Overview
Transportation Equipment

EXEDY Corporation

EXEDY Corporation is a leading manufacturer of drivetrain components, producing clutch discs, clutch covers, dual-mass flywheels, torque converters, and automatic transmission parts for the automotive market, as well as power shift transmissions for industrial machinery. The company serves both OEM and aftermarket customers globally across manual transmission (MT), automatic transmission (AT), and industrial drivetrain (TS) segments. With operations in 25 countries and a broad group structure including 44 subsidiaries and 7 affiliates, EXEDY holds a strong competitive position as a global drivetrain component supplier.

Market Cap
¥203B
US$1.29B
EV
¥201B
US$1.28B
Stock¥5,620▲+0.00%
US$1 = ¥157.05 (2026-10-22)
LTM EV/EBITDA
5.6
x
LTM EV/EBIT
8.5
x
LTM PER
14.2
x
LTM PBR
1.1
x
Stock vs TOPIX (1Y, base=100)vs TOPIX ▼-17.4%pt
10012345
Oct 23, 25 – Oct 23, 26StockTOPIX
1Nov 19, 25Former Murakami Fund group (City Index Eleventh, Reno, Minami… changed stake (5.32%→4.26%)
2Jan 5, 26Former Murakami Fund group (City Index Eleventh, Reno, Minamia… changed stake (4.26%→3.2%)
3Feb 17, 26Former Murakami Fund group (City Index Eleventh, Reno, Minami… changed stake (4.63%→0.98%)
4Apr 6, 26Former Murakami Fund group (City Index Eleventh, Reno, Minamia… changed stake (6.05%→0.0%)
5Apr 30, 26FY2026 results: operating profit +1.8%, net profit +7.3%
MC → EV Bridge
203BUS$1.29BMarket Cap54.2BUS$345M+ Debt68.8BUS$438M− Cash0.44BUS$2.78M− Inv. Sec.12.9BUS$82.3M+ NCI201BUS$1.28BEV
AI Briefing
EXEDY: global drivetrain supplier (clutches, torque converters, AT/MT/industrial parts) across 25 countries via 44 subsidiaries. FY26/3 revenue ¥304B with OP margin recovering to 7.3%, rebounding from FY24/3's operating loss. Activist-flavored register (City Index Eleventh/First combined ~13%) alongside stable EBITDA (¥36.0B LTM, ¥38.2B fwd) keeps it a watch-list name for shareholder-driven M&A chatter.
Performance & Balance
Revenue 5Y (¥B)
261US$1.66B'22/3286US$1.82B'23/3308US$1.96B'24/3310US$1.97B'25/3304US$1.94B'26/3
EBITDA 5Y (¥B)
37.8US$241M'22/328.7US$183M'23/33.83US$24.4M'24/336.2US$230M'25/335.7US$227M'26/3
Net Income 5Y (¥B)
12.5US$79.4M'22/34.59US$29.2M'23/3-10.0-US$63.8M'24/312.7US$81.1M'25/313.7US$87.1M'26/3
Capital Structure
78%
22%
EquityD/E 0.28xDebt
Liquidity vs Debt 5Y (¥B)▲ Net Cash
CashInv. Sec.Debt
55.4US$353M37.9US$241M'22/359.5US$379M33.7US$214M'23/374.0US$471M30.0US$191M'24/368.2US$434M56.3US$358M'25/374.5US$474M54.6US$347M'26/3
Shareholders
Top 10 hold 47.2%
1
The Master Trust Bank of Japan, Ltd. (Trust Account)
15.60%
2
City Index First Co., Ltd.
8.00%
3
City Index Eleventh Co., Ltd.
5.10%
4
EXEDY Corporation Employee Stock Ownership Association
4.80%
5
Custody Bank of Japan, Ltd. (Trust Account)
4.60%
6
Bashokai
2.80%
7
STATE STREET BANK AND TRUST COMPANY 505001 (Standing Proxy: Mizuho Bank, Ltd.)
2.10%
8
STATE STREET BANK AND TRUST COMPANY 505223 (Standing Proxy: Mizuho Bank, Ltd.)
1.90%
9
BNYM AS AGT/CLTS NON TREATY JASDEC (Standing Proxy: MUFG Bank, Ltd.)
1.30%
10
JP MORGAN CHASE BANK 385781 (Standing Proxy: Mizuho Bank, Ltd.)
1.00%
Management
7 officers
Tetsuya YOSHINAGA
Director, Representative Executive Officer and President
Jul 1988: Joined the Company Mar 2009 Jun 2009: President, Exedy America Corporation; Executive Officer of the Company Apr 2016: General Manager, Exedy Dynax Shanghai Apr 2017: Senior Executive Officer of the Company Jun 2019: Director; Head of Ueno Plant and AT Manufacturing Division Apr 2020: Managing Executive Officer Apr 2021: Senior Managing Executive Officer Jun 2022: Representative Director, President Jun 2026: Director, Representative Executive Officer and President (current)
1960-01-03
Hiroshi TOYOHARA
Director, Representative Executive Officer and Executive Vice President
Jan 1995: Joined the Company Apr 2010: Executive Officer Apr 2011: General Manager, Finance and Planning Division Jun 2012: Director Apr 2013: Senior Executive Officer; General Manager, Administration Division Apr 2016: Managing Executive Officer Apr 2020: Senior Managing Executive Officer Jun 2022: Representative Director Apr 2025: General Manager, Business Strategy Promotion Division (current) Jun 2026: Director, Representative Executive Officer and Executive Vice President (current)
1962-08-19
Yuzuru HIROSE
Director and Senior Managing Executive Officer
Apr 2001: Joined the Company Mar 2011 Apr 2014: President, Exedy Global Parts Corporation; Executive Officer of the Company Apr 2018: Senior Executive Officer of the Company Apr 2019: General Manager, Sales Division Jun 2019: Director Apr 2023: Managing Executive Officer Apr 2025: General Manager, Strategic Business Division (current) Jun 2026: Director and Senior Managing Executive Officer (current)
1972-02-21
Toshiki TAKANO
Director
Jan 1984: Joined ROHM Co., Ltd. Jun 2010: Director, ROHM Co., Ltd. Jun 2015 Jun 2017: Retired as Director, ROHM Co., Ltd.; Director of the Company (current)
1954-08-31
Takashi HAYASHI
Director
Mar 1979: Joined Nippon Radiator Co., Ltd. (now Marelli Corporation) Jun 2008: Managing Executive Officer and Director, Nippon Radiator Co., Ltd. Jun 2011 Jun 2019: President and Representative Director, Executive Officer, Tokyo Radiator Mfg. Co., Ltd.; Chairman of the Board, same company Jun 2020: Director of the Company (current)
1956-04-22
Fukuko INOUE
Director
Apr 1987: Joined UCC Ueshima Coffee Co., Ltd. Sep 1996: Asian Development Bank, Budget and Human Resources Department; Human Resources Officer; Training Officer May 2004: Vodafone Japan Co., Ltd., General Affairs and Human Resources Division; General Manager, Human Resource Development Jun 2006: General Manager, Human Resources, Tiffany & Co. Sep 2011: Head of Human Resources Division and Executive Officer for Human Resources, SAP Japan Co., Ltd. Jan 2013: Section Chief, Human Resources Planning, International Atomic Energy Agency Jul 2017: Senior Human Resources Officer, Management Bureau, International Atomic Energy Agency Apr 2018 Jun 2022: Professor, Graduate School of Business, Doshisha University (current); Director of the Company (current) Jun 2023: Outside Director, ROHM Co., Ltd. (current)
1963-10-18
Kimiko ITO
Director
Jun 1995: Representative Director, President, Tajima Co., Ltd. (current) Apr 2013: Standing Director, Kobe Doyukai (current) Nov 2016: Vice Chairman, Kobe Chamber of Commerce and Industry Sep 2017: Vice Chairman, Kobe City University of Foreign Studies Jun 2023: Director of the Company (current)
1949-01-20
Large Shareholding Reports
City Index First Co., Ltd.
2026-10-01
5.06%→4.12%
Annual report (as of 2026-03-31): 8.00%
City Index First Co., Ltd.
2026-08-28
5.06%
Annual report (as of 2026-03-31): 8.00%
Aya NOMURA
2026-04-06
6.05%
City Index First Co., Ltd.
2026-02-17
3.20%→6.05%
Annual report (as of 2026-03-31): 8.00%
Reno Co., Ltd.
2026-01-05
4.63%→4.63%
Reno Co., Ltd.
2025-11-19
4.63%→4.63%
City Index First Co., Ltd.
2025-09-18
6.38%→5.32%
Annual report (as of 2026-03-31): 8.00%
City Index First Co., Ltd.
2025-09-10
7.36%→6.38%
Annual report (as of 2026-03-31): 8.00%
City Index First Co., Ltd.
2025-04-11
8.23%→7.36%
Annual report (as of 2026-03-31): 8.00%
City Index First Co., Ltd.
2025-03-27
8.23%→8.23%
Annual report (as of 2026-03-31): 8.00%
City Index First Co., Ltd.
2025-03-24
8.23%→8.23%
Annual report (as of 2026-03-31): 8.00%
―
2025-01-06
8.23%→8.23%
Annual report (as of 2026-03-31): 8.00%
―
2024-12-26
8.23%→8.23%
Annual report (as of 2026-03-31): 8.00%
―
2024-12-23
8.23%→8.23%
Annual report (as of 2026-03-31): 8.00%
―
2024-11-05
8.23%→8.23%
Annual report (as of 2026-03-31): 8.00%
―
2024-10-29
8.23%
Annual report (as of 2026-03-31): 8.00%
―
2024-10-16
8.67%→8.67%
―
2024-10-09
8.67%→8.67%
―
2024-09-19
8.67%→8.67%
―
2024-09-02
8.67%→8.67%
―
2024-08-06
7.86%→8.67%
―
2024-07-31
6.79%→7.86%
―
2024-06-24
6.79%→6.79%
―
2024-06-21
6.79%
―
2024-06-20
7.30%→8.40%
―
2024-06-19
6.26%→7.30%
―
2024-06-18
5.23%→6.26%
―
2024-06-17
5.23%
Disclosures
No disclosures
Primary Source Filings
EDINET
2026-10-01
Large Shareholding Report
EDINET
2026-08-28
Large Shareholding Report
TDnet
2026-07-30
Q1 Earnings Flash
FY ending Mar 2027
EDINET
2026-06-15
Annual Securities Report
Period: Apr 2025 – Mar 2026
EDINET
2026-04-06
Large Shareholding Report
EDINET
2026-02-17
Large Shareholding Report
TDnet
2026-01-28
Q3 Earnings Flash
FY ending Mar 2026
EDINET
2026-01-05
Large Shareholding Report
EDINET
2025-11-19
Large Shareholding Report
EDINET
2025-11-12
Semi-Annual Securities Report
Period: Apr 2025 – Mar 2026
EDINET
2025-09-18
Large Shareholding Report
EDINET
2025-09-10
Large Shareholding Report
TDnet
2025-07-29
Q1 Earnings Flash
FY ending Mar 2026
EDINETAmended
2025-07-02
Amended Annual Securities Report
Period: Apr 2024 – Mar 2025
EDINET
2025-06-25
Annual Securities Report
Period: Apr 2024 – Mar 2025
EDINET
2025-04-11
Large Shareholding Report
EDINET
2025-03-27
Large Shareholding Report
EDINET
2025-03-24
Large Shareholding Report
TDnet
2025-01-30
Q3 Earnings Flash
FY ending Mar 2025
EDINET
2025-01-06
Large Shareholding Report
EDINET
2024-12-26
Large Shareholding Report
EDINET
2024-12-23
Large Shareholding Report
EDINET
2024-11-13
Semi-Annual Securities Report
Period: Apr 2024 – Mar 2025
EDINET
2024-11-05
Large Shareholding Report
EDINET
2024-10-29
Large Shareholding Report
EDINET
2024-10-16
Large Shareholding Report
EDINET
2024-10-09
Large Shareholding Report
EDINET
2024-09-19
Large Shareholding Report
EDINET
2024-09-02
Large Shareholding Report
EDINET
2024-08-06
Large Shareholding Report
Ask AI
I have this company's financials, ownership, and management on hand. Ask me anything from an M&A perspective.
End of Preview

Try the full product

Free demo (no time limit, up to 10 companies). Explore Comps, DCF, LBO, WACC on every screen. Excel export is on the paid plan.

Free Demo (No Time Limit, 10 Companies) →