
LTM EV/EBIT
6.1
x
LTM PER
8.3
x
LTM PBR
0.6
x
Stock vs TOPIX (1Y, base=100)vs TOPIX ▼-6.0%pt
1001
Oct 24, 25 – Oct 23, 26StockTOPIX
1Aug 10, 26Q1 FY2027/03 earnings announced
MC → EV Bridge
4.50BUS$28.7MMarket Cap0.59BUS$3.76M+ Debt1.61BUS$10.3M− Cash0.13BUS$0.82M− Inv. Sec.3.35BUS$21.4MEV
AI Briefing
Generating insights…
Performance & Balance
Revenue 5Y (¥B)
4.97US$31.7M'22/35.24US$33.4M'23/34.87US$31.0M'24/35.34US$34.1M'25/35.59US$35.7M'26/3
EBITDA 5Y (¥B)
1.07US$6.81M'22/30.96US$6.12M'23/30.92US$5.89M'24/30.78US$4.95M'25/30.74US$4.72M'26/3
Net Income 5Y (¥B)
0.75US$4.79M'22/30.56US$3.58M'23/30.47US$2.98M'24/30.25US$1.58M'25/30.34US$2.14M'26/3
Capital Structure
92%
EquityD/E 0.08xDebt
Liquidity vs Debt 5Y (¥B)▲ Net Cash
CashInv. Sec.Debt
1.44US$9.18M1.33US$8.51M'22/31.51US$9.65M0.91US$5.79M'23/31.41US$9.02M0.62US$3.94M'24/31.27US$8.12M0.45US$2.86M'25/31.75US$11.2M0.61US$3.88M'26/3
Shareholders
Top 10 hold 80.5%
1
Ichino Holdings Co., Ltd.
37.34%
2
Hakaru ICHINO
14.02%
3
Yoshiro FUJIMOTO
10.61%
4
MSIP CLIENT SECURITIES (Standing Proxy: Morgan Stanley MUFG Securities Co., Ltd.)
4.15%
5
Yasuhiro ONISHI
3.66%
6
Nippon Life Insurance Company
3.39%
7
Sumie ICHINO
2.48%
8
Emiko KOJIMA
1.73%
9
Kei ICHINO
1.68%
10
Custody Bank of Japan, Ltd.
1.46%
Management
9 officers
Hakaru ICHINO
Representative Director, President
Apr 1979 Joined Matsumoto Jidosha Yohin Co., Ltd. (limited company) Feb 1985 Joined the Company Representative Director, President of the Company (current)
1956-09-12
Yoshiro FUJIMOTO
Senior Managing Director
Apr 1982 Joined Shin-Nippon Kokyu Co., Ltd. (currently AKS Higashi Nihon Co., Ltd.) Aug 1985 Joined the Company Feb 1994 Senior Managing Director of the Company Aug 2001 President, TEIN U.S.A., INC. (current) May 2009 Chairman, Tianyu Yuandong International Trade (Beijing) Co., Ltd. May 2011 President, TEIN UK LIMITED (current) Nov 2013 Chairman, Tianyu Damper Manufacturing (Jiangsu) Co., Ltd. (current) Oct 2014 Director, TEIN Sales (Thailand) Co., Ltd. (current) Feb 2015 Chairman, Suqian Amano Trading Co., Ltd. (current) Jun 2015 Representative Director, Senior Managing Director of the Company Jun 2021 Senior Managing Director of the Company (current) Apr 2024 President, TEIN Europe Sp. z o.o. (current)
1960-01-29
Yasushi FURUBAYASHI
Senior Managing Director
Jul 2003 Joined Nihon Irich Co., Ltd. Jan 2005 Joined the Company Jul 2007 Executive Officer in charge of Overseas Sales, the Company Feb 2008 Executive Officer in charge of Overseas Special Projects, the Company Jun 2015 Director of the Company Jun 2015 Chairman, Tianyu Yuandong International Trade (Beijing) Co., Ltd. (current) Jun 2019 Senior Managing Director of the Company (current) Jun 2023 Director, TEIN AUSTRALIA PTY LTD (current)
1961-06-15
Tomoo TAKEI
Director
Apr 1981 Registered as an attorney-at-law Apr 1992 Head, Shimin Sogo Law Office (current) Jun 2001 Director of the Company (current)
1954-03-04
Yuji TSUCHIYA
Audit & Supervisory Board Member
Apr 2011 General Manager, Solutions Business Division, Toshiba IS Consulting Corporation Apr 2013 General Manager, Operations Division, Toshiba IS Consulting Corporation Nov 2016 Joined T&S Corporation Oct 2017 Full-time Audit & Supervisory Board Member, T&S Corporation Feb 2021 Advisor, T&S Corporation Jun 2021 Audit & Supervisory Board Member of the Company (current)
1951-10-01
Nobuko ITO
Director
Oct 2000 Registered as an attorney-at-law Apr 2010 Opened Minatomirai Law Office (Co-Representative) Feb 2024 Audit & Supervisory Board Member, Coloplast Co., Ltd. Jan 2026 Outside Audit & Supervisory Board Member, Falltech Co., Ltd. (current) Feb 2026 Trustee, Sanmol International School Educational Corporation (current) Jun 2026 Director of the Company
1971-09-19
Ichiro KUROKI
Audit & Supervisory Board Member
Mar 2011 Superintendent General, Kanagawa Prefectural Police Headquarters Mar 2012 Retired from Kanagawa Prefectural Police Headquarters Apr 2012 Administrative Director, Keiyu Hospital Apr 2017 Adviser, Keiyu Hospital Mar 2018 Retired from Keiyu Hospital Apr 2017 Adviser, Sanbon Coffee Co., Ltd. Jun 2019 Audit & Supervisory Board Member of the Company (current)
1951-12-13
Tomio SATO
Audit & Supervisory Board Member
Jul 2012 Chief Examiner, Transfer Pricing Investigation, Tokyo Regional Taxation Bureau Jul 2014 Chief Examiner, Third Examination Division (Financial Institutions), Tokyo Regional Taxation Bureau Jul 2015 Retired from Tokyo Regional Taxation Bureau Jul 2015 Principal, Tomio Sato Certified Tax Accountant Office (current) Jun 2019 Audit & Supervisory Board Member of the Company (current)
1954-07-17
Eri KUNISAWA
Audit & Supervisory Board Member
Aug 2010 Registered as an attorney-at-law Sep 2010 Joined Yokohama Landmark Law Office Jun 2015 Joined LM General Law Office Jan 2020 Partner Attorney, LM General Law Office Jun 2022 Audit & Supervisory Board Member of the Company (current)
1977-09-09
Large Shareholding Reports
No filings
Disclosures
No disclosures
Primary Source Filings
TDnet
2026-08-07
Q1 Earnings Flash
FY ending Mar 2027
EDINET
2026-06-24
Annual Securities Report
Period: Apr 2025 – Mar 2026
TDnet
2026-02-13
Q3 Earnings Flash
FY ending Mar 2026
EDINET
2025-11-14
Semi-Annual Securities Report
Period: Apr 2025 – Mar 2026
TDnet
2025-08-08
Q1 Earnings Flash
FY ending Mar 2026
EDINET
2025-06-25
Annual Securities Report
Period: Apr 2024 – Mar 2025
TDnet
2025-02-14
Q3 Earnings Flash
FY ending Mar 2025
EDINET
2024-11-08
Semi-Annual Securities Report
Period: Apr 2024 – Mar 2025
TDnet
2024-08-09
Q1 Earnings Flash
FY ending Mar 2025
EDINET
2024-06-27
Annual Securities Report
Period: Apr 2023 – Mar 2024
EDINET
2024-02-09
Quarterly Securities Report
Period: Oct 2023 – Dec 2023
EDINET
2023-11-10
Quarterly Securities Report
Period: Jul 2023 – Sep 2023
EDINET
2023-08-10
Quarterly Securities Report
Period: Apr 2023 – Jun 2023
EDINET
2023-06-29
Annual Securities Report
Period: Apr 2022 – Mar 2023
EDINET
2023-02-10
Quarterly Securities Report
Period: Oct 2022 – Dec 2022
EDINET
2022-11-11
Quarterly Securities Report
EDINETAmended
2022-08-25
Amended Quarterly Securities Report
EDINET
2022-08-10
Quarterly Securities Report
EDINET
2022-06-24
Annual Securities Report
EDINET
2022-02-10
Quarterly Securities Report
EDINET
2021-11-12
Quarterly Securities Report
EDINET
2021-08-06
Quarterly Securities Report
EDINET
2021-06-23
Annual Securities Report
EDINET
2021-02-12
Quarterly Securities Report
Ask AI
I have this company's financials, ownership, and management on hand. Ask me anything from an M&A perspective.
End of Preview

Try the full product

Free demo (no time limit, up to 10 companies). Explore Comps, DCF, LBO, WACC on every screen. Excel export is on the paid plan.

Free Demo (No Time Limit, 10 Companies) →